MODEL VERDICT
High Tide Inc. (HITI)
Relative Valuation•Peer multiples, competitive benchmarking & quality-adjusted fair value
High Tide Inc. is currently trading at a 12.47% discount to its peer-implied fair value.
4 industry peers matched by industry sector due to narrow curated coverage
1 valuation metric · peer-median based
| Multiple | Current | Peer Median | vs Peers | Implied Price |
|---|---|---|---|---|
| P/FCFPrice paid for free cash flow. | 21.12x | 16.66x | Premium +26.76% | $2.68 |
How the model derives the final fair value from peer baselines and quality metrics
Opportunity: The stock is trading at a 11.08% discount to its quality-adjusted fair value of $2.52. To reach its estimated fair value, the stock would need to appreciate by 12.46% from its current price of $2.24.
Quality metrics trail the peer group, warranting a discount.
Quality adjustments are capped at ±15% (up to ±20% for financial services) to prevent runaway premiums. Based on trailing twelve months and multi-year CAGR data where available.
How current multiples rank vs 4 years of the stock’s own history
| Multiple | Current | Historical Median | Percentile | Status |
|---|---|---|---|---|
| EV/EBITDA4 years of data | 38.55x | 23.02x | 75th | Above historical norm |
| P/FCF4 years of data | 21.12x | 8.04x | 100th | Above historical norm |
High Tide Inc. currently trades near the highest valuation levels observed during the last 4 years.
Wall Street target prices — 4 analysts
Model-identified caveats to consider
HITI has a limited relative valuation using industry peers; based mainly on P/FCF, it looks slightly cheap versus peers.
Answers to common questions about HITI's relative valuation and our methodology.
High Tide Inc.'s fair value of $2.52 is the price at which the stock would trade if valued at the same multiples as its 4-company peer group, adjusted for differences in business quality. At $2.24, the stock trades at a +12.5% discount to fair value. This is a reference point, not a price target.
Peers were grouped by industry classification and market capitalization. The 4 companies shown are the closest comparable names with clean, usable financial data.
High Tide Inc. has strengths in roic, and challenges in 3y revenue growth, fcf margin, net debt / ebitda, and a quality score that warrants a 6% discount relative to its peer group. The Quality Adjustment section breaks down each driver.
No. This page provides an automated quantitative comparison of High Tide Inc. against its peers. It is not investment advice, a recommendation, or a solicitation. Valuation is only one factor in an investment decision — it does not account for growth catalysts, management quality, regulatory risk, or your personal financial situation.
Look at the Historical Context to see where current multiples sit versus the stock's own history. Review the Risk Factors section for model-identified caveats. Compare the Analyst Consensus to our model output for another perspective. Valuation is only one dimension — growth trajectory, competitive position, and market conditions all matter.
Valuation data is refreshed weekly based on the latest financial filings, market prices, and analyst estimates. High Tide Inc.'s fair value, peer multiples, and quality scores will shift over time as new earnings are reported and stock prices change.
Disclaimer: This page is for informational purposes only and does not constitute financial advice. Fair value estimates are model outputs under stated assumptions and should not be relied upon as the sole basis for any investment decision.