REIT - Industrial
Compare Stocks
2 / 10Stock Comparison
REXR vs FR
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Industrial
REXR vs FR — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | REIT - Industrial | REIT - Industrial |
| Market Cap | $8.44B | $8.18B |
| Revenue (TTM) | $996M | $744M |
| Net Income (TTM) | $212M | $342M |
| Gross Margin | 61.7% | 47.0% |
| Operating Margin | 54.1% | 38.3% |
| Forward P/E | 30.4x | 29.5x |
| Total Debt | $3.50B | $2.57B |
| Cash & Equiv. | $166M | $78M |
REXR vs FR — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Rexford Industrial … (REXR) | 100 | 89.3 | -10.7% |
| First Industrial Re… (FR) | 100 | 163.0 | +63.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: REXR vs FR
Each card shows where this stock fits in a portfolio — not just who wins on paper.
REXR is the clearest fit if your priority is sleep-well-at-night and valuation efficiency.
- Lower volatility, beta 0.88, Low D/E 39.6%, current ratio 7.16x
- PEG 2.76 vs FR's 7.20
- Beta 0.88, yield 5.0%, current ratio 7.16x
FR carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- Dividend streak 14 yrs, beta 0.68, yield 2.8%
- Rev growth 8.6%, EPS growth -13.8%, 3Y rev CAGR 10.4%
- 207.2% 10Y total return vs REXR's 138.1%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 8.6% FFO/revenue growth vs REXR's 7.1% | |
| Value | PEG 2.76 vs 7.20 | |
| Quality / Margins | 46.0% margin vs REXR's 21.3% | |
| Stability / Safety | Beta 0.68 vs REXR's 0.88 | |
| Dividends | 5.0% yield, 1-year raise streak, vs FR's 2.8% | |
| Momentum (1Y) | +30.1% vs REXR's +9.0% | |
| Efficiency (ROA) | 6.1% ROA vs REXR's 1.6%, ROIC 4.5% vs 2.4% |
REXR vs FR — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
FR leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
REXR and FR operate at a comparable scale, with $996M and $744M in trailing revenue. FR is the more profitable business, keeping 46.0% of every revenue dollar as net income compared to REXR's 21.3%. On growth, FR holds the edge at +9.9% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $996M | $744M |
| EBITDAEarnings before interest/tax | $840M | $477M |
| Net IncomeAfter-tax profit | $212M | $342M |
| Free Cash FlowCash after capex | $209M | $483M |
| Gross MarginGross profit ÷ Revenue | +61.7% | +47.0% |
| Operating MarginEBIT ÷ Revenue | +54.1% | +38.3% |
| Net MarginNet income ÷ Revenue | +21.3% | +46.0% |
| FCF MarginFCF ÷ Revenue | +21.0% | +64.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | -0.9% | +9.9% |
| EPS Growth (YoY)Latest quarter vs prior year | -2.2% | +2.0% |
Valuation Metrics
REXR leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 33.0x trailing earnings, FR trades at a 20% valuation discount to REXR's 41.3x P/E. Adjusting for growth (PEG ratio), REXR offers better value at 3.75x vs FR's 8.06x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||
|---|---|---|
| Market CapShares × price | $8.4B | $8.2B |
| Enterprise ValueMkt cap + debt − cash | $11.8B | $10.7B |
| Trailing P/EPrice ÷ TTM EPS | 41.34x | 33.01x |
| Forward P/EPrice ÷ next-FY EPS est. | 30.39x | 29.49x |
| PEG RatioP/E ÷ EPS growth rate | 3.75x | 8.06x |
| EV / EBITDAEnterprise value multiple | 16.91x | 21.66x |
| Price / SalesMarket cap ÷ Revenue | 8.42x | 11.26x |
| Price / BookPrice ÷ Book value/share | 0.94x | 2.96x |
| Price / FCFMarket cap ÷ FCF | 40.46x | 71.23x |
Profitability & Efficiency
FR leads this category, winning 7 of 8 comparable metrics.
Profitability & Efficiency
FR delivers a 12.4% return on equity — every $100 of shareholder capital generates $12 in annual profit, vs $2 for REXR. REXR carries lower financial leverage with a 0.40x debt-to-equity ratio, signaling a more conservative balance sheet compared to FR's 0.93x.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +2.3% | +12.4% |
| ROA (TTM)Return on assets | +1.6% | +6.1% |
| ROICReturn on invested capital | +2.4% | +4.5% |
| ROCEReturn on capital employed | +3.1% | +6.1% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 5 |
| Debt / EquityFinancial leverage | 0.40x | 0.93x |
| Net DebtTotal debt minus cash | $3.3B | $2.5B |
| Cash & Equiv.Liquid assets | $166M | $78M |
| Total DebtShort + long-term debt | $3.5B | $2.6B |
| Interest CoverageEBIT ÷ Interest expense | 3.09x | 4.27x |
Total Returns (Dividends Reinvested)
FR leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in FR five years ago would be worth $14,230 today (with dividends reinvested), compared to $7,980 for REXR. Over the past 12 months, FR leads with a +30.1% total return vs REXR's +9.0%. The 3-year compound annual growth rate (CAGR) favors FR at 6.9% vs REXR's -10.6% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | -7.8% | +7.5% |
| 1-Year ReturnPast 12 months | +9.0% | +30.1% |
| 3-Year ReturnCumulative with dividends | -28.5% | +22.2% |
| 5-Year ReturnCumulative with dividends | -20.2% | +42.3% |
| 10-Year ReturnCumulative with dividends | +138.1% | +207.2% |
| CAGR (3Y)Annualised 3-year return | -10.6% | +6.9% |
Risk & Volatility
FR leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
FR is the less volatile stock with a 0.68 beta — it tends to amplify market swings less than REXR's 0.88 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. FR currently trades 95.5% from its 52-week high vs REXR's 80.1% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.88x | 0.68x |
| 52-Week HighHighest price in past year | $44.38 | $64.62 |
| 52-Week LowLowest price in past year | $32.14 | $47.36 |
| % of 52W HighCurrent price vs 52-week peak | +80.1% | +95.5% |
| RSI (14)Momentum oscillator 0–100 | 47.5 | 48.6 |
| Avg Volume (50D)Average daily shares traded | 2.4M | 930K |
Analyst Outlook
Evenly matched — REXR and FR each lead in 1 of 2 comparable metrics.
