Travel Services
Compare Stocks
5 / 10Stock Comparison
TNL vs H vs MAR vs VAC vs HLT
Revenue, margins, valuation, and 5-year total return — side by side.
Travel Lodging
Travel Lodging
Gambling, Resorts & Casinos
Travel Lodging
TNL vs H vs MAR vs VAC vs HLT — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Travel Services | Travel Lodging | Travel Lodging | Gambling, Resorts & Casinos | Travel Lodging |
| Market Cap | $4.11B | $16.28B | $93.23B | $2.65B | $72.93B |
| Revenue (TTM) | $4.05B | $6.22B | $26.58B | $4.64B | $12.28B |
| Net Income (TTM) | $237M | $-34M | $2.58B | $-342M | $1.54B |
| Gross Margin | 43.2% | 17.6% | 21.4% | 50.3% | 44.3% |
| Operating Margin | 15.3% | 9.2% | 16.0% | 10.8% | 23.1% |
| Forward P/E | 8.9x | 53.0x | 30.4x | 10.3x | 35.4x |
| Total Debt | $4.91B | $4.80B | $17.08B | $5.75B | $15.67B |
| Cash & Equiv. | $253M | $788M | $358M | $733M | $970M |
TNL vs H vs MAR vs VAC vs HLT — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Travel + Leisure Co. (TNL) | 100 | 207.3 | +107.3% |
| Hyatt Hotels Corpor… (H) | 100 | 309.4 | +209.4% |
| Marriott Internatio… (MAR) | 100 | 397.6 | +297.6% |
| Marriott Vacations … (VAC) | 100 | 85.9 | -14.1% |
| Hilton Worldwide Ho… (HLT) | 100 | 403.9 | +303.9% |
Price return only. Dividends and distributions are not included.
Quick Verdict: TNL vs H vs MAR vs VAC vs HLT
Each card shows where this stock fits in a portfolio — not just who wins on paper.
TNL is the #2 pick in this set and the best alternative if income & stability is your priority.
- Dividend streak 4 yrs, beta 1.31, yield 3.4%
- Lower P/E (8.9x vs 35.4x)
- +45.6% vs HLT's +32.8%
H ranks third and is worth considering specifically for growth exposure and sleep-well-at-night.
- Rev growth 117.0%, EPS growth -104.3%, 3Y rev CAGR 29.8%
- Lower volatility, beta 1.39, current ratio 58.02x
- 117.0% revenue growth vs VAC's 1.3%
Among these 5 stocks, MAR doesn't own a clear edge in any measured category.
VAC is the clearest fit if your priority is defensive.
- Beta 1.83, yield 4.1%, current ratio 17.74x
- 4.1% yield, 4-year raise streak, vs MAR's 0.8%
HLT carries the broadest edge in this set and is the clearest fit for long-term compounding.
- 6.2% 10Y total return vs MAR's 430.3%
- 12.6% margin vs VAC's -7.4%
- Beta 0.94 vs VAC's 1.83
- 9.4% ROA vs VAC's -3.5%, ROIC 24.7% vs 5.7%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 117.0% revenue growth vs VAC's 1.3% | |
| Value | Lower P/E (8.9x vs 35.4x) | |
| Quality / Margins | 12.6% margin vs VAC's -7.4% | |
| Stability / Safety | Beta 0.94 vs VAC's 1.83 | |
| Dividends | 4.1% yield, 4-year raise streak, vs MAR's 0.8% | |
| Momentum (1Y) | +45.6% vs HLT's +32.8% | |
| Efficiency (ROA) | 9.4% ROA vs VAC's -3.5%, ROIC 24.7% vs 5.7% |
TNL vs H vs MAR vs VAC vs HLT — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
TNL vs H vs MAR vs VAC vs HLT — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
TNL leads in 1 of 6 categories
HLT leads 1 • VAC leads 1 • H leads 0 • MAR leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — H and HLT each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
MAR is the larger business by revenue, generating $26.6B annually — 6.6x TNL's $4.0B. HLT is the more profitable business, keeping 12.6% of every revenue dollar as net income compared to VAC's -7.4%. On growth, H holds the edge at +108.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $4.0B | $6.2B | $26.6B | $4.6B | $12.3B |
| EBITDAEarnings before interest/tax | $744M | $899M | $4.5B | $591M | $3.0B |
| Net IncomeAfter-tax profit | $237M | -$34M | $2.6B | -$342M | $1.5B |
| Free Cash FlowCash after capex | $737M | $63M | $3.1B | -$23M | $2.2B |
