Oil & Gas Exploration & Production
Compare Stocks
5 / 10Stock Comparison
CLMT vs PARR vs DKL vs CAPL vs MMLP
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Refining & Marketing
Oil & Gas Midstream
Oil & Gas Refining & Marketing
Oil & Gas Midstream
CLMT vs PARR vs DKL vs CAPL vs MMLP — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Oil & Gas Exploration & Production | Oil & Gas Refining & Marketing | Oil & Gas Midstream | Oil & Gas Refining & Marketing | Oil & Gas Midstream |
| Market Cap | $3.00B | $3.08B | $2.71B | $812M | $100M |
| Revenue (TTM) | $4.05B | $7.54B | $1.06B | $4.62B | $711M |
| Net Income (TTM) | $-37M | $454M | $170M | $60M | $-20M |
| Gross Margin | 8.2% | 19.5% | 19.2% | 8.5% | 22.3% |
| Operating Margin | 4.8% | 8.2% | 16.5% | 2.6% | 5.8% |
| Forward P/E | 452.4x | 5.6x | 13.8x | 49.5x | — |
| Total Debt | $2.37B | $1.39B | $35M | $908M | $525M |
| Cash & Equiv. | $38M | $164M | $11M | $3M | $49K |
CLMT vs PARR vs DKL vs CAPL vs MMLP — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Calumet, Inc. (CLMT) | 100 | 1346.7 | +1246.7% |
| Par Pacific Holding… (PARR) | 100 | 670.1 | +570.1% |
| Delek Logistics Par… (DKL) | 100 | 214.3 | +114.3% |
| CrossAmerica Partne… (CAPL) | 100 | 141.1 | +41.1% |
| Martin Midstream Pa… (MMLP) | 100 | 102.8 | +2.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: CLMT vs PARR vs DKL vs CAPL vs MMLP
Each card shows where this stock fits in a portfolio — not just who wins on paper.
CLMT is the clearest fit if your priority is long-term compounding.
- 8.3% 10Y total return vs PARR's 255.3%
PARR carries the broadest edge in this set and is the clearest fit for value and momentum.
- Lower P/E (5.6x vs 49.5x)
- +276.6% vs MMLP's -14.5%
- 11.2% ROA vs MMLP's -3.9%, ROIC 15.1% vs 8.0%
DKL is the #2 pick in this set and the best alternative if growth exposure and sleep-well-at-night is your priority.
- Rev growth 7.7%, EPS growth 10.4%, 3Y rev CAGR -0.7%
- Lower volatility, beta 0.35, current ratio 1.12x
- 7.7% revenue growth vs CAPL's -10.6%
- 16.0% margin vs MMLP's -2.8%
CAPL ranks third and is worth considering specifically for income & stability and defensive.
- Dividend streak 2 yrs, beta 0.06, yield 9.9%
- Beta 0.06, yield 9.9%, current ratio 0.72x
- Beta 0.06 vs CLMT's 0.40
Among these 5 stocks, MMLP doesn't own a clear edge in any measured category.
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 7.7% revenue growth vs CAPL's -10.6% | |
| Value | Lower P/E (5.6x vs 49.5x) | |
| Quality / Margins | 16.0% margin vs MMLP's -2.8% | |
| Stability / Safety | Beta 0.06 vs CLMT's 0.40 | |
| Dividends | 8.7% yield, 5-year raise streak, vs CAPL's 9.9%, (2 stocks pay no dividend) | |
| Momentum (1Y) | +276.6% vs MMLP's -14.5% | |
| Efficiency (ROA) | 11.2% ROA vs MMLP's -3.9%, ROIC 15.1% vs 8.0% |
CLMT vs PARR vs DKL vs CAPL vs MMLP — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
CLMT vs PARR vs DKL vs CAPL vs MMLP — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
DKL leads in 1 of 6 categories
PARR leads 1 • CLMT leads 0 • CAPL leads 0 • MMLP leads 0 • 4 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
DKL leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
PARR is the larger business by revenue, generating $7.5B annually — 10.6x MMLP's $711M. DKL is the more profitable business, keeping 16.0% of every revenue dollar as net income compared to MMLP's -2.8%. On growth, DKL holds the edge at +19.0% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $4.0B | $7.5B | $1.1B | $4.6B | $711M |
| EBITDAEarnings before interest/tax | $256M | $760M | $310M | $200M | $91M |
| Net IncomeAfter-tax profit | -$37M | $454M | $170M | $60M | -$20M |
| Free Cash FlowCash after capex | -$76M | $282M | $112M | $75M | $15M |
| Gross MarginGross profit ÷ Revenue | +8.2% | +19.5% | +19.2% | +8.5% | +22.3% |
| Operating MarginEBIT ÷ Revenue | +4.8% | +8.2% | +16.5% | +2.6% | +5.8% |
| Net MarginNet income ÷ Revenue | -0.9% | +6.0% | +16.0% | +1.3% | -2.8% |
| FCF MarginFCF ÷ Revenue | -1.9% | +3.7% | +10.6% | +1.6% | +2.2% |
| Rev. Growth (YoY)Latest quarter vs prior year | -2.0% | +4.5% | +19.0% | -100.0% | -2.5% |
| EPS Growth (YoY)Latest quarter vs prior year | +4.1% | +2.9% | -17.8% | +2.4% | -5.6% |
Valuation Metrics
Evenly matched — PARR and MMLP each lead in 2 of 6 comparable metrics.
