MODEL VERDICT
Wheels Up Experience Inc. (UP)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| Apr 24, 2026 | MODERATE | 0.59 | $0.42 | CURRENT | — |
| Apr 16, 2026 | MODERATE | 0.59 | $0.42 | CURRENT | — |
| Apr 10, 2026 | MODERATE | 0.60 | $0.49 | CURRENT | — |
| Apr 2, 2026 | MODERATE | 0.60 | $0.51 | CURRENT | — |
| Mar 27, 2026 | MODERATE | 0.60 | $0.43 | Pending | +1821.0% |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| EV To Revenue 6 industry peers | $1.53 | +267.7% | 4% | B | Data |
| Price / Sales 6 industry peers | $1.15 | +176.4% | 3% | B | Model Driven |
| Weighted Output Blended model output | $1.20 | +189.0% | 100% | 49 | SIGNIFICANTLY UNDERVALUED |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| P/B Ratio | 4.56 | 3.40 | 0.84 | 10.61 | 4.55 |
| P/S Ratio | 1.04 | 0.82 | 0.16 | 2.33 | 0.76 |
Based on our peer multiples analysis with 5 valuation metrics, the model estimates UP's fair value at $1.20 vs the current price of $0.42, implying +189.0% upside potential. Model verdict: Significantly Undervalued. Confidence: 49/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $1.20 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $0.93 (P10) to $1.81 (P90), with a median of $1.36.
UP's current P/E of -1.0x compares to the industry median of 29.3x (4 peers in the group). This represents a -103.4% discount to the industry. The historical average P/E is N/Ax over 0 years. Signal: Deep Discount.
9 analysts cover UP with a consensus rating of Hold. The consensus price target is $500.00 (range: $500.00 — $500.00), implying +120063.4% upside from the current price. Grade breakdown: Strong Buy (0), Buy (3), Hold (5), Sell (1), Strong Sell (0).
The model confidence score is 49/100, based on: data completeness (6), peer quality (25), historical depth (16), earnings stability (5), and model agreement (7). Cyclicality penalty: --10 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for UP.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.