VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
DEIDouglas Emmett, Inc.
$11.71$2.0B
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

DEI logoDouglas Emmett, Inc.(DEI)Earnings, Financials & Key Ratios

DEI•NYSE•REIT / Real Estate
120.5× P/E·Price updated Jun 19, 2026
SectorReal EstateIndustryOffice REITsSub-IndustryGateway CBD Office REITs
AboutDouglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.Show more
  • Revenue$1B+1.8%
  • FFO$415M+1.9%
  • FFO/Share2.48+1.8%
  • FFO Payout30.65%-1.8%
  • FFO per Share2.48+1.8%
  • NOI Margin-16.12%-125.0%
  • FFO Margin41.36%
  • ROE0.46%-27.2%
  • ROA0.17%-29.5%

DEI Key Insights

Douglas Emmett, Inc. (DEI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Sustainable FFO payout ratio of 30.6%
  • ✓Trading at only 0.6x book value

✗Weaknesses

  • ✗Weak 3Y average ROE of 0.0%
  • ✗Profits declining 20.2% over 5 years
  • ✗Low NOI margin of -16.1%
  • ✗Dividend payout exceeds 100% of earnings
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when DEI posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

DEI Price & Volume

Douglas Emmett, Inc. (DEI) stock price & volume — 10-year historical chart

Loading chart...

DEI Growth Metrics

Douglas Emmett, Inc. (DEI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years4.67%
5 Years2.48%
3 Years0.35%
TTM1.77%

Profit CAGR

10 Years-12%
5 Years-20.25%
3 Years-44.88%
TTM-30.83%

EPS CAGR

10 Years-12.97%
5 Years-
3 Years-
TTM-24.02%

Return on Capital

10 Years3.41%
5 Years2.31%
3 Years2.25%
Last Year2.97%

DEI Recent Earnings

Douglas Emmett, Inc. (DEI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 10/12 qtrs (83%)●Beat Revenue 4/12 qtrs (33%)
Q2 2026Latest
May 5, 2026
Metric
Actual
Est
EPS
$0.37+890.3%
$0.05
Rev
$251M-0.1%
$251M
Q1 2026
Feb 10, 2026
Metric
Actual
Est
EPS
$0.35+740.0%
$0.05
Rev
$249M-1.1%
$252M
Q4 2025
Nov 4, 2025
Metric
Actual
Est
EPS
$0.34+0.0%
$0.34
Rev
$251M-0.9%
$253M
Q3 2025
Aug 5, 2025
Metric
Actual
Est
EPS
$0.37+0.0%
$0.37
Rev
$252M-1.9%
$257M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 5, 2026
$0.37vs $0.05+890.3%
$251Mvs $251M-0.1%
Q1 2026Feb 10, 2026
$0.35vs $0.05+740.0%
$249Mvs $252M-1.1%
Q4 2025Nov 4, 2025
$0.34vs $0.34+0.0%
$251Mvs $253M-0.9%
Q3 2025Aug 5, 2025
$0.37vs $0.37+0.0%
$252Mvs $257M-1.9%
Based on last 12 quarters of dataView full earnings history →

DEI Peer Comparison

Douglas Emmett, Inc. (DEI) competitors in Gateway CBD Office REITs — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
HIW logoHIWHighwoods Properties, Inc.Direct Competitor3.23B29.2820.19-2.39%11.4%3.76%1.49
CUZ logoCUZCousins Properties IncorporatedDirect Competitor4.65B28.28117.8316%-0.52%-0.11%0.78
PDM logoPDMPiedmont Office Realty Trust, Inc.Direct Competitor1.12B8.94-13.34-0.93%-20.46%-5.7%1.52
BXP logoBXPBXP, Inc.Direct Competitor10.27B64.7037.182.19%7.95%3.58%2.26
KRC logoKRCKilroy Realty CorporationDirect Competitor4.36B36.8115.87-2.02%24.81%4.91%0.86
AIV logoAIVApartment Investment and Management CompanyProduct Competitor417.18M2.900.75-33.64%186.21%54.65%1.57
UDR logoUDRUDR, Inc.Product Competitor12.24B37.5633.242.42%28.6%12.37%1.49
EQR logoEQREquity ResidentialProduct Competitor24.01B64.0922.024.06%30.56%8.4%0.77

Compare DEI vs Peers

Douglas Emmett, Inc. (DEI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs HIW

Most directly comparable listed peer for DEI.

