Specialty Retail
Compare Stocks
2 / 10Stock Comparison
BBW vs PLBY
Revenue, margins, valuation, and 5-year total return — side by side.
Leisure
BBW vs PLBY — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Specialty Retail | Leisure |
| Market Cap | $484M | $190M |
| Revenue (TTM) | $526M | $121M |
| Net Income (TTM) | $57M | $-13M |
| Gross Margin | 56.2% | 71.0% |
| Operating Margin | 13.8% | -6.3% |
| Forward P/E | 9.6x | 22.9x |
| Total Debt | $97M | $24M |
| Cash & Equiv. | $28M | $38M |
BBW vs PLBY — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Aug 20 | May 26 | Return |
|---|---|---|---|
| Build-A-Bear Worksh… (BBW) | 100 | 1442.4 | +1342.4% |
| Playboy, Inc. (PLBY) | 100 | 17.0 | -83.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: BBW vs PLBY
Each card shows where this stock fits in a portfolio — not just who wins on paper.
BBW carries the broadest edge in this set and is the clearest fit for income & stability and long-term compounding.
- Dividend streak 1 yrs, beta 1.59, yield 2.2%
- 207.5% 10Y total return vs PLBY's -83.0%
- Lower volatility, beta 1.59, Low D/E 69.7%, current ratio 1.59x
PLBY is the clearest fit if your priority is growth exposure.
- Rev growth 4.1%, EPS growth 87.5%, 3Y rev CAGR -13.3%
- 4.1% revenue growth vs BBW's 2.1%
- +58.5% vs BBW's +7.7%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 4.1% revenue growth vs BBW's 2.1% | |
| Value | Lower P/E (9.6x vs 22.9x) | |
| Quality / Margins | 10.9% margin vs PLBY's -10.5% | |
| Stability / Safety | Beta 1.59 vs PLBY's 1.96, lower leverage | |
| Dividends | 2.2% yield; 1-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | +58.5% vs BBW's +7.7% | |
| Efficiency (ROA) | 18.5% ROA vs PLBY's -4.6%, ROIC 26.4% vs -2.9% |
BBW vs PLBY — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
BBW vs PLBY — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
BBW leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
BBW is the larger business by revenue, generating $526M annually — 4.3x PLBY's $121M. BBW is the more profitable business, keeping 10.9% of every revenue dollar as net income compared to PLBY's -10.5%. On growth, BBW holds the edge at +2.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $526M | $121M |
| EBITDAEarnings before interest/tax | $87M | $684,000 |
| Net IncomeAfter-tax profit | $57M | -$13M |
| Free Cash FlowCash after capex | $37M | -$1M |
| Gross MarginGross profit ÷ Revenue | +56.2% | +71.0% |
| Operating MarginEBIT ÷ Revenue | +13.8% | -6.3% |
| Net MarginNet income ÷ Revenue | +10.9% | -10.5% |
| FCF MarginFCF ÷ Revenue | +7.1% | -0.8% |
| Rev. Growth (YoY)Latest quarter vs prior year | +2.7% | -58.1% |
| EPS Growth (YoY)Latest quarter vs prior year | -15.1% | +120.8% |
Valuation Metrics
BBW leads this category, winning 4 of 5 comparable metrics.
Valuation Metrics
On an enterprise value basis, BBW's 6.8x EV/EBITDA is more attractive than PLBY's 34.2x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $484M | $190M |
| Enterprise ValueMkt cap + debt − cash | $553M | $175M |
| Trailing P/EPrice ÷ TTM EPS | 9.79x | -12.92x |
| Forward P/EPrice ÷ next-FY EPS est. | 9.64x | 22.92x |
| PEG RatioP/E ÷ EPS growth rate | 0.05x | — |
| EV / EBITDAEnterprise value multiple | 6.82x | 34.24x |
| Price / SalesMarket cap ÷ Revenue | 0.97x | 1.57x |
| Price / BookPrice ÷ Book value/share | 3.64x | 9.27x |
| Price / FCFMarket cap ÷ FCF | 17.41x | — |
Profitability & Efficiency
BBW leads this category, winning 5 of 8 comparable metrics.
Profitability & Efficiency
BBW delivers a 38.7% return on equity — every $100 of shareholder capital generates $39 in annual profit, vs $-2 for PLBY. BBW carries lower financial leverage with a 0.70x debt-to-equity ratio, signaling a more conservative balance sheet compared to PLBY's 1.30x. On the Piotroski fundamental quality scale (0–9), PLBY scores 6/9 vs BBW's 5/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +38.7% | -2.5% |
| ROA (TTM)Return on assets | +18.5% | -4.6% |
| ROICReturn on invested capital | +26.4% | -2.9% |
| ROCEReturn on capital employed | +33.2% | -1.4% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 6 |
| Debt / EquityFinancial leverage | 0.70x | 1.30x |
| Net DebtTotal debt minus cash | $69M | -$14M |
| Cash & Equiv.Liquid assets | $28M | $38M |
| Total DebtShort + long-term debt | $97M | $24M |
| Interest CoverageEBIT ÷ Interest expense | — | -0.39x |
Total Returns (Dividends Reinvested)
BBW leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in BBW five years ago would be worth $52,607 today (with dividends reinvested), compared to $345 for PLBY. Over the past 12 months, PLBY leads with a +58.5% total return vs BBW's +7.7%. The 3-year compound annual growth rate (CAGR) favors BBW at 21.7% vs PLBY's -2.8% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | -38.6% | -8.7% |
| 1-Year ReturnPast 12 months | +7.7% | +58.5% |
| 3-Year ReturnCumulative with dividends | +80.3% | -8.2% |
| 5-Year ReturnCumulative with dividends | +426.1% | -96.5% |
| 10-Year ReturnCumulative with dividends | +207.5% | -83.0% |
| CAGR (3Y)Annualised 3-year return | +21.7% | -2.8% |
Risk & Volatility
Evenly matched — BBW and PLBY each lead in 1 of 2 comparable metrics.