| Gross MarginGross profit ÷ Revenue | +43.2% | +17.6% | +21.4% | +50.3% | +44.3% |
| Operating MarginEBIT ÷ Revenue | +15.3% | +9.2% | +16.0% | +10.8% | +23.1% |
| Net MarginNet income ÷ Revenue | +5.9% | -0.5% | +9.7% | -7.4% | +12.6% |
| FCF MarginFCF ÷ Revenue | +18.2% | +1.0% | +11.7% | -0.5% | +17.8% |
| Rev. Growth (YoY)Latest quarter vs prior year | +2.9% | +108.7% | +6.2% | +4.8% | +9.0% |
| EPS Growth (YoY)Latest quarter vs prior year | +14.0% | +95.0% | +0.8% | -56.6% | +35.0% |
Valuation Metrics
TNL leads this category, winning 3 of 6 comparable metrics.
Valuation Metrics
At 19.2x trailing earnings, TNL trades at a 63% valuation discount to HLT's 52.3x P/E. On an enterprise value basis, TNL's 10.4x EV/EBITDA is more attractive than HLT's 30.5x.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $4.1B | $16.3B | $93.2B | $2.6B | $72.9B |
| Enterprise ValueMkt cap + debt − cash | $8.8B | $20.3B | $110.0B | $7.7B | $87.6B |
| Trailing P/EPrice ÷ TTM EPS | 19.16x | -315.69x | 37.08x | -8.74x | 52.34x |
| Forward P/EPrice ÷ next-FY EPS est. | 8.91x | 52.98x | 30.38x | 10.34x | 35.37x |
| PEG RatioP/E ÷ EPS growth rate | — | — | — | — | — |
| EV / EBITDAEnterprise value multiple | 10.43x | 22.90x | 24.77x | 10.91x | 30.53x |
| Price / SalesMarket cap ÷ Revenue | 1.02x | 2.28x | 3.56x | 0.53x | 6.06x |
| Price / BookPrice ÷ Book value/share | — | 4.45x | — | 1.35x | — |
| Price / FCFMarket cap ÷ FCF | 7.87x | 102.39x | 35.75x | — | 35.96x |
Profitability & Efficiency
Evenly matched — H and MAR each lead in 4 of 9 comparable metrics.
Profitability & Efficiency
H delivers a -0.9% return on equity — every $100 of shareholder capital generates $-1 in annual profit, vs $-15 for VAC. H carries lower financial leverage with a 1.31x debt-to-equity ratio, signaling a more conservative balance sheet compared to VAC's 2.89x. On the Piotroski fundamental quality scale (0–9), MAR scores 7/9 vs VAC's 5/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | — | -0.9% | — | -15.3% | — |
| ROA (TTM)Return on assets | +3.5% | -0.2% | +9.3% | -3.5% | +9.4% |
| ROICReturn on invested capital | +13.0% | +5.8% | +25.0% | +5.7% | +24.7% |
| ROCEReturn on capital employed | +12.6% | +4.7% | +22.6% | +6.1% | +19.0% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 5 | 7 | 5 | 7 |
| Debt / EquityFinancial leverage | — | 1.31x | — | 2.89x | — |
| Net DebtTotal debt minus cash | $4.7B | $4.0B | $16.7B | $5.0B | $14.7B |
| Cash & Equiv.Liquid assets | $253M | $788M | $358M | $733M | $970M |
| Total DebtShort + long-term debt | $4.9B | $4.8B | $17.1B | $5.8B | $15.7B |
| Interest CoverageEBIT ÷ Interest expense | 1.56x | 1.28x | 5.20x | -1.31x | 4.42x |
Total Returns (Dividends Reinvested)
HLT leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in HLT five years ago would be worth $26,146 today (with dividends reinvested), compared to $5,118 for VAC. Over the past 12 months, TNL leads with a +45.6% total return vs HLT's +32.8%. The 3-year compound annual growth rate (CAGR) favors HLT at 30.3% vs VAC's -12.4% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | -7.7% | +3.1% | +12.5% | +32.5% | +9.4% |
| 1-Year ReturnPast 12 months | +45.6% | +38.1% | +38.5% | +38.0% | +32.8% |
| 3-Year ReturnCumulative with dividends | +101.2% | +46.3% | +101.8% | -32.9% | +121.3% |
| 5-Year ReturnCumulative with dividends | +14.4% | +114.1% | +145.8% | -48.8% | +161.5% |
| 10-Year ReturnCumulative with dividends | +158.7% | +254.9% | +430.3% | +61.5% | +615.8% |
| CAGR (3Y)Annualised 3-year return | +26.2% | +13.5% | +26.4% | -12.4% | +30.3% |
Risk & Volatility
Evenly matched — H and HLT each lead in 1 of 2 comparable metrics.
