Comprehensive Stock Comparison

Compare First Industrial Realty Trust, Inc. (FR) vs Welltower Inc. (WELL) Stock

Analyze side-by-side fundamentals, valuation, growth, and profitability to decide which stock is the better buy.

Tickers 2 / 10100+ Metrics

Selected Stocks

Add up to 10 tickers. Use presets or search to get started.

2 / 10
Try these comparisons:

Quick Verdict

CategoryWinnerWhy
GrowthWELL38.0% revenue growth vs FR's 8.7%
ValueFRLower P/E (36.5x vs 73.3x)
Quality / MarginsFR33.2% net margin vs WELL's 8.6%
Stability / SafetyWELLBeta 0.29 vs FR's 0.78, lower leverage
DividendsFR2.3% yield; 13-year raise streak; WELL pays no meaningful dividend
Momentum (1Y)WELL+36.8% vs FR's +13.7%
Efficiency (ROA)FR4.3% ROA vs WELL's 1.4%, ROIC 4.6% vs 0.9%
Bottom line: FR leads in 4 of 7 categories, making it the stronger pick for investors who prioritize valuation and capital efficiency and profitability and margin quality. Welltower Inc. is the better choice for growth and revenue expansion and capital preservation and lower volatility. As direct sector peers, they can serve as alternatives in the same portfolio allocation.

Who Each Stock Is For

Income & stability

Growth exposure

Long-term compounding (10Y)

Sleep-well-at-night portfolio

Defensive / Recession hedge

Business Model

What each company does and how it makes money

FRFirst Industrial Realty Trust, Inc.
Real Estate

First Industrial Realty Trust is a real estate investment trust that owns, operates, and develops industrial properties like warehouses and distribution centers across major U.S. markets. It generates revenue primarily through property leasing — collecting rent from tenants — with additional income from property sales and development activities. The company's competitive advantage lies in its strategic portfolio concentrated in high-demand logistics hubs and its integrated platform for development, leasing, and property management.

WELLWelltower Inc.
Real Estate

Welltower is a healthcare-focused real estate investment trust that owns and invests in seniors housing communities, post-acute care facilities, and outpatient medical properties. It generates revenue primarily through rental income from its healthcare real estate portfolio — with seniors housing contributing roughly 60% of net operating income, outpatient medical properties about 25%, and post-acute care facilities the remainder. The company's competitive advantage lies in its scale and strategic partnerships with leading healthcare operators, creating a diversified portfolio concentrated in high-growth markets across the U.S., Canada, and the U.K.

Revenue Breakdown by Segment

How each company's revenue is distributed across its business units

FRFirst Industrial Realty Trust, Inc.

Segment breakdown not available.

WELLWelltower Inc.
FY 2025
Senior Housing - Operating
81.1%$8.5B
Triple Net
11.4%$1.2B
Outpatient Medical
7.5%$782M

Financial Metrics Comparison

Side-by-side fundamentals across 2 stocks. BestLagging

Financial Scorecard

FR 4WELL 1
Financial MetricsFR4/6 metrics
Valuation MetricsFR5/6 metrics
Profitability & EfficiencyFR7/9 metrics
Total ReturnsWELL6/6 metrics
Risk & VolatilityTie1/2 metrics
Analyst OutlookFR1/1 metrics

FR leads in 4 of 6 categories (Financial Metrics, Valuation Metrics). WELL leads in 1 (Total Returns). 1 tied.

Financial Metrics (TTM)

WELL is the larger business by revenue, generating $10.8B annually — 15.2x FR's $714M. FR is the more profitable business, keeping 33.2% of every revenue dollar as net income compared to WELL's 8.6%. On growth, WELL holds the edge at +46.3% YoY revenue growth, suggesting stronger near-term business momentum.

MetricFRFirst Industrial …WELLWelltower Inc.
RevenueTrailing 12 months$714M$10.8B
EBITDAEarnings before interest/tax$455M$2.6B
Net IncomeAfter-tax profit$237M$934M
Free Cash FlowCash after capex$437M$2.1B
Gross MarginGross profit ÷ Revenue+73.6%+20.9%
Operating MarginEBIT ÷ Revenue+36.9%+4.9%
Net MarginNet income ÷ Revenue+33.2%+8.6%
FCF MarginFCF ÷ Revenue+61.3%+19.4%
Rev. Growth (YoY)Latest quarter vs prior year+7.9%+46.3%
EPS Growth (YoY)Latest quarter vs prior year-34.7%-26.3%
FR leads this category, winning 4 of 6 comparable metrics.

Valuation Metrics

At 29.1x trailing earnings, FR trades at a 80% valuation discount to WELL's 149.0x P/E. On an enterprise value basis, FR's 22.2x EV/EBITDA is more attractive than WELL's 54.4x.