Valuation Metrics
At 8.7x trailing earnings, PARR trades at a 56% valuation discount to CAPL's 19.5x P/E. On an enterprise value basis, CAPL's 5.8x EV/EBITDA is more attractive than CLMT's 34.0x.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $3.0B | $3.1B | $2.7B | $812M | $100M |
| Enterprise ValueMkt cap + debt − cash | $5.3B | $4.3B | $2.7B | $1.7B | $625M |
| Trailing P/EPrice ÷ TTM EPS | -12.96x | 8.69x | 15.46x | 19.54x | -6.95x |
| Forward P/EPrice ÷ next-FY EPS est. | 452.42x | 5.62x | 13.82x | 49.53x | — |
| PEG RatioP/E ÷ EPS growth rate | — | — | — | — | — |
| EV / EBITDAEnterprise value multiple | 33.98x | 6.30x | 8.81x | 5.80x | 6.44x |
| Price / SalesMarket cap ÷ Revenue | 0.72x | 0.41x | 2.68x | 0.22x | 0.14x |
| Price / BookPrice ÷ Book value/share | — | 2.04x | 446.88x | — | — |
| Price / FCFMarket cap ÷ FCF | — | 10.39x | — | 14.57x | 7.17x |
Profitability & Efficiency
PARR leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
DKL delivers a 19.2% return on equity — every $100 of shareholder capital generates $19 in annual profit, vs $32 for PARR. PARR carries lower financial leverage with a 0.90x debt-to-equity ratio, signaling a more conservative balance sheet compared to DKL's 5.75x. On the Piotroski fundamental quality scale (0–9), PARR scores 7/9 vs CLMT's 2/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | — | +32.2% | +19.2% | — | — |
| ROA (TTM)Return on assets | -1.4% | +11.2% | +6.1% | +6.0% | -3.9% |
| ROICReturn on invested capital | +0.3% | +15.1% | +14.1% | +18.1% | +8.0% |
| ROCEReturn on capital employed | +0.5% | +18.9% | +8.3% | +23.4% | +11.4% |
| Piotroski ScoreFundamental quality 0–9 | 2 | 7 | 4 | 5 | 3 |
| Debt / EquityFinancial leverage | — | 0.90x | 5.75x | — | — |
| Net DebtTotal debt minus cash | $2.3B | $1.2B | $24M | $905M | $525M |
| Cash & Equiv.Liquid assets | $38M | $164M | $11M | $3M | $49,000 |
| Total DebtShort + long-term debt | $2.4B | $1.4B | $35M | $908M | $525M |
| Interest CoverageEBIT ÷ Interest expense | 0.65x | 14.33x | 1.66x | 1.86x | 0.72x |
Total Returns (Dividends Reinvested)
Evenly matched — CLMT and PARR each lead in 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in CLMT five years ago would be worth $59,672 today (with dividends reinvested), compared to $11,438 for MMLP. Over the past 12 months, PARR leads with a +276.6% total return vs MMLP's -14.5%. The 3-year compound annual growth rate (CAGR) favors PARR at 43.8% vs MMLP's 1.6% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +77.0% | +73.8% | +13.4% | +8.4% | -4.6% |
| 1-Year ReturnPast 12 months | +204.9% | +276.6% | +45.1% | +2.7% | -14.5% |
| 3-Year ReturnCumulative with dividends | +98.7% | +197.6% | +45.6% | +34.7% | +5.0% |
| 5-Year ReturnCumulative with dividends | +496.7% | +325.5% | +86.0% | +56.1% | +14.4% |
| 10-Year ReturnCumulative with dividends | +830.4% | +255.3% | +207.3% | +87.5% | -57.7% |
| CAGR (3Y)Annualised 3-year return | +25.7% | +43.8% | +13.3% | +10.4% | +1.6% |
Risk & Volatility
Evenly matched — CLMT and PARR each lead in 1 of 2 comparable metrics.
