REIT - Office
Compare Stocks
2 / 10Stock Comparison
DEI vs KRC
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Office
DEI vs KRC — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | REIT - Office | REIT - Office |
| Market Cap | $2.02B | $4.10B |
| Revenue (TTM) | $1.00B | $1.11B |
| Net Income (TTM) | $16M | $276M |
| Gross Margin | 43.8% | 67.0% |
| Operating Margin | 19.0% | 28.4% |
| Forward P/E | 123.9x | 83.5x |
| Total Debt | $5.57B | $4.84B |
| Cash & Equiv. | $341M | $179M |
DEI vs KRC — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Douglas Emmett, Inc. (DEI) | 100 | 41.0 | -59.0% |
| Kilroy Realty Corpo… (KRC) | 100 | 60.5 | -39.5% |
Price return only. Dividends and distributions are not included.
Quick Verdict: DEI vs KRC
Each card shows where this stock fits in a portfolio — not just who wins on paper.
DEI is the clearest fit if your priority is income & stability and growth exposure.
- Dividend streak 1 yrs, beta 0.92, yield 6.3%
- Rev growth 1.8%, EPS growth -25.2%, 3Y rev CAGR 0.3%
- 1.8% FFO/revenue growth vs KRC's -2.0%
KRC carries the broadest edge in this set and is the clearest fit for long-term compounding and sleep-well-at-night.
- -14.3% 10Y total return vs DEI's -36.4%
- Lower volatility, beta 0.83, Low D/E 85.9%, current ratio 4.24x
- Beta 0.83, yield 6.3%, current ratio 4.24x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 1.8% FFO/revenue growth vs KRC's -2.0% | |
| Value | Lower P/E (83.5x vs 123.9x) | |
| Quality / Margins | 24.8% margin vs DEI's 1.6% | |
| Stability / Safety | Beta 0.83 vs DEI's 0.92, lower leverage | |
| Dividends | 6.3% yield, 1-year raise streak, vs KRC's 6.3% | |
| Momentum (1Y) | +19.1% vs DEI's -11.7% | |
| Efficiency (ROA) | 2.5% ROA vs DEI's 0.2%, ROIC 2.3% vs 1.6% |
DEI vs KRC — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
DEI vs KRC — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
KRC leads this category, winning 3 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
KRC and DEI operate at a comparable scale, with $1.1B and $1.0B in trailing revenue. KRC is the more profitable business, keeping 24.8% of every revenue dollar as net income compared to DEI's 1.6%. On growth, DEI holds the edge at +1.8% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $1.0B | $1.1B |
| EBITDAEarnings before interest/tax | $589M | $661M |
| Net IncomeAfter-tax profit | $16M | $276M |
| Free Cash FlowCash after capex | $119M | $7M |
| Gross MarginGross profit ÷ Revenue | +43.8% | +67.0% |
| Operating MarginEBIT ÷ Revenue | +19.0% | +28.4% |
| Net MarginNet income ÷ Revenue | +1.6% | +24.8% |
| FCF MarginFCF ÷ Revenue | +11.8% | +0.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | +1.8% | -4.9% |
| EPS Growth (YoY)Latest quarter vs prior year | — | -78.0% |
Valuation Metrics
DEI leads this category, winning 3 of 4 comparable metrics.
Valuation Metrics
At 14.9x trailing earnings, KRC trades at a 88% valuation discount to DEI's 123.9x P/E. On an enterprise value basis, DEI's 12.3x EV/EBITDA is more attractive than KRC's 13.3x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $2.0B | $4.1B |
| Enterprise ValueMkt cap + debt − cash | $7.2B | $8.8B |
| Trailing P/EPrice ÷ TTM EPS | 123.87x | 14.90x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 83.54x |
| PEG RatioP/E ÷ EPS growth rate | — | 2.04x |
| EV / EBITDAEnterprise value multiple | 12.29x | 13.27x |
| Price / SalesMarket cap ÷ Revenue | 2.01x | 3.68x |
| Price / BookPrice ÷ Book value/share | 0.58x | 0.73x |
| Price / FCFMarket cap ÷ FCF | 10.37x | — |
Profitability & Efficiency
KRC leads this category, winning 9 of 9 comparable metrics.
