Regulated Gas
Compare Stocks
2 / 10Stock Comparison
OPAL vs WM
Revenue, margins, valuation, and 5-year total return — side by side.
Waste Management
OPAL vs WM — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Regulated Gas | Waste Management |
| Market Cap | $52M | $88.94B |
| Revenue (TTM) | $349M | $25.41B |
| Net Income (TTM) | $15M | $2.79B |
| Gross Margin | 28.1% | 32.1% |
| Operating Margin | 1.4% | 18.5% |
| Forward P/E | 15.2x | 26.9x |
| Total Debt | $365M | $22.91B |
| Cash & Equiv. | $24M | $201M |
OPAL vs WM — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 21 | May 26 | Return |
|---|---|---|---|
| OPAL Fuels Inc. (OPAL) | 100 | 23.4 | -76.6% |
| Waste Management, I… (WM) | 100 | 156.8 | +56.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: OPAL vs WM
Each card shows where this stock fits in a portfolio — not just who wins on paper.
OPAL carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- Dividend streak 0 yrs, beta 1.58, yield 15.7%
- Rev growth 16.3%, EPS growth 6.4%, 3Y rev CAGR 14.0%
- Lower volatility, beta 1.58, Low D/E 73.4%, current ratio 1.18x
WM is the clearest fit if your priority is long-term compounding.
- 302.8% 10Y total return vs OPAL's -76.7%
- 11.0% margin vs OPAL's 4.2%
- 6.1% ROA vs OPAL's 1.6%, ROIC 10.7% vs 0.5%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 16.3% revenue growth vs WM's 14.2% | |
| Value | Lower P/E (15.2x vs 26.9x) | |
| Quality / Margins | 11.0% margin vs OPAL's 4.2% | |
| Stability / Safety | Lower D/E ratio (73.4% vs 229.3%) | |
| Dividends | 15.7% yield, vs WM's 1.5% | |
| Momentum (1Y) | +15.2% vs WM's -4.3% | |
| Efficiency (ROA) | 6.1% ROA vs OPAL's 1.6%, ROIC 10.7% vs 0.5% |
OPAL vs WM — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
OPAL vs WM — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
WM leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
WM is the larger business by revenue, generating $25.4B annually — 72.8x OPAL's $349M. WM is the more profitable business, keeping 11.0% of every revenue dollar as net income compared to OPAL's 4.2%. On growth, OPAL holds the edge at +24.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $349M | $25.4B |
| EBITDAEarnings before interest/tax | $28M | $7.7B |
| Net IncomeAfter-tax profit | $15M | $2.8B |
| Free Cash FlowCash after capex | -$34M | $3.3B |
| Gross MarginGross profit ÷ Revenue | +28.1% | +32.1% |
| Operating MarginEBIT ÷ Revenue | +1.4% | +18.5% |
| Net MarginNet income ÷ Revenue | +4.2% | +11.0% |
| FCF MarginFCF ÷ Revenue | -9.8% | +12.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | +24.7% | +3.5% |
| EPS Growth (YoY)Latest quarter vs prior year | +2.7% | +13.3% |
Valuation Metrics
OPAL leads this category, winning 4 of 4 comparable metrics.
Valuation Metrics
At 15.2x trailing earnings, OPAL trades at a 54% valuation discount to WM's 32.9x P/E. On an enterprise value basis, OPAL's 14.0x EV/EBITDA is more attractive than WM's 14.9x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $52M | $88.9B |
| Enterprise ValueMkt cap + debt − cash | $393M | $111.6B |
| Trailing P/EPrice ÷ TTM EPS | 15.20x | 32.91x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 26.94x |
| PEG RatioP/E ÷ EPS growth rate | — | 2.40x |
| EV / EBITDAEnterprise value multiple | 13.98x | 14.95x |
| Price / SalesMarket cap ÷ Revenue | 0.15x | 3.53x |
| Price / BookPrice ÷ Book value/share | 0.13x | 8.92x |
| Price / FCFMarket cap ÷ FCF | — | 31.59x |
Profitability & Efficiency
WM leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
WM delivers a 28.9% return on equity — every $100 of shareholder capital generates $29 in annual profit, vs $3 for OPAL. OPAL carries lower financial leverage with a 0.73x debt-to-equity ratio, signaling a more conservative balance sheet compared to WM's 2.29x. On the Piotroski fundamental quality scale (0–9), WM scores 7/9 vs OPAL's 5/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +3.1% | +28.9% |
| ROA (TTM)Return on assets | +1.6% | +6.1% |
| ROICReturn on invested capital | +0.5% | +10.7% |
| ROCEReturn on capital employed | +0.6% | +11.7% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 7 |
| Debt / EquityFinancial leverage | 0.73x | 2.29x |
| Net DebtTotal debt minus cash | $341M | $22.7B |
| Cash & Equiv.Liquid assets | $24M | $201M |
| Total DebtShort + long-term debt | $365M | $22.9B |
| Interest CoverageEBIT ÷ Interest expense | 0.18x | 4.89x |
Total Returns (Dividends Reinvested)
WM leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in WM five years ago would be worth $16,602 today (with dividends reinvested), compared to $2,327 for OPAL. Over the past 12 months, OPAL leads with a +15.2% total return vs WM's -4.3%. The 3-year compound annual growth rate (CAGR) favors WM at 10.8% vs OPAL's -29.8% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | -4.2% | +1.4% |
| 1-Year ReturnPast 12 months | +15.2% | -4.3% |
| 3-Year ReturnCumulative with dividends | -65.4% | +36.0% |
| 5-Year ReturnCumulative with dividends | -76.7% | +66.0% |
| 10-Year ReturnCumulative with dividends | -76.7% | +302.8% |
| CAGR (3Y)Annualised 3-year return | -29.8% | +10.8% |
Risk & Volatility
WM leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
WM is the less volatile stock with a -0.17 beta — it tends to amplify market swings less than OPAL's 1.58 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. WM currently trades 88.9% from its 52-week high vs OPAL's 55.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.58x | -0.17x |
| 52-Week HighHighest price in past year | $4.08 | $248.13 |
| 52-Week LowLowest price in past year | $1.65 | $194.11 |
| % of 52W HighCurrent price vs 52-week peak | +55.9% | +88.9% |
| RSI (14)Momentum oscillator 0–100 | 46.7 | 43.0 |
| Avg Volume (50D)Average daily shares traded | 199K | 1.9M |
Analyst Outlook
Evenly matched — OPAL and WM each lead in 1 of 2 comparable metrics.