MetricFRFirst Industrial …WELLWelltower Inc.
Market CapShares × price$8.4B$144.3B
Enterprise ValueMkt cap + debt − cash$10.5B$142.0B
Trailing P/EPrice ÷ TTM EPS29.10x149.01x
Forward P/EPrice ÷ next-FY EPS est.36.53x73.28x
PEG RatioP/E ÷ EPS growth rate10.00x
EV / EBITDAEnterprise value multiple22.24x54.40x
Price / SalesMarket cap ÷ Revenue12.44x13.31x
Price / BookPrice ÷ Book value/share3.04x3.26x
Price / FCFMarket cap ÷ FCF62.00x50.06x
FR leads this category, winning 5 of 6 comparable metrics.

Profitability & Efficiency

FR delivers a 8.6% return on equity — every $100 of shareholder capital generates $9 in annual profit, vs $2 for WELL. WELL carries lower financial leverage with a 0.07x debt-to-equity ratio, signaling a more conservative balance sheet compared to FR's 0.81x. On the Piotroski fundamental quality scale (0–9), FR scores 7/9 vs WELL's 5/9, reflecting strong financial health.

MetricFRFirst Industrial …WELLWelltower Inc.
ROE (TTM)Return on equity+8.6%+2.2%
ROA (TTM)Return on assets+4.3%+1.4%
ROICReturn on invested capital+4.6%+0.9%
ROCEReturn on capital employed+5.9%+0.9%
Piotroski ScoreFundamental quality 0–975
Debt / EquityFinancial leverage0.81x0.07x
Net DebtTotal debt minus cash$2.2B-$2.2B
Cash & Equiv.Liquid assets$45M$5.0B
Total DebtShort + long-term debt$2.2B$2.8B
Interest CoverageEBIT ÷ Interest expense3.59x0.81x
FR leads this category, winning 7 of 9 comparable metrics.

Total Returns (with DRIP)

A $10,000 investment in WELL five years ago would be worth $32,119 today (with dividends reinvested), compared to $16,273 for FR. Over the past 12 months, WELL leads with a +36.8% total return vs FR's +13.7%. The 3-year compound annual growth rate (CAGR) favors WELL at 42.6% vs FR's 8.7% — a key indicator of consistent wealth creation.

MetricFRFirst Industrial …WELLWelltower Inc.
YTD ReturnYear-to-date+9.1%+11.2%
1-Year ReturnPast 12 months+13.7%+36.8%
3-Year ReturnCumulative with dividends+28.3%+190.2%
5-Year ReturnCumulative with dividends+62.7%+221.2%
10-Year ReturnCumulative with dividends+245.4%+270.5%
CAGR (3Y)Annualised 3-year return+8.7%+42.6%
WELL leads this category, winning 6 of 6 comparable metrics.

Risk & Volatility

WELL is the less volatile stock with a 0.29 beta — it tends to amplify market swings less than FR's 0.78 beta. A beta below 1.0 means the stock typically moves less than the S&P 500.

MetricFRFirst Industrial …WELLWelltower Inc.
Beta (5Y)Sensitivity to S&P 5000.78x0.29x
52-Week HighHighest price in past year$64.00$215.56
52-Week LowLowest price in past year$40.31$130.29
% of 52W HighCurrent price vs 52-week peak+98.7%+96.1%
RSI (14)Momentum oscillator 0–10072.969.0
Avg Volume (50D)Average daily shares traded885K2.5M
Evenly matched — FR and WELL each lead in 1 of 2 comparable metrics.

Analyst Outlook

Wall Street rates FR as "Buy" and WELL as "Buy". Consensus price targets imply 6.9% upside for WELL (target: $221) vs 1.2% for FR (target: $64). FR is the only dividend payer here at 2.31% yield — a key consideration for income-focused portfolios.

MetricFRFirst Industrial …WELLWelltower Inc.
Analyst RatingConsensus buy/hold/sellBuyBuy
Price TargetConsensus 12-month target$63.89$221.45
# AnalystsCovering analysts2934
Dividend YieldAnnual dividend ÷ price+2.3%
Dividend StreakConsecutive years of raises131
Dividend / ShareAnnual DPS$1.46
Buyback YieldShare repurchases ÷ mkt cap0.0%0.0%
FR leads this category, winning 1 of 1 comparable metric.

Historical Charts

Charts are rendered on first load. Hover for details.

Chart 1Total Return — 5 Years (Rebased to 100)

StockFeb 20Feb 26Change
First Industrial Re… (FR)100149.38+49.4%
Welltower Inc. (WELL)100250.51+150.5%

Welltower Inc. (WELL) returned +221% over 5 years vs First Industrial Re… (FR)'s +63%. A $10,000 investment in WELL 5 years ago would be worth $32,119 today (including dividends reinvested).

Chart 2Revenue Growth — 10 Years

Stock20162025Change
First Industrial Re… (FR)$378M$672M+77.8%
Welltower Inc. (WELL)$4.3B$10.8B+154.9%

Welltower Inc.'s revenue grew from $4.3B (2016) to $10.8B (2025) — a 11.0% CAGR.

