Aerospace & Defense
Compare Stocks
5 / 10Stock Comparison
BYRN vs OSS vs KTOS vs CEVA vs MRVL
Revenue, margins, valuation, and 5-year total return — side by side.
Computer Hardware
Aerospace & Defense
Semiconductors
Semiconductors
BYRN vs OSS vs KTOS vs CEVA vs MRVL — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Aerospace & Defense | Computer Hardware | Aerospace & Defense | Semiconductors | Semiconductors |
| Market Cap | $126M | $374M | $10.68B | $810M | $138.57B |
| Revenue (TTM) | $111M | $20M | $1.42B | $108M | $8.19B |
| Net Income (TTM) | $16M | $7M | $29M | $-11M | $2.67B |
| Gross Margin | 61.3% | 76.0% | 18.3% | 87.2% | 51.0% |
| Operating Margin | 10.8% | -10.6% | 1.8% | -10.1% | 16.1% |
| Forward P/E | 133.3x | 1568.0x | 76.4x | 73.8x | 44.3x |
| Total Debt | $4M | $1M | $180M | $6M | $4.47B |
| Cash & Equiv. | $14M | $31M | $561M | $18M | $2.64B |
BYRN vs OSS vs KTOS vs CEVA vs MRVL — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Byrna Technologies … (BYRN) | 100 | 124.0 | +24.0% |
| One Stop Systems, I… (OSS) | 100 | 922.4 | +822.4% |
| Kratos Defense & Se… (KTOS) | 100 | 312.1 | +212.1% |
| CEVA, Inc. (CEVA) | 100 | 107.3 | +7.3% |
| Marvell Technology,… (MRVL) | 100 | 521.6 | +421.6% |
Price return only. Dividends and distributions are not included.
Quick Verdict: BYRN vs OSS vs KTOS vs CEVA vs MRVL
Each card shows where this stock fits in a portfolio — not just who wins on paper.
BYRN is the #2 pick in this set and the best alternative if income & stability and sleep-well-at-night is your priority.
- beta 1.76
- Lower volatility, beta 1.76, Low D/E 6.0%, current ratio 3.73x
- Beta 1.76, current ratio 3.73x
- Beta 1.76 vs CEVA's 2.76
OSS ranks third and is worth considering specifically for quality and momentum.
- 33.0% margin vs CEVA's -10.5%
- +5.3% vs BYRN's -73.5%
KTOS lags the leaders in this set but could rank higher in a more targeted comparison.
Among these 5 stocks, CEVA doesn't own a clear edge in any measured category.
MRVL carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 42.1%, EPS growth 401.0%, 3Y rev CAGR 11.4%
- 15.8% 10Y total return vs KTOS's 12.3%
- 42.1% revenue growth vs OSS's -41.1%
- Lower P/E (44.3x vs 73.8x)
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 42.1% revenue growth vs OSS's -41.1% | |
| Value | Lower P/E (44.3x vs 73.8x) | |
| Quality / Margins | 33.0% margin vs CEVA's -10.5% | |
| Stability / Safety | Beta 1.76 vs CEVA's 2.76 | |
| Dividends | 0.1% yield; the other 4 pay no meaningful dividend | |
| Momentum (1Y) | +5.3% vs BYRN's -73.5% | |
| Efficiency (ROA) | 20.4% ROA vs CEVA's -3.7%, ROIC 18.5% vs -2.3% |
BYRN vs OSS vs KTOS vs CEVA vs MRVL — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
BYRN vs OSS vs KTOS vs CEVA vs MRVL — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
BYRN leads in 2 of 6 categories
MRVL leads 1 • OSS leads 1 • KTOS leads 0 • CEVA leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
MRVL leads this category, winning 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
MRVL is the larger business by revenue, generating $8.2B annually — 410.6x OSS's $20M. OSS is the more profitable business, keeping 33.0% of every revenue dollar as net income compared to CEVA's -10.5%. On growth, BYRN holds the edge at +35.1% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $111M | $20M | $1.4B | $108M | $8.2B |
| EBITDAEarnings before interest/tax | $14M | -$2M | $72M | -$7M | $2.3B |
| Net IncomeAfter-tax profit | $16M | $7M | $29M | -$11M | $2.7B |
| Free Cash FlowCash after capex | -$11M | -$1M | -$133M | -$6M | $1.4B |
| Gross MarginGross profit ÷ Revenue | +61.3% | +76.0% | +18.3% | +87.2% | +51.0% |
| Operating MarginEBIT ÷ Revenue | +10.8% | -10.6% | +1.8% | -10.1% | +16.1% |
| Net MarginNet income ÷ Revenue | +14.4% | +33.0% | +2.1% | -10.5% | +32.6% |
| FCF MarginFCF ÷ Revenue | -10.0% | -6.2% | -9.4% | -6.0% | +17.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | +35.1% | -100.0% | +22.6% | +4.3% | +22.1% |
| EPS Growth (YoY)Latest quarter vs prior year | +111.6% | +78.8% | +133.3% | -2.0% | +100.0% |
Valuation Metrics
BYRN leads this category, winning 3 of 6 comparable metrics.
