Oil & Gas Refining & Marketing
Compare Stocks
5 / 10Stock Comparison
DK vs PBF vs CVI vs PARR vs CLMT
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Refining & Marketing
Oil & Gas Refining & Marketing
Oil & Gas Refining & Marketing
Oil & Gas Exploration & Production
DK vs PBF vs CVI vs PARR vs CLMT — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Oil & Gas Refining & Marketing | Oil & Gas Refining & Marketing | Oil & Gas Refining & Marketing | Oil & Gas Refining & Marketing | Oil & Gas Exploration & Production |
| Market Cap | $2.74B | $4.77B | $3.28B | $3.08B | $3.00B |
| Revenue (TTM) | $10.73B | $29.33B | $7.50B | $7.54B | $4.05B |
| Net Income (TTM) | $-51M | $-159M | $-42M | $454M | $-37M |
| Gross Margin | 6.6% | -1.9% | 1.4% | 19.5% | 8.2% |
| Operating Margin | 3.3% | -0.2% | -0.6% | 8.2% | 4.8% |
| Forward P/E | 11.8x | 7.4x | 35.3x | 5.6x | 452.4x |
| Total Debt | $3.35B | $2.90B | $1.83B | $1.39B | $2.37B |
| Cash & Equiv. | $626M | $528M | $511M | $164M | $38M |
DK vs PBF vs CVI vs PARR vs CLMT — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Delek US Holdings, … (DK) | 100 | 227.2 | +127.2% |
| PBF Energy Inc. (PBF) | 100 | 382.2 | +282.2% |
| CVR Energy, Inc. (CVI) | 100 | 201.9 | +101.9% |
| Par Pacific Holding… (PARR) | 100 | 670.1 | +570.1% |
| Calumet, Inc. (CLMT) | 100 | 1346.7 | +1246.7% |
Price return only. Dividends and distributions are not included.
Quick Verdict: DK vs PBF vs CVI vs PARR vs CLMT
Each card shows where this stock fits in a portfolio — not just who wins on paper.
Among these 5 stocks, DK doesn't own a clear edge in any measured category.
PBF is the #2 pick in this set and the best alternative if income & stability and defensive is your priority.
- Dividend streak 3 yrs, beta 0.13, yield 2.7%
- Beta 0.13, yield 2.7%, current ratio 1.21x
- 2.7% yield, 3-year raise streak, vs DK's 2.3%, (3 stocks pay no dividend)
CVI ranks third and is worth considering specifically for growth exposure and sleep-well-at-night.
- Rev growth -5.9%, EPS growth 287.4%, 3Y rev CAGR -13.1%
- Lower volatility, beta 0.11, current ratio 1.79x
- Beta 0.11 vs CLMT's 0.40
PARR carries the broadest edge in this set and is the clearest fit for value and quality.
- Lower P/E (5.6x vs 452.4x)
- 6.0% margin vs CLMT's -0.9%
- +276.6% vs CVI's +59.8%
- 11.2% ROA vs CLMT's -1.4%, ROIC 15.1% vs 0.3%
CLMT is the clearest fit if your priority is long-term compounding.
- 8.3% 10Y total return vs PARR's 255.3%
- 0.2% revenue growth vs PBF's -11.4%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 0.2% revenue growth vs PBF's -11.4% | |
| Value | Lower P/E (5.6x vs 452.4x) | |
| Quality / Margins | 6.0% margin vs CLMT's -0.9% | |
| Stability / Safety | Beta 0.11 vs CLMT's 0.40 | |
| Dividends | 2.7% yield, 3-year raise streak, vs DK's 2.3%, (3 stocks pay no dividend) | |
| Momentum (1Y) | +276.6% vs CVI's +59.8% | |
| Efficiency (ROA) | 11.2% ROA vs CLMT's -1.4%, ROIC 15.1% vs 0.3% |
DK vs PBF vs CVI vs PARR vs CLMT — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
DK vs PBF vs CVI vs PARR vs CLMT — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
PARR leads in 3 of 6 categories
PBF leads 1 • DK leads 0 • CVI leads 0 • CLMT leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
PARR leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
PBF is the larger business by revenue, generating $29.3B annually — 7.2x CLMT's $4.0B. PARR is the more profitable business, keeping 6.0% of every revenue dollar as net income compared to CLMT's -0.9%. On growth, CVI holds the edge at +20.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $10.7B | $29.3B | $7.5B | $7.5B | $4.0B |
| EBITDAEarnings before interest/tax | $754M | $600M | $370M | $760M | $256M |
| Net IncomeAfter-tax profit | -$51M | -$159M | -$42M | $454M | -$37M |
| Free Cash FlowCash after capex | $479M | -$783M | $69M | $282M | -$76M |
| Gross MarginGross profit ÷ Revenue | +6.6% | -1.9% | +1.4% | +19.5% | +8.2% |
| Operating MarginEBIT ÷ Revenue | +3.3% | -0.2% | -0.6% | +8.2% | +4.8% |
| Net MarginNet income ÷ Revenue | -0.5% | -0.5% | -0.6% | +6.0% | -0.9% |
| FCF MarginFCF ÷ Revenue | +4.5% | -2.7% | +0.9% | +3.7% | -1.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | +0.4% | -2.9% | +20.3% | +4.5% | -2.0% |
| EPS Growth (YoY)Latest quarter vs prior year | -20.1% | +126.2% | -56.6% | +2.9% | +4.1% |
Valuation Metrics
PARR leads this category, winning 3 of 6 comparable metrics.