Analyst Outlook
For income investors, OPAL offers the higher dividend yield at 15.70% vs WM's 1.50%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy |
| Price TargetConsensus 12-month target | — | $252.86 |
| # AnalystsCovering analysts | — | 35 |
| Dividend YieldAnnual dividend ÷ price | +15.7% | +1.5% |
| Dividend StreakConsecutive years of raises | 0 | 24 |
| Dividend / ShareAnnual DPS | $0.36 | $3.30 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% |
WM leads in 4 of 6 categories (Income & Cash Flow, Profitability & Efficiency). OPAL leads in 1 (Valuation Metrics). 1 tied.
OPAL vs WM: Frequently Asked Questions
9 questions · data-driven answers · updated daily
01Is OPAL or WM a better buy right now?
For growth investors, OPAL Fuels Inc.
(OPAL) is the stronger pick with 16. 3% revenue growth year-over-year, versus 14. 2% for Waste Management, Inc. (WM). OPAL Fuels Inc. (OPAL) offers the better valuation at 15. 2x trailing P/E, making it the more compelling value choice. Analysts rate Waste Management, Inc. (WM) a "Buy" — based on 35 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — OPAL or WM?
On trailing P/E, OPAL Fuels Inc.
(OPAL) is the cheapest at 15. 2x versus Waste Management, Inc. at 32. 9x.
03Which is the better long-term investment — OPAL or WM?
Over the past 5 years, Waste Management, Inc.
(WM) delivered a total return of +66. 0%, compared to -76. 7% for OPAL Fuels Inc. (OPAL). Over 10 years, the gap is even starker: WM returned +302. 8% versus OPAL's -76. 7%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — OPAL or WM?
By beta (market sensitivity over 5 years), Waste Management, Inc.
(WM) is the lower-risk stock at -0. 17β versus OPAL Fuels Inc. 's 1. 58β — meaning OPAL is approximately -1007% more volatile than WM relative to the S&P 500. On balance sheet safety, OPAL Fuels Inc. (OPAL) carries a lower debt/equity ratio of 73% versus 2% for Waste Management, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — OPAL or WM?
By revenue growth (latest reported year), OPAL Fuels Inc.
(OPAL) is pulling ahead at 16. 3% versus 14. 2% for Waste Management, Inc. (WM). On earnings-per-share growth, the picture is similar: OPAL Fuels Inc. grew EPS 638. 9% year-over-year, compared to -1. 6% for Waste Management, Inc.. Over a 3-year CAGR, OPAL leads at 14. 0% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — OPAL or WM?
Waste Management, Inc.
(WM) is the more profitable company, earning 10. 7% net margin versus 1. 2% for OPAL Fuels Inc. — meaning it keeps 10. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: WM leads at 18. 3% versus 1. 4% for OPAL. At the gross margin level — before operating expenses — WM leads at 29. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Which pays a better dividend — OPAL or WM?
All stocks in this comparison pay dividends.
OPAL Fuels Inc. (OPAL) offers the highest yield at 15. 7%, versus 1. 5% for Waste Management, Inc. (WM).
08Is OPAL or WM better for a retirement portfolio?
For long-horizon retirement investors, Waste Management, Inc.
(WM) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0. 17), 1. 5% yield, +302. 8% 10Y return). OPAL Fuels Inc. (OPAL) carries a higher beta of 1. 58 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (WM: +302. 8%, OPAL: -76. 7%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between OPAL and WM?
These companies operate in different sectors (OPAL (Utilities) and WM (Industrials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: OPAL is a small-cap high-growth stock; WM is a mid-cap quality compounder stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.