Valuation Metrics
At 13.8x trailing earnings, BYRN trades at a 97% valuation discount to KTOS's 438.5x P/E. On an enterprise value basis, BYRN's 8.3x EV/EBITDA is more attractive than KTOS's 118.4x.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $126M | $374M | $10.7B | $810M | $138.6B |
| Enterprise ValueMkt cap + debt − cash | $116M | $344M | $10.3B | $797M | $140.4B |
| Trailing P/EPrice ÷ TTM EPS | 13.82x | 68.64x | 438.46x | -91.14x | 52.12x |
| Forward P/EPrice ÷ next-FY EPS est. | 133.25x | 1568.00x | 76.41x | 73.84x | 44.32x |
| PEG RatioP/E ÷ EPS growth rate | — | — | — | — | — |
| EV / EBITDAEnterprise value multiple | 8.29x | — | 118.42x | — | 106.14x |
| Price / SalesMarket cap ÷ Revenue | 1.06x | 11.61x | 7.93x | 7.57x | 16.91x |
| Price / BookPrice ÷ Book value/share | 2.03x | 7.62x | 4.94x | 2.99x | 9.73x |
| Price / FCFMarket cap ÷ FCF | — | — | — | 1569.47x | 99.24x |
Profitability & Efficiency
BYRN leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
BYRN delivers a 25.3% return on equity — every $100 of shareholder capital generates $25 in annual profit, vs $-4 for CEVA. CEVA carries lower financial leverage with a 0.02x debt-to-equity ratio, signaling a more conservative balance sheet compared to MRVL's 0.31x. On the Piotroski fundamental quality scale (0–9), MRVL scores 7/9 vs BYRN's 3/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +25.3% | +18.3% | +1.3% | -4.2% | +19.4% |
| ROA (TTM)Return on assets | +20.4% | +14.1% | +1.0% | -3.7% | +12.6% |
| ROICReturn on invested capital | +18.5% | -12.8% | +1.4% | -2.3% | +6.0% |
| ROCEReturn on capital employed | +19.1% | -8.9% | +1.5% | -2.7% | +7.1% |
| Piotroski ScoreFundamental quality 0–9 | 3 | 5 | 4 | 6 | 7 |
| Debt / EquityFinancial leverage | 0.06x | 0.03x | 0.09x | 0.02x | 0.31x |
| Net DebtTotal debt minus cash | -$10M | -$30M | -$381M | -$13M | $1.8B |
| Cash & Equiv.Liquid assets | $14M | $31M | $561M | $18M | $2.6B |
| Total DebtShort + long-term debt | $4M | $1M | $180M | $6M | $4.5B |
| Interest CoverageEBIT ÷ Interest expense | — | -127.34x | 6.16x | — | 15.17x |
Total Returns (Dividends Reinvested)
OSS leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in MRVL five years ago would be worth $35,078 today (with dividends reinvested), compared to $2,396 for BYRN. Over the past 12 months, OSS leads with a +526.6% total return vs BYRN's -73.5%. The 3-year compound annual growth rate (CAGR) favors OSS at 83.7% vs BYRN's 3.3% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | -66.9% | +122.1% | -28.1% | +50.4% | +79.1% |
| 1-Year ReturnPast 12 months | -73.5% | +526.6% | +58.1% | +59.5% | +184.6% |
| 3-Year ReturnCumulative with dividends | +10.4% | +520.1% | +331.5% | +31.6% | +291.9% |
| 5-Year ReturnCumulative with dividends | -76.0% | +188.2% | +110.3% | -35.4% | +250.8% |
| 10-Year ReturnCumulative with dividends | +104.8% | +209.4% | +1231.8% | +27.2% | +1581.3% |
| CAGR (3Y)Annualised 3-year return | +3.3% | +83.7% | +62.8% | +9.6% | +57.7% |
Risk & Volatility
Evenly matched — BYRN and CEVA each lead in 1 of 2 comparable metrics.