Valuation Metrics
At 8.7x trailing earnings, PARR trades at a 93% valuation discount to CVI's 120.7x P/E. On an enterprise value basis, PARR's 6.3x EV/EBITDA is more attractive than CLMT's 34.0x.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $2.7B | $4.8B | $3.3B | $3.1B | $3.0B |
| Enterprise ValueMkt cap + debt − cash | $5.5B | $7.1B | $4.6B | $4.3B | $5.3B |
| Trailing P/EPrice ÷ TTM EPS | -117.61x | -29.20x | 120.74x | 8.69x | -12.96x |
| Forward P/EPrice ÷ next-FY EPS est. | 11.83x | 7.36x | 35.30x | 5.62x | 452.42x |
| PEG RatioP/E ÷ EPS growth rate | — | — | — | — | — |
| EV / EBITDAEnterprise value multiple | 6.89x | 11.74x | 8.07x | 6.30x | 33.98x |
| Price / SalesMarket cap ÷ Revenue | 0.26x | 0.16x | 0.46x | 0.41x | 0.72x |
| Price / BookPrice ÷ Book value/share | 4.96x | 0.86x | 3.65x | 2.04x | — |
| Price / FCFMarket cap ÷ FCF | 124.50x | — | — | 10.39x | — |
Profitability & Efficiency
PARR leads this category, winning 7 of 9 comparable metrics.
Profitability & Efficiency
PARR delivers a 32.2% return on equity — every $100 of shareholder capital generates $32 in annual profit, vs $-13 for DK. PBF carries lower financial leverage with a 0.53x debt-to-equity ratio, signaling a more conservative balance sheet compared to DK's 6.13x. On the Piotroski fundamental quality scale (0–9), CVI scores 8/9 vs CLMT's 2/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -12.9% | -3.0% | -5.0% | +32.2% | — |
| ROA (TTM)Return on assets | -0.7% | -1.2% | -1.1% | +11.2% | -1.4% |
| ROICReturn on invested capital | +9.9% | -0.5% | +6.2% | +15.1% | +0.3% |
| ROCEReturn on capital employed | +9.4% | -0.6% | +5.3% | +18.9% | +0.5% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 3 | 8 | 7 | 2 |
| Debt / EquityFinancial leverage | 6.13x | 0.53x | 2.04x | 0.90x | — |
| Net DebtTotal debt minus cash | $2.7B | $2.4B | $1.3B | $1.2B | $2.3B |
| Cash & Equiv.Liquid assets | $626M | $528M | $511M | $164M | $38M |
| Total DebtShort + long-term debt | $3.4B | $2.9B | $1.8B | $1.4B | $2.4B |
| Interest CoverageEBIT ÷ Interest expense | 1.19x | -3.01x | -0.41x | 14.33x | 0.65x |
Total Returns (Dividends Reinvested)
Evenly matched — PARR and CLMT each lead in 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in CLMT five years ago would be worth $59,672 today (with dividends reinvested), compared to $19,561 for DK. Over the past 12 months, PARR leads with a +276.6% total return vs CVI's +59.8%. The 3-year compound annual growth rate (CAGR) favors PARR at 43.8% vs PBF's 10.1% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +51.8% | +43.2% | +30.9% | +73.8% | +77.0% |
| 1-Year ReturnPast 12 months | +227.4% | +127.3% | +59.8% | +276.6% | +204.9% |
| 3-Year ReturnCumulative with dividends | +123.7% | +33.5% | +55.6% | +197.6% | +98.7% |
| 5-Year ReturnCumulative with dividends | +95.6% | +164.8% | +147.0% | +325.5% | +496.7% |
| 10-Year ReturnCumulative with dividends | +265.7% | +70.2% | +253.4% | +255.3% | +830.4% |
| CAGR (3Y)Annualised 3-year return | +30.8% | +10.1% | +15.9% | +43.8% | +25.7% |
Risk & Volatility
Evenly matched — PARR and CLMT each lead in 1 of 2 comparable metrics.
