MODEL VERDICT
AMTD Digital Inc. (HKD)
Relative Valuation•Peer multiples, competitive benchmarking & quality-adjusted fair value
The market is pricing AMTD Digital Inc. at a 6.48% premium to its peer-implied fair value.
7 curated peers matched by core operations and segment-adjacent attributes
| Ticker | Company | Market Cap | P/E | EV/EBITDA |
|---|---|---|---|---|
| FUTU | Futu Holdings Limited | $13.45B | 9.44x | -0.05x |
| TIGR | UP Fintech Holding Ltd. Sponsored ADR Class A | $870M | 5.1x | -10.75x |
| NOAH | Noah Holdings Limited | $141M | 1.76x | -3.56x |
| CNF | CNFinance Holdings Limited | $963881 | -0.01x | - |
| OCFT | OneConnect Financial Technology Co., Ltd. | $308M | -0.63x | - |
| JFIN | Jiayin Group Inc. | $158M | 4.91x | 6.57x |
| QFIN | Qfin Holdings, Inc. | $2.06B | 1.25x | 2.05x |
3 valuation metrics · peer-median based
| Multiple | Current | Peer Median | vs Peers | Implied Price |
|---|---|---|---|---|
| P/EPrice paid for current earnings. | 8.83x | 4.91x | Premium +79.8% | $4.14 |
| EV/EBITDAEnterprise value versus operating cash earnings proxy. | 55.69x | 2.9x | Premium +1823.4% | $0.08 |
| P/FCFPrice paid for free cash flow. | 53.01x | 1.21x | Premium +4278.79% | $0.06 |
How the model derives the final fair value from peer baselines and quality metrics
Premium: The stock is trading at a 7.18% premium to its quality-adjusted fair value of $1.48. The market is pricing the stock 6.7% above our model's estimate.
Quality metrics are broadly comparable to peers.
Quality adjustments are capped at ±15% (up to ±20% for financial services) to prevent runaway premiums. Based on trailing twelve months and multi-year CAGR data where available.
How current multiples rank vs 4 years of the stock’s own history
| Multiple | Current | Historical Median | Percentile | Status |
|---|---|---|---|---|
| P/E4 years of data | 8.83x | 16.94x | 0th | Below historical norm |
| EV/EBITDA4 years of data | 55.69x | 61.28x | 25th | Below historical norm |
| P/FCF3 years of data | 53.01x | 64.71x | 33th | Normal vs history |
AMTD Digital Inc. currently trades near the lowest valuation levels observed during the last 4 years.
Model-identified caveats to consider
HKD looks fair versus peers using curated peers, with relative upside of -6.5%.
Answers to common questions about HKD's relative valuation and our methodology.
AMTD Digital Inc.'s fair value of $1.49 is the price at which the stock would trade if valued at the same multiples as its 7-company peer group, adjusted for differences in business quality. At $1.59, the stock trades at a -6.29% premium to fair value. This is a reference point, not a price target.
A core set of peers matched by business model was augmented with segment-adjacent companies sharing key business attributes, bringing the total to 7 clean peers. Only companies with usable financial data are included.
AMTD Digital Inc. has strengths in 3y revenue growth, fcf margin, and challenges in 3y eps growth, roic, net debt / ebitda, and a quality score that warrants a 2.4% discount relative to its peer group. The Quality Adjustment section breaks down each driver.
No. This page provides an automated quantitative comparison of AMTD Digital Inc. against its peers. It is not investment advice, a recommendation, or a solicitation. Valuation is only one factor in an investment decision — it does not account for growth catalysts, management quality, regulatory risk, or your personal financial situation.
Look at the Historical Context to see where current multiples sit versus the stock's own history. Review the Risk Factors section for model-identified caveats. Compare the Analyst Consensus to our model output for another perspective. Valuation is only one dimension — growth trajectory, competitive position, and market conditions all matter.
Valuation data is refreshed weekly based on the latest financial filings, market prices, and analyst estimates. AMTD Digital Inc.'s fair value, peer multiples, and quality scores will shift over time as new earnings are reported and stock prices change.
Disclaimer: This page is for informational purposes only and does not constitute financial advice. Fair value estimates are model outputs under stated assumptions and should not be relied upon as the sole basis for any investment decision.