Profitability & Efficiency
KRC delivers a 4.9% return on equity — every $100 of shareholder capital generates $5 in annual profit, vs $0 for DEI. KRC carries lower financial leverage with a 0.86x debt-to-equity ratio, signaling a more conservative balance sheet compared to DEI's 1.60x. On the Piotroski fundamental quality scale (0–9), KRC scores 5/9 vs DEI's 4/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +0.5% | +4.9% |
| ROA (TTM)Return on assets | +0.2% | +2.5% |
| ROICReturn on invested capital | +1.6% | +2.3% |
| ROCEReturn on capital employed | +3.0% | +3.0% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 5 |
| Debt / EquityFinancial leverage | 1.60x | 0.86x |
| Net DebtTotal debt minus cash | $5.2B | $4.7B |
| Cash & Equiv.Liquid assets | $341M | $179M |
| Total DebtShort + long-term debt | $5.6B | $4.8B |
| Interest CoverageEBIT ÷ Interest expense | 0.96x | 2.51x |
Total Returns (Dividends Reinvested)
KRC leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in KRC five years ago would be worth $6,675 today (with dividends reinvested), compared to $5,049 for DEI. Over the past 12 months, KRC leads with a +19.1% total return vs DEI's -11.7%. The 3-year compound annual growth rate (CAGR) favors KRC at 13.5% vs DEI's 7.5% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +10.5% | -7.7% |
| 1-Year ReturnPast 12 months | -11.7% | +19.1% |
| 3-Year ReturnCumulative with dividends | +24.2% | +46.3% |
| 5-Year ReturnCumulative with dividends | -49.5% | -33.2% |
| 10-Year ReturnCumulative with dividends | -36.4% | -14.3% |
| CAGR (3Y)Annualised 3-year return | +7.5% | +13.5% |
Risk & Volatility
KRC leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
KRC is the less volatile stock with a 0.83 beta — it tends to amplify market swings less than DEI's 0.92 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. KRC currently trades 76.8% from its 52-week high vs DEI's 70.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.92x | 0.83x |
| 52-Week HighHighest price in past year | $16.99 | $45.03 |
| 52-Week LowLowest price in past year | $9.04 | $27.36 |
| % of 52W HighCurrent price vs 52-week peak | +70.9% | +76.8% |
| RSI (14)Momentum oscillator 0–100 | 78.0 | 70.3 |
| Avg Volume (50D)Average daily shares traded | 2.3M | 2.1M |
Analyst Outlook
DEI leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Wall Street rates DEI as "Hold" and KRC as "Hold". Consensus price targets imply 9.1% upside for KRC (target: $38) vs 2.2% for DEI (target: $12). For income investors, DEI offers the higher dividend yield at 6.31% vs KRC's 6.27%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Hold |
| Price TargetConsensus 12-month target | $12.30 | $37.71 |
| # AnalystsCovering analysts | 33 | 28 |
| Dividend YieldAnnual dividend ÷ price | +6.3% | +6.3% |
| Dividend StreakConsecutive years of raises | 1 | 0 |
| Dividend / ShareAnnual DPS | $0.76 | $2.17 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.0% | +0.2% |
KRC leads in 4 of 6 categories (Income & Cash Flow, Profitability & Efficiency). DEI leads in 2 (Valuation Metrics, Analyst Outlook).
DEI vs KRC: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is DEI or KRC a better buy right now?
For growth investors, Douglas Emmett, Inc.
(DEI) is the stronger pick with 1. 8% revenue growth year-over-year, versus -2. 0% for Kilroy Realty Corporation (KRC). Kilroy Realty Corporation (KRC) offers the better valuation at 14. 9x trailing P/E (83. 5x forward), making it the more compelling value choice. Analysts rate Douglas Emmett, Inc. (DEI) a "Hold" — based on 33 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — DEI or KRC?
On trailing P/E, Kilroy Realty Corporation (KRC) is the cheapest at 14.
9x versus Douglas Emmett, Inc. at 123. 9x.
03Which is the better long-term investment — DEI or KRC?
Over the past 5 years, Kilroy Realty Corporation (KRC) delivered a total return of -33.
2%, compared to -49. 5% for Douglas Emmett, Inc. (DEI). Over 10 years, the gap is even starker: KRC returned -14. 3% versus DEI's -36. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — DEI or KRC?
By beta (market sensitivity over 5 years), Kilroy Realty Corporation (KRC) is the lower-risk stock at 0.
83β versus Douglas Emmett, Inc. 's 0. 92β — meaning DEI is approximately 11% more volatile than KRC relative to the S&P 500. On balance sheet safety, Kilroy Realty Corporation (KRC) carries a lower debt/equity ratio of 86% versus 160% for Douglas Emmett, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — DEI or KRC?
By revenue growth (latest reported year), Douglas Emmett, Inc.
(DEI) is pulling ahead at 1. 8% versus -2. 0% for Kilroy Realty Corporation (KRC). On earnings-per-share growth, the picture is similar: Kilroy Realty Corporation grew EPS 31. 1% year-over-year, compared to -25. 2% for Douglas Emmett, Inc.. Over a 3-year CAGR, KRC leads at 0. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — DEI or KRC?
Kilroy Realty Corporation (KRC) is the more profitable company, earning 24.
8% net margin versus 1. 6% for Douglas Emmett, Inc. — meaning it keeps 24. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: KRC leads at 28. 4% versus 19. 0% for DEI. At the gross margin level — before operating expenses — KRC leads at 67. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is DEI or KRC more undervalued right now?
Analyst consensus price targets imply the most upside for KRC: 9.
1% to $37. 71.
08Which pays a better dividend — DEI or KRC?
All stocks in this comparison pay dividends.
Douglas Emmett, Inc. (DEI) offers the highest yield at 6. 3%, versus 6. 3% for Kilroy Realty Corporation (KRC).
09Is DEI or KRC better for a retirement portfolio?
For long-horizon retirement investors, Kilroy Realty Corporation (KRC) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
83), 6. 3% yield). Both have compounded well over 10 years (KRC: -14. 3%, DEI: -36. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between DEI and KRC?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: DEI is a small-cap income-oriented stock; KRC is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.