Risk & Volatility
BYRN is the less volatile stock with a 1.76 beta — it tends to amplify market swings less than CEVA's 2.76 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. CEVA currently trades 96.7% from its 52-week high vs BYRN's 16.1% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.70x | 2.90x | 1.87x | 2.88x | 2.27x |
| 52-Week HighHighest price in past year | $34.30 | $16.95 | $134.00 | $34.87 | $175.79 |
| 52-Week LowLowest price in past year | $5.24 | $2.33 | $32.85 | $17.02 | $53.78 |
| % of 52W HighCurrent price vs 52-week peak | +16.1% | +89.1% | +42.5% | +96.7% | +91.0% |
| RSI (14)Momentum oscillator 0–100 | 31.9 | 78.6 | 38.8 | 78.9 | 78.5 |
| Avg Volume (50D)Average daily shares traded | 554K | 1.8M | 4.3M | 498K | 24.8M |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
Analyst consensus: BYRN as "Buy", OSS as "Buy", KTOS as "Buy", CEVA as "Buy", MRVL as "Buy". Consensus price targets imply 92.2% upside for KTOS (target: $110) vs -16.8% for MRVL (target: $133). MRVL is the only dividend payer here at 0.15% yield — a key consideration for income-focused portfolios.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $9.17 | $18.00 | $109.58 | $32.50 | $133.10 |
| # AnalystsCovering analysts | 7 | 7 | 24 | 24 | 72 |
| Dividend YieldAnnual dividend ÷ price | — | — | — | — | +0.1% |
| Dividend StreakConsecutive years of raises | — | — | — | — | 0 |
| Dividend / ShareAnnual DPS | — | — | — | — | $0.24 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.9% | 0.0% | 0.0% | +1.0% | +1.5% |
BYRN leads in 2 of 6 categories (Valuation Metrics, Profitability & Efficiency). MRVL leads in 1 (Income & Cash Flow). 1 tied.
BYRN vs OSS vs KTOS vs CEVA vs MRVL: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is BYRN or OSS or KTOS or CEVA or MRVL a better buy right now?
For growth investors, Marvell Technology, Inc.
(MRVL) is the stronger pick with 42. 1% revenue growth year-over-year, versus -41. 1% for One Stop Systems, Inc. (OSS). Byrna Technologies Inc. (BYRN) offers the better valuation at 13. 8x trailing P/E (133. 3x forward), making it the more compelling value choice. Analysts rate Byrna Technologies Inc. (BYRN) a "Buy" — based on 7 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — BYRN or OSS or KTOS or CEVA or MRVL?
On trailing P/E, Byrna Technologies Inc.
(BYRN) is the cheapest at 13. 8x versus Kratos Defense & Security Solutions, Inc. at 438. 5x. On forward P/E, Marvell Technology, Inc. is actually cheaper at 44. 3x — notably different from the trailing picture, reflecting expected earnings growth.
03Which is the better long-term investment — BYRN or OSS or KTOS or CEVA or MRVL?
Over the past 5 years, Marvell Technology, Inc.
(MRVL) delivered a total return of +250. 8%, compared to -76. 0% for Byrna Technologies Inc. (BYRN). Over 10 years, the gap is even starker: MRVL returned +1686% versus CEVA's +39. 5%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — BYRN or OSS or KTOS or CEVA or MRVL?
By beta (market sensitivity over 5 years), Byrna Technologies Inc.
(BYRN) is the lower-risk stock at 1. 70β versus One Stop Systems, Inc. 's 2. 90β — meaning OSS is approximately 71% more volatile than BYRN relative to the S&P 500. On balance sheet safety, CEVA, Inc. (CEVA) carries a lower debt/equity ratio of 2% versus 31% for Marvell Technology, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — BYRN or OSS or KTOS or CEVA or MRVL?
By revenue growth (latest reported year), Marvell Technology, Inc.
(MRVL) is pulling ahead at 42. 1% versus -41. 1% for One Stop Systems, Inc. (OSS). On earnings-per-share growth, the picture is similar: Marvell Technology, Inc. grew EPS 401. 0% year-over-year, compared to -27. 3% for Byrna Technologies Inc.. Over a 3-year CAGR, BYRN leads at 35. 0% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — BYRN or OSS or KTOS or CEVA or MRVL?
Marvell Technology, Inc.
(MRVL) is the more profitable company, earning 32. 6% net margin versus -8. 2% for CEVA, Inc. — meaning it keeps 32. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: MRVL leads at 16. 1% versus -10. 5% for OSS. At the gross margin level — before operating expenses — CEVA leads at 88. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is BYRN or OSS or KTOS or CEVA or MRVL more undervalued right now?
On forward earnings alone, Marvell Technology, Inc.
(MRVL) trades at 44. 3x forward P/E versus 1568. 0x for One Stop Systems, Inc. — 1523. 7x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for KTOS: 92. 2% to $109. 58.
08Which pays a better dividend — BYRN or OSS or KTOS or CEVA or MRVL?
In this comparison, MRVL (0.
1% yield) pays a dividend. BYRN, OSS, KTOS, CEVA do not pay a meaningful dividend and should not be held primarily for income.
09Is BYRN or OSS or KTOS or CEVA or MRVL better for a retirement portfolio?
For long-horizon retirement investors, Marvell Technology, Inc.
(MRVL) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (+1686% 10Y return). CEVA, Inc. (CEVA) carries a higher beta of 2. 88 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (MRVL: +1686%, CEVA: +39. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between BYRN and OSS and KTOS and CEVA and MRVL?
These companies operate in different sectors (BYRN (Industrials) and OSS (Technology) and KTOS (Industrials) and CEVA (Technology) and MRVL (Technology)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: BYRN is a small-cap high-growth stock; OSS is a small-cap quality compounder stock; KTOS is a mid-cap high-growth stock; CEVA is a small-cap quality compounder stock; MRVL is a mid-cap high-growth stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.