Risk & Volatility
PARR is the less volatile stock with a -0.01 beta — it tends to amplify market swings less than CLMT's 0.40 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. CLMT currently trades 93.7% from its 52-week high vs PBF's 77.8% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.33x | 0.13x | 0.11x | -0.01x | 0.40x |
| 52-Week HighHighest price in past year | $49.50 | $52.18 | $41.67 | $70.39 | $36.94 |
| 52-Week LowLowest price in past year | $13.29 | $17.53 | $19.63 | $14.18 | $11.02 |
| % of 52W HighCurrent price vs 52-week peak | +90.3% | +77.8% | +78.2% | +88.4% | +93.7% |
| RSI (14)Momentum oscillator 0–100 | 54.9 | 47.5 | 52.8 | 49.5 | 59.2 |
| Avg Volume (50D)Average daily shares traded | 1.4M | 3.7M | 1.3M | 1.5M | 1.2M |
Analyst Outlook
PBF leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: DK as "Hold", PBF as "Hold", CVI as "Hold", PARR as "Buy", CLMT as "Hold". Consensus price targets imply -0.8% upside for DK (target: $44) vs -10.4% for CLMT (target: $31). For income investors, PBF offers the higher dividend yield at 2.71% vs DK's 2.29%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Hold | Hold | Buy | Hold |
| Price TargetConsensus 12-month target | $44.33 | $38.00 | $30.00 | $61.60 | $31.00 |
| # AnalystsCovering analysts | 26 | 26 | 18 | 17 | 23 |
| Dividend YieldAnnual dividend ÷ price | +2.3% | +2.7% | — | — | — |
| Dividend StreakConsecutive years of raises | 3 | 3 | 0 | 1 | 0 |
| Dividend / ShareAnnual DPS | $1.02 | $1.10 | — | — | — |
| Buyback YieldShare repurchases ÷ mkt cap | +2.9% | 0.0% | 0.0% | +4.1% | 0.0% |
PARR leads in 3 of 6 categories (Income & Cash Flow, Valuation Metrics). PBF leads in 1 (Analyst Outlook). 2 tied.
DK vs PBF vs CVI vs PARR vs CLMT: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is DK or PBF or CVI or PARR or CLMT a better buy right now?
For growth investors, Calumet, Inc.
(CLMT) is the stronger pick with 0. 2% revenue growth year-over-year, versus -11. 4% for PBF Energy Inc. (PBF). Par Pacific Holdings, Inc. (PARR) offers the better valuation at 8. 7x trailing P/E (5. 6x forward), making it the more compelling value choice. Analysts rate Par Pacific Holdings, Inc. (PARR) a "Buy" — based on 17 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — DK or PBF or CVI or PARR or CLMT?
On trailing P/E, Par Pacific Holdings, Inc.
(PARR) is the cheapest at 8. 7x versus CVR Energy, Inc. at 120. 7x. On forward P/E, Par Pacific Holdings, Inc. is actually cheaper at 5. 6x.
03Which is the better long-term investment — DK or PBF or CVI or PARR or CLMT?
Over the past 5 years, Calumet, Inc.
(CLMT) delivered a total return of +496. 7%, compared to +95. 6% for Delek US Holdings, Inc. (DK). Over 10 years, the gap is even starker: CLMT returned +830. 4% versus PBF's +70. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — DK or PBF or CVI or PARR or CLMT?
By beta (market sensitivity over 5 years), Par Pacific Holdings, Inc.
(PARR) is the lower-risk stock at -0. 01β versus Calumet, Inc. 's 0. 40β — meaning CLMT is approximately -4578% more volatile than PARR relative to the S&P 500. On balance sheet safety, PBF Energy Inc. (PBF) carries a lower debt/equity ratio of 53% versus 6% for Delek US Holdings, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — DK or PBF or CVI or PARR or CLMT?
By revenue growth (latest reported year), Calumet, Inc.
(CLMT) is pulling ahead at 0. 2% versus -11. 4% for PBF Energy Inc. (PBF). On earnings-per-share growth, the picture is similar: Par Pacific Holdings, Inc. grew EPS 1314% year-over-year, compared to -552. 5% for Calumet, Inc.. Over a 3-year CAGR, CLMT leads at 10. 0% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — DK or PBF or CVI or PARR or CLMT?
Par Pacific Holdings, Inc.
(PARR) is the more profitable company, earning 4. 9% net margin versus -5. 3% for Calumet, Inc. — meaning it keeps 4. 9% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: PARR leads at 7. 2% versus -0. 2% for PBF. At the gross margin level — before operating expenses — PARR leads at 18. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is DK or PBF or CVI or PARR or CLMT more undervalued right now?
On forward earnings alone, Par Pacific Holdings, Inc.
(PARR) trades at 5. 6x forward P/E versus 452. 4x for Calumet, Inc. — 446. 8x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DK: -0. 8% to $44. 33.
08Which pays a better dividend — DK or PBF or CVI or PARR or CLMT?
In this comparison, PBF (2.
7% yield), DK (2. 3% yield) pay a dividend. CVI, PARR, CLMT do not pay a meaningful dividend and should not be held primarily for income.
09Is DK or PBF or CVI or PARR or CLMT better for a retirement portfolio?
For long-horizon retirement investors, PBF Energy Inc.
(PBF) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 13), 2. 7% yield). Both have compounded well over 10 years (PBF: +70. 2%, CVI: +253. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between DK and PBF and CVI and PARR and CLMT?
Both stocks operate in the Energy sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: DK is a small-cap quality compounder stock; PBF is a small-cap quality compounder stock; CVI is a small-cap quality compounder stock; PARR is a small-cap deep-value stock; CLMT is a small-cap quality compounder stock. DK, PBF pay a dividend while CVI, PARR, CLMT do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.