Scale Benchmark

vs CBRE

Larger-name benchmark to compare DEI against a more recognizable public peer.

Peer Set

Compare Top 5

vs HIW, CUZ, PDM, BXP

DEI Income Statement

Douglas Emmett, Inc. (DEI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Revenue
812.05M881.32M943.61M888.05M918.4M993.65M1.02B986.48M1B
Revenue Growth %
9.36%8.53%7.07%-5.89%3.42%8.19%2.7%-3.33%1.77%
Property Operating Expenses
258.03M280.87M298.16M305.41M303.4M333.82M821.58M350.26M1.17B
Net Operating Income (NOI)
554.02M▲ 0%
600.45M▲ 8.4%
645.44M▲ 7.5%
582.64M▼ 9.7%
615M▲ 5.6%
659.83M▲ 7.3%
198.91M▼ 69.9%
636.22M▲ 219.9%
-161.82M▼ 125.4%
NOI Margin %
68.22%68.13%68.4%65.61%66.96%66.4%19.49%64.49%-16.12%
Operating Expenses
313M348.5M38.07M39.6M413.84M418.2M49.24M429.4M-352.27M
G&A Expenses
36.23M38.64M38.07M39.6M42.55M45.41M49.24M45.36M46.66M
EBITDA
812.05M853.25M948.85M912.41M572.44M614.43M609.62M590.86M589.38M
EBITDA Margin %
100%96.82%100.56%102.74%62.33%61.84%59.74%59.9%58.7%
Depreciation & Amortization
571.03M601.31M341.48M369.37M371.29M372.8M459.95M384.05M398.93M
D&A / Revenue %
70.32%68.23%36.19%41.59%40.43%37.52%45.07%38.93%39.73%
Operating Income
241.02M▲ 0%
251.94M▲ 4.5%
607.37M▲ 141.1%
543.04M▼ 10.6%
201.15M▼ 63.0%
241.63M▲ 20.1%
149.67M▼ 38.1%
206.82M▲ 38.2%
190.45M▼ 7.9%
Operating Margin %
29.68%28.59%64.37%61.15%21.9%24.32%14.67%20.97%18.97%
Interest Expense
145.18M133.4M143.31M142.87M147.5M150.19M209.47M229.44M266.68M
Interest Coverage
1.72x1.96x1.74x1.10x1.38x1.64x0.64x0.90x0.96x
Non-Operating Income
-8.58M-10.07M357.74M385.25M-2.47M-5.1M16.04M0-64.8M
Pretax Income
104.43M▲ 0%
128.61M▲ 23.2%
418.7M▲ 225.6%
38.55M▼ 90.8%
56.13M▲ 45.6%
96.54M▲ 72.0%
-75.84M▼ 178.6%
7.59M▲ 110.0%
-11.43M▼ 250.6%
Pretax Margin %
12.86%14.59%44.37%4.34%6.11%9.72%-7.43%0.77%-1.14%
Income Tax
000000000
Effective Tax Rate %
0%0%0%0%0%0%0%0%0%
Net Income
94.44M▲ 0%
116.09M▲ 22.9%
363.71M▲ 213.3%
50.42M▼ 86.1%
65.27M▲ 29.4%
97.14M▲ 48.8%
-42.71M▼ 144.0%
23.52M▲ 155.1%
16.27M▼ 30.8%
Net Margin %
11.63%13.17%38.55%5.68%7.11%9.78%-4.18%2.38%1.62%
Net Income Growth %
10.59%22.92%213.31%-86.14%29.44%48.84%-143.96%155.07%-30.83%
Funds From Operations (FFO)
665.47M▲ 0%
717.39M▲ 7.8%
705.19M▼ 1.7%
419.79M▼ 40.5%
436.56M▲ 4.0%
469.94M▲ 7.6%
417.24M▼ 11.2%
407.56M▼ 2.3%
415.2M▲ 1.9%
FFO Margin %
81.95%81.4%74.73%47.27%47.53%47.29%40.89%41.32%41.36%
FFO Growth %
9.64%7.8%-1.7%-40.47%3.99%7.65%-11.21%-2.32%1.87%
FFO per Share
4.134.224.072.392.492.672.462.432.48
FFO Payout Ratio %
21.94%23.67%25.48%46.77%45.02%41.88%31.13%31.21%30.65%
EPS (Diluted)
0.58▲ 0%
0.68▲ 17.2%
-0.57▼ 183.8%
-0.61▼ 7.0%
-0.48▲ 21.3%
-0.31▲ 35.4%
-0.26▲ 16.1%
0.13▲ 150.0%
0.10▼ 25.2%
EPS Growth %
5.45%17.24%-183.82%-7.02%21.31%35.42%16.13%150%-25.23%
EPS (Basic)
0.580.68-0.57-0.61-0.48-0.31-0.260.130.10
Diluted Shares Outstanding
161.23M169.9M173.36M175.38M175.48M175.76M169.6M167.39M167.45M

