CNFinance Holdings Limited (CNF)
Estimates & Forecasts•Proprietary EPS, revenue & margin forecasts — FY+1 to FY+4
Popular:
| Metric | 2023 | 2024 | 2025 | 2025E | 2026E | 2027E | 2028E |
|---|---|---|---|---|---|---|---|
| Net Income | $165M | $38M | $-458M | $64M | $65M | $63M | $63M |
| EPS (Diluted) | $440.00 | $11.00 | $-1334.20 | $19.62 | $20.89 | $21.41 | $22.73 |
| YoY Growth | — | -77.0% | -1311.0% | — | +1.1% | -2.6% | +0.9% |
| Net Margin | 9.0% | 2.4% | -73.1% | 4.8% | 5.3% | 5.3% | 5.3% |
| Metric | 2024A | 2025E | 2026E | 2027E | 2028E |
|---|---|---|---|---|---|
| Revenue | $626M | $1.3B | $1.2B | $1.2B | $1.2B |
| Net Income | $-458M | $64M | $65M | $63M | $63M |
| EPS (Diluted) | $-1334.20 | $19.62 | $20.89 | $21.41 | $22.73 |
| Free Cash Flow | $79M | $142M | $129M | $126M | $127M |
Treat point estimates cautiously; use wider scenario ranges and position sizing discipline.
Quick answers to the most common questions about buying CNF stock.
CNFinance Holdings Limited's projected EPS for the next fiscal year is $19.62. This estimate blends our quantitative model with Wall Street analyst consensus and carries a confidence score of 35/100. The model factors in revenue trajectory, margin path, and share buyback trends to arrive at this figure.
Our scenario-based model produces three price targets for CNFinance Holdings Limited: Bear case $22, Base case $64, and Bull case $598. These targets are derived by applying the median historical P/E ratio to forward EPS estimates under each growth scenario. They are not buy/sell recommendations.
CNFinance Holdings Limited's projected revenue growth for the next fiscal year is -17.3%, reaching approximately $1.3B in total revenue. Growth estimates are probability-weighted and blend analyst consensus with our CAGR extrapolation model. Outer years (FY+3, FY+4) fade toward industry median growth rates.
Accuracy depends on several measurable factors. Our model confidence score of 35/100 is computed from revenue predictability (25% weight), margin stability (20%), historical earnings beat rate (20%), data depth (15%), analyst coverage (10%), and model-consensus agreement (10%). Contracting margins add uncertainty to forward projections. No forecast model is perfect — always cross-reference with your own analysis.
CNFinance Holdings Limited's forward operating margin is estimated at 7.0% for the next fiscal year. The margin trend is currently "contracting". Our model tracks margin mean-reversion patterns and adjusts for sector-specific cost dynamics. Operating leverage is a key driver of EPS growth beyond top-line revenue expansion.
The v2 model uses a multi-step process: (1) Revenue is projected via blended CAGR with probability weighting, (2) Operating and net margins follow a mean-reversion path calibrated to sector norms, (3) EPS is derived from net income divided by projected diluted shares (accounting for buyback trends), (4) For FY+1 and FY+2, estimates are blended with analyst consensus based on coverage depth, (5) Price targets apply median historical P/E to forward EPS under bear/base/bull growth scenarios. All inputs are from public filings and third-party data providers.
The bear case ($22) assumes P25 revenue growth, worst-case margins, and multiple compression. Key risks include: unexpected margin contraction, revenue deceleration below model floor, regulatory headwinds, macro deterioration, or competitive disruption. A confidence score below 60 suggests higher estimate volatility. Always size positions according to the full scenario range, not just the base case.
Our model is above Wall Street consensus with a 2659.3% gap. For FY+1, analyst estimates blend with our model at 15% analyst weight. By FY+3 and FY+4, estimates are purely model-driven as analyst coverage thins out at longer horizons.