Chart 3Net Margin Trend — 10 Years

Stock20162025Change
First Industrial Re… (FR)32.1%42.7%+33.3%
Welltower Inc. (WELL)25.4%8.6%-65.9%

Welltower Inc.'s net margin went from 25% (2016) to 9% (2025).

Chart 4P/E Ratio History — 9 Years

Stock20172025Change
First Industrial Re… (FR)18.623.1+24.2%
Welltower Inc. (WELL)50.6133.5+163.8%

First Industrial Realty Trust, Inc. has traded in a 18x–32x P/E range over 8 years; current trailing P/E is ~29x. Welltower Inc. has traded in a 27x–219x P/E range over 9 years; current trailing P/E is ~149x.

Chart 5EPS Growth — 10 Years

Stock20162025Change
First Industrial Re… (FR)1.052.17+106.7%
Welltower Inc. (WELL)2.811.39-50.5%

Welltower Inc.'s EPS grew from $2.81 (2016) to $1.39 (2025) — a -8% CAGR.

Chart 6Free Cash Flow — 5 Years

2021
$34M
$1B
2022
$-111M
$1B
2023
$-60M
$2B
2024
$135M
$2B
2025
$3B
First Industrial Re… (FR)Welltower Inc. (WELL)

First Industrial Realty Trust, Inc. generated $135M FCF in 2024 (+298% vs 2021). Welltower Inc. generated $3B FCF in 2025 (+129% vs 2021).

Loading custom metrics...

FR vs WELL: Frequently Asked Questions

9 questions · data-driven answers · updated daily

01

Is FR or WELL a better buy right now?

First Industrial Realty Trust, Inc. (FR) offers the better valuation at 29.1x trailing P/E (36.5x forward), making it the more compelling value choice. Analysts rate First Industrial Realty Trust, Inc. (FR) a "Buy" — based on 29 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.

02

Which has the better valuation — FR or WELL?

On trailing P/E, First Industrial Realty Trust, Inc. (FR) is the cheapest at 29.1x versus Welltower Inc. at 149.0x. On forward P/E, First Industrial Realty Trust, Inc. is actually cheaper at 36.5x.

03

Which is the better long-term investment — FR or WELL?

Over the past 5 years, Welltower Inc. (WELL) delivered a total return of +221.2%, compared to +62.7% for First Industrial Realty Trust, Inc. (FR). A $10,000 investment in WELL five years ago would be worth approximately $32K today (assuming dividends reinvested). Over 10 years, the gap is even starker: WELL returned +270.5% versus FR's +245.4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.

04

Which is safer — FR or WELL?

By beta (market sensitivity over 5 years), Welltower Inc. (WELL) is the lower-risk stock at 0.29β versus First Industrial Realty Trust, Inc.'s 0.78β — meaning FR is approximately 170% more volatile than WELL relative to the S&P 500. On balance sheet safety, Welltower Inc. (WELL) carries a lower debt/equity ratio of 7% versus 81% for First Industrial Realty Trust, Inc. — giving it more financial flexibility in a downturn.

05

Which has better profit margins — FR or WELL?

First Industrial Realty Trust, Inc. (FR) is the more profitable company, earning 42.7% net margin versus 8.6% for Welltower Inc. — meaning it keeps 42.7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FR leads at 44.3% versus 4.9% for WELL. At the gross margin level — before operating expenses — FR leads at 72.6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.

06

Is FR or WELL more undervalued right now?

On forward earnings alone, First Industrial Realty Trust, Inc. (FR) trades at 36.5x forward P/E versus 73.3x for Welltower Inc. — 36.7x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for WELL: 6.9% to $221.45.

07

Which pays a better dividend — FR or WELL?

In this comparison, FR (2.3% yield) pays a dividend. WELL does not pay a meaningful dividend and should not be held primarily for income.

08

Is FR or WELL better for a retirement portfolio?

For long-horizon retirement investors, First Industrial Realty Trust, Inc. (FR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.78), 2.3% yield, +245.4% 10Y return). Both have compounded well over 10 years (FR: +245.4%, WELL: +270.5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.

09

What are the main differences between FR and WELL?

Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both. FR pays a dividend while WELL does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.

Find Stocks Like These

Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that beat both.

🛡️
Stocks Like

FR

Dividend Mega-Cap Quality

  • Sector: Real Estate
  • Market Cap > $100B
  • Revenue Growth > 5%
  • Net Margin > 19%
Run This Screen
Stocks Like

WELL

High-Growth Disruptor

  • Sector: Real Estate
  • Market Cap > $100B
  • Revenue Growth > 23%
  • Net Margin > 5%
Run This Screen
Custom Screen

Better Than Both

Find stocks that beat FR and WELL on the metrics you choose

Revenue Growth>
%
(FR: 7.9% · WELL: 46.3%)
Net Margin>
%
(FR: 33.2% · WELL: 8.6%)
P/E Ratio<
x
(FR: 29.1x · WELL: 149.0x)