DEI Balance Sheet

Douglas Emmett, Inc. (DEI) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Assets
8.29B8.26B9.35B9.25B9.35B9.75B9.64B9.4B9.29B
Asset Growth %
8.92%-0.37%13.16%-1.05%1.12%4.21%-1.06%-2.49%-1.23%
Real Estate & Other Assets
7.82B7.79B8.96B8.87B8.8B9B8.75B8.58B-8.72B
PP&E (Net)
1.16M1.1M9.85M9.83M9.96M14.6M14.46M14.27M8.75B
Investment Securities
1000K1000K1000K1000K1000K1000K1000K1000K1000K
Total Current Assets
355.07M356.8M325.17M320.72M495.69M680.9M855.64M782.56M488.71M
Cash & Equivalents
176.65M146.23M153.68M172.38M335.9M268.84M523.08M444.62M340.79M
Receivables
1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets
60.19M73.53M22.5M-13.64M-15.84M101K0022.31M
Intangible Assets
6.28M5.24M8.39M7.13M6.16M5.52M4.96M4.47M4.73M
Total Liabilities
4.39B4.41B4.98B5.25B5.37B5.47B5.8B5.75B5.81B
Total Debt
4.55B4.13B5.19B4.76B5.02B5.2B5.55B5.51B5.57B
Net Debt
4.37B3.99B5.04B4.58B4.69B4.93B5.03B5.06B5.23B
Long-Term Debt
4.12B4.03B4.62B4.67B5.01B5.19B5.54B5.5B5.55B
Short-Term Borrowings
427.69M105M560M75M00006.44M
Capital Lease Obligations
0010.88M10.87M10.86M10.85M10.84M10.82M10.81M
Total Current Liabilities
146.35M279.42M180.52M268.48M194.62M174.34M163.02M162.84M5.71B
Accounts Payable
62.74M75.11M66.44M81.59M83.15M80.24M61.77M60.13M0
Deferred Revenue
31.38M44.39M53.27M50.55M50.06M47.15M50.82M51.3M139.96M
Other Liabilities
126.05M103.3M113.29M91.47M80M92.79M81.8M73.78M-5.45B
Total Equity
3.9B▲ 0%
3.85B▼ 1.4%
4.37B▲ 13.6%
4B▼ 8.6%
3.99B▼ 0.2%
4.28B▲ 7.3%
3.85B▼ 10.1%
3.66B▼ 4.9%
3.47B▼ 5.0%
Equity Growth %
29.46%-1.37%13.58%-8.58%-0.24%7.26%-10.07%-4.87%-5.01%
Shareholders Equity
2.44B2.4B2.71B2.44B2.42B2.56B2.22B2.06B1.9B
Minority Interest
1.46B1.45B1.66B1.56B1.57B1.71B1.63B1.6B1.57B
Common Stock
1.7M1.7M1.75M1.75M1.75M1.76M1.67M1.67M1.68M
Additional Paid-in Capital
3.27B3.28B3.49B3.49B3.49B3.49B3.39B3.4B3.4B
Retained Earnings
-879.81M-935.63M-758.58M-904.52M-1.04B-1.12B-1.29B-1.39B-1.51B
Preferred Stock
000000000
Return on Assets (ROA)
1.19%1.4%4.13%0.54%0.7%1.02%-0.44%0.25%0.17%
Return on Equity (ROE)
2.73%3%8.85%1.21%1.64%2.35%-1.05%0.63%0.46%
Debt / Assets
54.81%50.04%55.51%51.41%53.7%53.38%57.59%58.58%59.93%
Debt / Equity
1.16x1.07x1.19x1.19x1.26x1.22x1.44x1.51x1.60x
Net Debt / EBITDA
5.38x4.67x5.31x5.02x8.19x8.03x8.25x8.57x8.87x
Book Value per Share
24.2022.6525.2122.7822.7224.3322.6721.8520.75