Risk & Volatility
BBW is the less volatile stock with a 1.59 beta — it tends to amplify market swings less than PLBY's 1.96 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. PLBY currently trades 61.1% from its 52-week high vs BBW's 49.1% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.59x | 1.96x |
| 52-Week HighHighest price in past year | $75.85 | $2.75 |
| 52-Week LowLowest price in past year | $35.10 | $1.03 |
| % of 52W HighCurrent price vs 52-week peak | +49.1% | +61.1% |
| RSI (14)Momentum oscillator 0–100 | 39.9 | 53.7 |
| Avg Volume (50D)Average daily shares traded | 418K | 773K |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
Wall Street rates BBW as "Buy" and PLBY as "Buy". Consensus price targets imply 651.8% upside for PLBY (target: $13) vs 88.1% for BBW (target: $70). BBW is the only dividend payer here at 2.17% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | $70.00 | $12.63 |
| # AnalystsCovering analysts | 11 | 8 |
| Dividend YieldAnnual dividend ÷ price | +2.2% | — |
| Dividend StreakConsecutive years of raises | 1 | — |
| Dividend / ShareAnnual DPS | $0.81 | — |
| Buyback YieldShare repurchases ÷ mkt cap | +6.5% | 0.0% |
BBW leads in 4 of 6 categories — strongest in Income & Cash Flow and Valuation Metrics. 1 category is tied.
BBW vs PLBY: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is BBW or PLBY a better buy right now?
For growth investors, Playboy, Inc.
(PLBY) is the stronger pick with 4. 1% revenue growth year-over-year, versus 2. 1% for Build-A-Bear Workshop, Inc. (BBW). Build-A-Bear Workshop, Inc. (BBW) offers the better valuation at 9. 8x trailing P/E (9. 6x forward), making it the more compelling value choice. Analysts rate Build-A-Bear Workshop, Inc. (BBW) a "Buy" — based on 11 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — BBW or PLBY?
On forward P/E, Build-A-Bear Workshop, Inc.
is actually cheaper at 9. 6x.
03Which is the better long-term investment — BBW or PLBY?
Over the past 5 years, Build-A-Bear Workshop, Inc.
(BBW) delivered a total return of +426. 1%, compared to -96. 5% for Playboy, Inc. (PLBY). Over 10 years, the gap is even starker: BBW returned +207. 5% versus PLBY's -83. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — BBW or PLBY?
By beta (market sensitivity over 5 years), Build-A-Bear Workshop, Inc.
(BBW) is the lower-risk stock at 1. 59β versus Playboy, Inc. 's 1. 96β — meaning PLBY is approximately 23% more volatile than BBW relative to the S&P 500. On balance sheet safety, Build-A-Bear Workshop, Inc. (BBW) carries a lower debt/equity ratio of 70% versus 130% for Playboy, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — BBW or PLBY?
By revenue growth (latest reported year), Playboy, Inc.
(PLBY) is pulling ahead at 4. 1% versus 2. 1% for Build-A-Bear Workshop, Inc. (BBW). On earnings-per-share growth, the picture is similar: Playboy, Inc. grew EPS 87. 5% year-over-year, compared to 4. 1% for Build-A-Bear Workshop, Inc.. Over a 3-year CAGR, BBW leads at 6. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — BBW or PLBY?
Build-A-Bear Workshop, Inc.
(BBW) is the more profitable company, earning 10. 4% net margin versus -10. 5% for Playboy, Inc. — meaning it keeps 10. 4% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: BBW leads at 13. 4% versus -2. 7% for PLBY. At the gross margin level — before operating expenses — PLBY leads at 71. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is BBW or PLBY more undervalued right now?
On forward earnings alone, Build-A-Bear Workshop, Inc.
(BBW) trades at 9. 6x forward P/E versus 22. 9x for Playboy, Inc. — 13. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for PLBY: 651. 8% to $12. 63.
08Which pays a better dividend — BBW or PLBY?
In this comparison, BBW (2.
2% yield) pays a dividend. PLBY does not pay a meaningful dividend and should not be held primarily for income.
09Is BBW or PLBY better for a retirement portfolio?
For long-horizon retirement investors, Build-A-Bear Workshop, Inc.
(BBW) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (2. 2% yield, +207. 5% 10Y return). Playboy, Inc. (PLBY) carries a higher beta of 1. 96 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (BBW: +207. 5%, PLBY: -83. 0%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between BBW and PLBY?
Both stocks operate in the Consumer Cyclical sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: BBW is a small-cap deep-value stock; PLBY is a small-cap quality compounder stock. BBW pays a dividend while PLBY does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.