Risk & Volatility
PARR is the less volatile stock with a -0.01 beta — it tends to amplify market swings less than CLMT's 0.40 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. CLMT currently trades 93.7% from its 52-week high vs MMLP's 72.6% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.40x | -0.01x | 0.35x | 0.06x | 0.39x |
| 52-Week HighHighest price in past year | $36.94 | $70.39 | $55.89 | $23.62 | $3.54 |
| 52-Week LowLowest price in past year | $11.02 | $14.18 | $37.50 | $19.61 | $2.21 |
| % of 52W HighCurrent price vs 52-week peak | +93.7% | +88.4% | +91.3% | +90.2% | +72.6% |
| RSI (14)Momentum oscillator 0–100 | 59.2 | 49.5 | 50.0 | 41.3 | 38.5 |
| Avg Volume (50D)Average daily shares traded | 1.2M | 1.5M | 64K | 50K | 19K |
Analyst Outlook
Evenly matched — DKL and CAPL each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: CLMT as "Hold", PARR as "Buy", DKL as "Hold", CAPL as "Hold", MMLP as "Buy". Consensus price targets imply 9.8% upside for DKL (target: $56) vs -10.4% for CLMT (target: $31). For income investors, CAPL offers the higher dividend yield at 9.86% vs MMLP's 0.80%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy | Hold | Hold | Buy |
| Price TargetConsensus 12-month target | $31.00 | $61.60 | $56.00 | — | — |
| # AnalystsCovering analysts | 23 | 17 | 10 | 15 | 11 |
| Dividend YieldAnnual dividend ÷ price | — | — | +8.7% | +9.9% | +0.8% |
| Dividend StreakConsecutive years of raises | 0 | 1 | 5 | 2 | 2 |
| Dividend / ShareAnnual DPS | — | — | $4.45 | $2.10 | $0.02 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +4.1% | +0.4% | 0.0% | 0.0% |
DKL leads in 1 of 6 categories (Income & Cash Flow). PARR leads in 1 (Profitability & Efficiency). 4 tied.
CLMT vs PARR vs DKL vs CAPL vs MMLP: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is CLMT or PARR or DKL or CAPL or MMLP a better buy right now?
For growth investors, Delek Logistics Partners, LP (DKL) is the stronger pick with 7.
7% revenue growth year-over-year, versus -10. 6% for CrossAmerica Partners LP (CAPL). Par Pacific Holdings, Inc. (PARR) offers the better valuation at 8. 7x trailing P/E (5. 6x forward), making it the more compelling value choice. Analysts rate Par Pacific Holdings, Inc. (PARR) a "Buy" — based on 17 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — CLMT or PARR or DKL or CAPL or MMLP?
On trailing P/E, Par Pacific Holdings, Inc.
(PARR) is the cheapest at 8. 7x versus CrossAmerica Partners LP at 19. 5x. On forward P/E, Par Pacific Holdings, Inc. is actually cheaper at 5. 6x.
03Which is the better long-term investment — CLMT or PARR or DKL or CAPL or MMLP?
Over the past 5 years, Calumet, Inc.
(CLMT) delivered a total return of +496. 7%, compared to +14. 4% for Martin Midstream Partners L. P. (MMLP). Over 10 years, the gap is even starker: CLMT returned +830. 4% versus MMLP's -57. 7%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — CLMT or PARR or DKL or CAPL or MMLP?
By beta (market sensitivity over 5 years), Par Pacific Holdings, Inc.
(PARR) is the lower-risk stock at -0. 01β versus Calumet, Inc. 's 0. 40β — meaning CLMT is approximately -4578% more volatile than PARR relative to the S&P 500. On balance sheet safety, Par Pacific Holdings, Inc. (PARR) carries a lower debt/equity ratio of 90% versus 6% for Delek Logistics Partners, LP — giving it more financial flexibility in a downturn.
05Which is growing faster — CLMT or PARR or DKL or CAPL or MMLP?
By revenue growth (latest reported year), Delek Logistics Partners, LP (DKL) is pulling ahead at 7.
7% versus -10. 6% for CrossAmerica Partners LP (CAPL). On earnings-per-share growth, the picture is similar: Par Pacific Holdings, Inc. grew EPS 1314% year-over-year, compared to -552. 5% for Calumet, Inc.. Over a 3-year CAGR, CLMT leads at 10. 0% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — CLMT or PARR or DKL or CAPL or MMLP?
Delek Logistics Partners, LP (DKL) is the more profitable company, earning 17.
4% net margin versus -5. 3% for Calumet, Inc. — meaning it keeps 17. 4% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: DKL leads at 18. 0% versus 0. 2% for CLMT. At the gross margin level — before operating expenses — DKL leads at 20. 9%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is CLMT or PARR or DKL or CAPL or MMLP more undervalued right now?
On forward earnings alone, Par Pacific Holdings, Inc.
(PARR) trades at 5. 6x forward P/E versus 452. 4x for Calumet, Inc. — 446. 8x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DKL: 9. 8% to $56. 00.
08Which pays a better dividend — CLMT or PARR or DKL or CAPL or MMLP?
In this comparison, CAPL (9.
9% yield), DKL (8. 7% yield), MMLP (0. 8% yield) pay a dividend. CLMT, PARR do not pay a meaningful dividend and should not be held primarily for income.
09Is CLMT or PARR or DKL or CAPL or MMLP better for a retirement portfolio?
For long-horizon retirement investors, CrossAmerica Partners LP (CAPL) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
06), 9. 9% yield). Both have compounded well over 10 years (CAPL: +87. 5%, MMLP: -57. 7%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between CLMT and PARR and DKL and CAPL and MMLP?
Both stocks operate in the Energy sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: CLMT is a small-cap quality compounder stock; PARR is a small-cap deep-value stock; DKL is a small-cap deep-value stock; CAPL is a small-cap income-oriented stock; MMLP is a small-cap quality compounder stock. DKL, CAPL, MMLP pay a dividend while CLMT, PARR do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.