DEI Cash Flow Statement

Douglas Emmett, Inc. (DEI) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations
402.7M432.98M469.59M420.22M446.95M496.89M426.96M408.69M386.85M
Operating CF Growth %
18.63%7.52%8.45%-10.51%6.36%11.17%-14.07%-4.28%-5.34%
Operating CF / Revenue %
49.59%49.13%49.77%47.32%48.67%50.01%41.84%41.43%38.53%
Net Income
104.43M128.61M418.7M38.55M56.13M96.54M-43.9M7.59M-11.43M
Depreciation & Amortization
258.75M287.84M341.48M369.37M361.75M361.54M448.99M376.02M394.11M
Stock-Based Compensation
18.48M22.3M18.36M21.36M20.89M21.02M19.83M21.04M21.21M
Other Non-Cash Items
-2.02M-10.73M3.92M11.19M11.49M7.65M10.42M5.38M-41.03M
Working Capital Changes
23.01M4.96M-8.93M-13.83M-3.31M10.13M-8.38M-1.34M24M
Cash from Investing
-669.6M-249.55M-649.67M-265.18M-288.71M-560.95M-233.59M-240.76M-259.94M
Acquisitions (Net)
-4.14M-9.38M-51.53M-6.59M081M-5.21M-5.21M5.4M
Purchase of Investments
-541.81M-9.38M-456.64M-14.27M0-406.22M-46.69M0-102.46M
Sale of Investments
43.56M7.35M45.08M14.27M1.34M1.92M0025.59M
Other Investing
-494.11M7.35M51.53M39.01M3.04M470K7.47M3.84M3.93M
Cash from Financing
330.62M-213.85M187.54M-136.33M5.25M-3M60.87M-246.46M-230.74M
Dividends Paid
-146.03M-169.83M-179.67M-196.33M-196.53M-196.81M-129.9M-127.19M-127.26M
Common Dividends
-146.03M-169.83M-179.67M-196.33M-196.53M-196.81M-129.9M-127.19M-127.26M
Debt Issuance (Net)
-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K
Share Repurchases
-10.1M-108K-734K-7K-122K-337K-111.64M-138K-351K
Other Financing
181.62M-55.58M77.67M-64.24M-67.32M19.96M-46.73M-9.24M-59.62M
Net Change in Cash
63.72M▲ 0%
-30.42M▼ 147.7%
7.46M▲ 124.5%
18.71M▲ 151.0%
163.49M▲ 773.7%
-67.07M▼ 141.0%
254.25M▲ 479.1%
-78.53M▼ 130.9%
-103.83M▼ 32.2%
Exchange Rate Effect
000000000
Cash at Beginning
112.93M176.77M146.35M153.8M172.52M336.01M268.84M523.18M444.62M
Cash at End
176.65M146.35M153.8M172.52M336.01M268.94M523.08M444.65M340.79M
Free Cash Flow
231.35M▲ 0%
185.46M▼ 19.8%
231.48M▲ 24.8%
122.62M▼ 47.0%
153.86M▲ 25.5%
258.77M▲ 68.2%
237.81M▼ 8.1%
169.3M▼ 28.8%
194.46M▲ 14.9%
FCF Growth %
5.21%-19.84%24.81%-47.03%25.48%68.19%-8.1%-28.81%14.86%
FCF / Revenue %
28.49%21.04%24.53%13.81%16.75%26.04%23.3%17.16%19.37%

