MODEL VERDICT
MediWound Ltd. (MDWD)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| EV To Revenue 182 industry peers | $19.15 | +6.7% | 4% | B | Data |
| Price / Sales 184 industry peers | $17.78 | -0.9% | 3% | B | Model Driven |
| Weighted Output Blended model output | $17.19 | -4.2% | 100% | 66 | FAIRLY VALUED |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| P/TBV | 8.03 | 6.01 | 2.92 | 14.57 | 4.63 |
| P/B Ratio | 7.74 | 5.93 | 2.90 | 13.84 | 4.30 |
| P/S Ratio | 8.37 | 4.63 | 2.54 | 32.36 | 10.81 |
Based on our peer multiples analysis with 5 valuation metrics, the model estimates MDWD's fair value at $17.19 vs the current price of $17.95, implying -4.2% downside potential. Model verdict: Fairly Valued. Confidence: 66/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $17.19 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $9.61 (P10) to $28.96 (P90), with a median of $18.97.
MDWD's current P/E of -5.9x compares to the industry median of 23.5x (45 peers in the group). This represents a -125.3% discount to the industry. The historical average P/E is N/Ax over 0 years. Signal: Deep Discount.
13 analysts cover MDWD with a consensus rating of Buy. The consensus price target is $36.00 (range: $36.00 — $36.00), implying +100.6% upside from the current price. Grade breakdown: Strong Buy (0), Buy (13), Hold (0), Sell (0), Strong Sell (0).
The model confidence score is 66/100, based on: data completeness (6), peer quality (25), historical depth (20), earnings stability (5), and model agreement (10). Cyclicality penalty: -0 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for MDWD.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.