Analyst Outlook
Wall Street rates REXR as "Hold" and FR as "Buy". Consensus price targets imply 19.5% upside for REXR (target: $43) vs 5.3% for FR (target: $65). For income investors, REXR offers the higher dividend yield at 4.99% vs FR's 2.83%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy |
| Price TargetConsensus 12-month target | $42.50 | $65.00 |
| # AnalystsCovering analysts | 21 | 29 |
| Dividend YieldAnnual dividend ÷ price | +5.0% | +2.8% |
| Dividend StreakConsecutive years of raises | 1 | 14 |
| Dividend / ShareAnnual DPS | $1.77 | $1.75 |
| Buyback YieldShare repurchases ÷ mkt cap | +3.0% | +0.0% |
FR leads in 4 of 6 categories (Income & Cash Flow, Profitability & Efficiency). REXR leads in 1 (Valuation Metrics). 1 tied.
REXR vs FR: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is REXR or FR a better buy right now?
For growth investors, First Industrial Realty Trust, Inc.
(FR) is the stronger pick with 8. 6% revenue growth year-over-year, versus 7. 1% for Rexford Industrial Realty, Inc. (REXR). First Industrial Realty Trust, Inc. (FR) offers the better valuation at 33. 0x trailing P/E (29. 5x forward), making it the more compelling value choice. Analysts rate First Industrial Realty Trust, Inc. (FR) a "Buy" — based on 29 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — REXR or FR?
On trailing P/E, First Industrial Realty Trust, Inc.
(FR) is the cheapest at 33. 0x versus Rexford Industrial Realty, Inc. at 41. 3x. On forward P/E, First Industrial Realty Trust, Inc. is actually cheaper at 29. 5x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Rexford Industrial Realty, Inc. wins at 2. 76x versus First Industrial Realty Trust, Inc. 's 7. 20x.
03Which is the better long-term investment — REXR or FR?
Over the past 5 years, First Industrial Realty Trust, Inc.
(FR) delivered a total return of +42. 3%, compared to -20. 2% for Rexford Industrial Realty, Inc. (REXR). Over 10 years, the gap is even starker: FR returned +207. 2% versus REXR's +138. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — REXR or FR?
By beta (market sensitivity over 5 years), First Industrial Realty Trust, Inc.
(FR) is the lower-risk stock at 0. 68β versus Rexford Industrial Realty, Inc. 's 0. 88β — meaning REXR is approximately 29% more volatile than FR relative to the S&P 500. On balance sheet safety, Rexford Industrial Realty, Inc. (REXR) carries a lower debt/equity ratio of 40% versus 93% for First Industrial Realty Trust, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — REXR or FR?
By revenue growth (latest reported year), First Industrial Realty Trust, Inc.
(FR) is pulling ahead at 8. 6% versus 7. 1% for Rexford Industrial Realty, Inc. (REXR). On earnings-per-share growth, the picture is similar: First Industrial Realty Trust, Inc. grew EPS -13. 8% year-over-year, compared to -28. 3% for Rexford Industrial Realty, Inc.. Over a 3-year CAGR, REXR leads at 16. 7% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — REXR or FR?
First Industrial Realty Trust, Inc.
(FR) is the more profitable company, earning 34. 0% net margin versus 21. 1% for Rexford Industrial Realty, Inc. — meaning it keeps 34. 0% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FR leads at 42. 3% versus 37. 9% for REXR. At the gross margin level — before operating expenses — REXR leads at 77. 3%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is REXR or FR more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Rexford Industrial Realty, Inc. (REXR) is the more undervalued stock at a PEG of 2. 76x versus First Industrial Realty Trust, Inc. 's 7. 20x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, First Industrial Realty Trust, Inc. (FR) trades at 29. 5x forward P/E versus 30. 4x for Rexford Industrial Realty, Inc. — 0. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for REXR: 19. 5% to $42. 50.
08Which pays a better dividend — REXR or FR?
All stocks in this comparison pay dividends.
Rexford Industrial Realty, Inc. (REXR) offers the highest yield at 5. 0%, versus 2. 8% for First Industrial Realty Trust, Inc. (FR).
09Is REXR or FR better for a retirement portfolio?
For long-horizon retirement investors, First Industrial Realty Trust, Inc.
(FR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 68), 2. 8% yield, +207. 2% 10Y return). Both have compounded well over 10 years (FR: +207. 2%, REXR: +138. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between REXR and FR?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: REXR is a small-cap income-oriented stock; FR is a small-cap quality compounder stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.