DEI Key Ratios

Douglas Emmett, Inc. (DEI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
FFO per Share
3.964.134.224.072.392.492.672.462.432.48
FFO Payout Ratio
21.55%21.94%23.67%25.48%46.77%45.02%41.88%31.13%31.21%30.65%
NOI Margin
67.97%68.22%68.13%68.4%65.61%66.96%66.4%19.49%64.49%-16.12%
Net Debt / EBITDA
5.73x5.38x4.67x5.31x5.02x8.19x8.03x8.25x8.57x8.87x
Debt / Assets
57.39%54.81%50.04%55.51%51.41%53.7%53.38%57.59%58.58%59.93%
Interest Coverage
1.66x1.72x1.96x1.74x1.10x1.38x1.64x0.64x0.90x0.96x
Book Value / Share
19.6824.222.6525.2122.7822.7224.3322.6721.8520.75
Revenue Growth
16.79%9.36%8.53%7.07%-5.89%3.42%8.19%2.7%-3.33%1.77%
Related:DEI Dividend History·DEI Revenue History·DEI Price History·DEI P/E History·DEI Financial Ratios·DEI Institutional Holders

DEI SEC Filings & Documents

Douglas Emmett, Inc. (DEI) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 5, 2026·SEC

Material company update

Apr 10, 2026·SEC

Material company update

Feb 10, 2026·SEC

10-K Annual Reports

5
FY 2026

Feb 20, 2026·SEC

FY 2025

Feb 14, 2025·SEC

FY 2024

Feb 16, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 8, 2025·SEC

FY 2025

May 9, 2025·SEC

DEI Frequently Asked Questions

Douglas Emmett, Inc. (DEI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Douglas Emmett, Inc. (DEI) reported $1.00B in revenue for fiscal year 2025. This represents a 155% increase from $393.8M in 2005.

Douglas Emmett, Inc. (DEI) grew revenue by 1.8% over the past year. Growth has been modest.

Yes, Douglas Emmett, Inc. (DEI) is profitable, generating $16.3M in net income for fiscal year 2025 (1.6% net margin).

Dividend & Returns

Yes, Douglas Emmett, Inc. (DEI) pays a dividend with a yield of 6.49%. This makes it attractive for income-focused investors.

Douglas Emmett, Inc. (DEI) has a return on equity (ROE) of 0.5%. This is below average, suggesting room for improvement.

Industry Metrics

Douglas Emmett, Inc. (DEI) generated Funds From Operations (FFO) of $415.2M in the trailing twelve months. FFO is the primary profitability metric for REITs.

Douglas Emmett, Inc. (DEI) offers a 6.49% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.

What if you invested $1,000 in DEI back in 2005?

Total return calculator · dividends reinvested · 21+ years of data

See returns →

How much would $100/month in DEI be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →