Regulated Gas
Compare Stocks
4 / 10Stock Comparison
OPAL vs WM vs RSG vs CWST
Revenue, margins, valuation, and 5-year total return — side by side.
Waste Management
Waste Management
Waste Management
OPAL vs WM vs RSG vs CWST — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Regulated Gas | Waste Management | Waste Management | Waste Management |
| Market Cap | $54M | $89.32B | $62.29B | $5.35B |
| Revenue (TTM) | $349M | $25.41B | $16.70B | $1.88B |
| Net Income (TTM) | $15M | $2.79B | $2.17B | $7M |
| Gross Margin | 28.1% | 32.1% | 22.8% | 17.4% |
| Operating Margin | 1.4% | 18.5% | 20.0% | 4.5% |
| Forward P/E | 15.6x | 27.1x | 27.8x | 63.9x |
| Total Debt | $365M | $22.91B | $596M | $1.24B |
| Cash & Equiv. | $24M | $201M | $76M | $124M |
OPAL vs WM vs RSG vs CWST — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 21 | May 26 | Return |
|---|---|---|---|
| OPAL Fuels Inc. (OPAL) | 100 | 24.0 | -76.0% |
| Waste Management, I… (WM) | 100 | 157.4 | +57.4% |
| Republic Services, … (RSG) | 100 | 184.7 | +84.7% |
| Casella Waste Syste… (CWST) | 100 | 126.7 | +26.7% |
Price return only. Dividends and distributions are not included.
Quick Verdict: OPAL vs WM vs RSG vs CWST
Each card shows where this stock fits in a portfolio — not just who wins on paper.
OPAL is the #2 pick in this set and the best alternative if income & stability and growth exposure is your priority.
- Dividend streak 0 yrs, beta 1.58, yield 15.3%
- Rev growth 16.3%, EPS growth 6.4%, 3Y rev CAGR 14.0%
- Beta 1.58, yield 15.3%, current ratio 1.18x
- 15.3% yield, vs WM's 1.5%, (1 stock pays no dividend)
WM lags the leaders in this set but could rank higher in a more targeted comparison.
RSG carries the broadest edge in this set and is the clearest fit for long-term compounding and valuation efficiency.
- 353.8% 10Y total return vs CWST's 10.6%
- PEG 1.56 vs WM's 1.97
- Lower P/E (27.8x vs 63.9x)
- 13.0% margin vs CWST's 0.4%
CWST is the clearest fit if your priority is sleep-well-at-night.
- Lower volatility, beta 0.32, Low D/E 79.0%, current ratio 1.26x
- 18.0% revenue growth vs RSG's 3.5%
- Beta 0.32 vs OPAL's 1.58
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 18.0% revenue growth vs RSG's 3.5% | |
| Value | Lower P/E (27.8x vs 63.9x) | |
| Quality / Margins | 13.0% margin vs CWST's 0.4% | |
| Stability / Safety | Beta 0.32 vs OPAL's 1.58 | |
| Dividends | 15.3% yield, vs WM's 1.5%, (1 stock pays no dividend) | |
| Momentum (1Y) | -0.4% vs CWST's -28.9% | |
| Efficiency (ROA) | 6.4% ROA vs CWST's 0.2%, ROIC 13.5% vs 2.6% |
OPAL vs WM vs RSG vs CWST — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
OPAL vs WM vs RSG vs CWST — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
RSG leads in 3 of 6 categories
WM leads 1 • OPAL leads 0 • CWST leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
RSG leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
WM is the larger business by revenue, generating $25.4B annually — 72.8x OPAL's $349M. RSG is the more profitable business, keeping 13.0% of every revenue dollar as net income compared to CWST's 0.4%. On growth, OPAL holds the edge at +24.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $349M | $25.4B | $16.7B | $1.9B |
| EBITDAEarnings before interest/tax | $28M | $7.7B | $5.3B | $414M |
| Net IncomeAfter-tax profit | $15M | $2.8B | $2.2B | $7M |
| Free Cash FlowCash after capex | -$34M | $3.3B | $2.6B | $102M |
| Gross MarginGross profit ÷ Revenue | +28.1% | +32.1% | +22.8% | +17.4% |
| Operating MarginEBIT ÷ Revenue | +1.4% | +18.5% | +20.0% | +4.5% |
| Net MarginNet income ÷ Revenue | +4.2% | +11.0% | +13.0% | +0.4% |
| FCF MarginFCF ÷ Revenue | -9.8% | +12.9% | +15.5% | +5.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | +24.7% | +3.5% | +2.6% | +9.6% |
| EPS Growth (YoY)Latest quarter vs prior year | +2.7% | +13.3% | +7.6% | -18.6% |
Valuation Metrics
Evenly matched — OPAL and RSG each lead in 3 of 7 comparable metrics.
Valuation Metrics
At 15.6x trailing earnings, OPAL trades at a 98% valuation discount to CWST's 712.1x P/E. Adjusting for growth (PEG ratio), RSG offers better value at 1.65x vs WM's 2.41x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $54M | $89.3B | $62.3B | $5.4B |
| Enterprise ValueMkt cap + debt − cash | $395M | $112.0B | $62.8B | $6.5B |
| Trailing P/EPrice ÷ TTM EPS | 15.60x | 33.05x | 29.43x | 712.08x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 27.06x | 27.85x | 63.93x |
| PEG RatioP/E ÷ EPS growth rate | — | 2.41x | 1.65x | — |
| EV / EBITDAEnterprise value multiple | 14.03x | 15.00x | 11.96x | 15.74x |
| Price / SalesMarket cap ÷ Revenue | 0.15x | 3.54x | 3.75x | 2.91x |
| Price / BookPrice ÷ Book value/share | 0.14x | 8.96x | 5.25x | 3.46x |
| Price / FCFMarket cap ÷ FCF | — | 31.72x | 25.86x | 63.17x |
Profitability & Efficiency
RSG leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
WM delivers a 28.9% return on equity — every $100 of shareholder capital generates $29 in annual profit, vs $0 for CWST. RSG carries lower financial leverage with a 0.05x debt-to-equity ratio, signaling a more conservative balance sheet compared to WM's 2.29x. On the Piotroski fundamental quality scale (0–9), WM scores 7/9 vs CWST's 4/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +3.1% | +28.9% | +18.1% | +0.5% |
| ROA (TTM)Return on assets | +1.6% | +6.1% | +6.4% | +0.2% |
| ROICReturn on invested capital | +0.5% | +10.7% | +13.5% | +2.6% |
| ROCEReturn on capital employed | +0.6% | +11.7% | +11.3% | +2.9% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 7 | 7 | 4 |
| Debt / EquityFinancial leverage | 0.73x | 2.29x | 0.05x | 0.79x |
| Net DebtTotal debt minus cash | $341M | $22.7B | $520M | $1.1B |
| Cash & Equiv.Liquid assets | $24M | $201M | $76M | $124M |
| Total DebtShort + long-term debt | $365M | $22.9B | $596M | $1.2B |
| Interest CoverageEBIT ÷ Interest expense | 0.18x | 4.89x | 8.69x | 1.12x |
Total Returns (Dividends Reinvested)
RSG leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in RSG five years ago would be worth $19,137 today (with dividends reinvested), compared to $2,388 for OPAL. Over the past 12 months, OPAL leads with a -0.4% total return vs CWST's -28.9%. The 3-year compound annual growth rate (CAGR) favors RSG at 12.6% vs OPAL's -29.2% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | -1.7% | +1.8% | -3.5% | -13.4% |
| 1-Year ReturnPast 12 months | -0.4% | -4.5% | -19.0% | -28.9% |
| 3-Year ReturnCumulative with dividends | -64.5% | +36.5% | +42.9% | -6.3% |
| 5-Year ReturnCumulative with dividends | -76.1% | +66.8% | +91.4% | +25.7% |
| 10-Year ReturnCumulative with dividends | -76.1% | +301.0% | +353.8% | +1059.4% |
| CAGR (3Y)Annualised 3-year return | -29.2% | +10.9% | +12.6% | -2.2% |
Risk & Volatility
WM leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
WM is the less volatile stock with a -0.17 beta — it tends to amplify market swings less than OPAL's 1.58 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. WM currently trades 89.2% from its 52-week high vs OPAL's 57.4% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.58x | -0.17x | -0.15x | 0.32x |
| 52-Week HighHighest price in past year | $4.08 | $248.13 | $258.75 | $121.24 |
| 52-Week LowLowest price in past year | $1.65 | $194.11 | $198.24 | $74.05 |
| % of 52W HighCurrent price vs 52-week peak | +57.4% | +89.2% | +77.9% | +70.5% |
| RSI (14)Momentum oscillator 0–100 | 48.0 | 38.1 | 31.4 | 52.8 |
| Avg Volume (50D)Average daily shares traded | 198K | 1.9M | 1.4M | 874K |
Analyst Outlook
Evenly matched — OPAL and WM each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: WM as "Buy", RSG as "Buy", CWST as "Buy". Consensus price targets imply 39.3% upside for CWST (target: $119) vs 14.2% for WM (target: $253). For income investors, OPAL offers the higher dividend yield at 15.29% vs RSG's 1.17%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | — | $252.86 | $239.78 | $119.00 |
| # AnalystsCovering analysts | — | 35 | 35 | 19 |
| Dividend YieldAnnual dividend ÷ price | +15.3% | +1.5% | +1.2% | — |
| Dividend StreakConsecutive years of raises | 0 | 24 | 23 | 1 |
| Dividend / ShareAnnual DPS | $0.36 | $3.30 | $2.37 | — |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% | +1.4% | 0.0% |
RSG leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). WM leads in 1 (Risk & Volatility). 2 tied.
OPAL vs WM vs RSG vs CWST: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is OPAL or WM or RSG or CWST a better buy right now?
For growth investors, Casella Waste Systems, Inc.
(CWST) is the stronger pick with 18. 0% revenue growth year-over-year, versus 3. 5% for Republic Services, Inc. (RSG). OPAL Fuels Inc. (OPAL) offers the better valuation at 15. 6x trailing P/E, making it the more compelling value choice. Analysts rate Waste Management, Inc. (WM) a "Buy" — based on 35 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — OPAL or WM or RSG or CWST?
On trailing P/E, OPAL Fuels Inc.
(OPAL) is the cheapest at 15. 6x versus Casella Waste Systems, Inc. at 712. 1x. On forward P/E, Waste Management, Inc. is actually cheaper at 27. 1x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Republic Services, Inc. wins at 1. 56x versus Waste Management, Inc. 's 1. 97x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — OPAL or WM or RSG or CWST?
Over the past 5 years, Republic Services, Inc.
(RSG) delivered a total return of +91. 4%, compared to -76. 1% for OPAL Fuels Inc. (OPAL). Over 10 years, the gap is even starker: CWST returned +1059% versus OPAL's -76. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — OPAL or WM or RSG or CWST?
By beta (market sensitivity over 5 years), Waste Management, Inc.
(WM) is the lower-risk stock at -0. 17β versus OPAL Fuels Inc. 's 1. 58β — meaning OPAL is approximately -1007% more volatile than WM relative to the S&P 500. On balance sheet safety, Republic Services, Inc. (RSG) carries a lower debt/equity ratio of 5% versus 2% for Waste Management, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — OPAL or WM or RSG or CWST?
By revenue growth (latest reported year), Casella Waste Systems, Inc.
(CWST) is pulling ahead at 18. 0% versus 3. 5% for Republic Services, Inc. (RSG). On earnings-per-share growth, the picture is similar: OPAL Fuels Inc. grew EPS 638. 9% year-over-year, compared to -47. 8% for Casella Waste Systems, Inc.. Over a 3-year CAGR, CWST leads at 19. 2% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — OPAL or WM or RSG or CWST?
Republic Services, Inc.
(RSG) is the more profitable company, earning 12. 9% net margin versus 0. 4% for Casella Waste Systems, Inc. — meaning it keeps 12. 9% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: RSG leads at 20. 0% versus 1. 4% for OPAL. At the gross margin level — before operating expenses — RSG leads at 30. 3%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is OPAL or WM or RSG or CWST more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Republic Services, Inc. (RSG) is the more undervalued stock at a PEG of 1. 56x versus Waste Management, Inc. 's 1. 97x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Waste Management, Inc. (WM) trades at 27. 1x forward P/E versus 63. 9x for Casella Waste Systems, Inc. — 36. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for CWST: 39. 3% to $119. 00.
08Which pays a better dividend — OPAL or WM or RSG or CWST?
In this comparison, OPAL (15.
3% yield), WM (1. 5% yield), RSG (1. 2% yield) pay a dividend. CWST does not pay a meaningful dividend and should not be held primarily for income.
09Is OPAL or WM or RSG or CWST better for a retirement portfolio?
For long-horizon retirement investors, Republic Services, Inc.
(RSG) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0. 15), 1. 2% yield, +353. 8% 10Y return). OPAL Fuels Inc. (OPAL) carries a higher beta of 1. 58 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (RSG: +353. 8%, OPAL: -76. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between OPAL and WM and RSG and CWST?
These companies operate in different sectors (OPAL (Utilities) and WM (Industrials) and RSG (Industrials) and CWST (Industrials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: OPAL is a small-cap high-growth stock; WM is a mid-cap quality compounder stock; RSG is a mid-cap quality compounder stock; CWST is a small-cap high-growth stock. OPAL, WM, RSG pay a dividend while CWST does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.