Risk & Volatility
HLT is the less volatile stock with a 0.94 beta — it tends to amplify market swings less than VAC's 1.83 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. H currently trades 94.4% from its 52-week high vs TNL's 81.4% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.31x | 1.39x | 1.09x | 1.83x | 0.94x |
| 52-Week HighHighest price in past year | $81.00 | $180.53 | $380.00 | $86.33 | $344.75 |
| 52-Week LowLowest price in past year | $46.58 | $121.94 | $250.79 | $44.58 | $237.57 |
| % of 52W HighCurrent price vs 52-week peak | +81.4% | +94.4% | +92.6% | +89.4% | +92.9% |
| RSI (14)Momentum oscillator 0–100 | 41.4 | 59.9 | 53.7 | 63.1 | 50.9 |
| Avg Volume (50D)Average daily shares traded | 760K | 785K | 1.5M | 560K | 1.6M |
Analyst Outlook
VAC leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: TNL as "Buy", H as "Hold", MAR as "Hold", VAC as "Buy", HLT as "Buy". Consensus price targets imply 28.8% upside for TNL (target: $85) vs 5.7% for HLT (target: $338). For income investors, VAC offers the higher dividend yield at 4.09% vs HLT's 0.19%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Hold | Hold | Buy | Buy |
| Price TargetConsensus 12-month target | $84.89 | $190.80 | $372.50 | $82.20 | $338.45 |
| # AnalystsCovering analysts | 15 | 49 | 52 | 18 | 49 |
| Dividend YieldAnnual dividend ÷ price | +3.4% | +0.4% | +0.8% | +4.1% | +0.2% |
| Dividend StreakConsecutive years of raises | 4 | 3 | 4 | 4 | 0 |
| Dividend / ShareAnnual DPS | $2.23 | $0.60 | $2.67 | $3.15 | $0.60 |
| Buyback YieldShare repurchases ÷ mkt cap | +7.3% | +2.0% | +3.5% | +2.3% | +4.5% |
TNL leads in 1 of 6 categories (Valuation Metrics). HLT leads in 1 (Total Returns). 3 tied.
TNL vs H vs MAR vs VAC vs HLT: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is TNL or H or MAR or VAC or HLT a better buy right now?
For growth investors, Hyatt Hotels Corporation (H) is the stronger pick with 117.
0% revenue growth year-over-year, versus 1. 3% for Marriott Vacations Worldwide Corporation (VAC). Travel + Leisure Co. (TNL) offers the better valuation at 19. 2x trailing P/E (8. 9x forward), making it the more compelling value choice. Analysts rate Travel + Leisure Co. (TNL) a "Buy" — based on 15 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — TNL or H or MAR or VAC or HLT?
On trailing P/E, Travel + Leisure Co.
(TNL) is the cheapest at 19. 2x versus Hilton Worldwide Holdings Inc. at 52. 3x. On forward P/E, Travel + Leisure Co. is actually cheaper at 8. 9x.
03Which is the better long-term investment — TNL or H or MAR or VAC or HLT?
Over the past 5 years, Hilton Worldwide Holdings Inc.
(HLT) delivered a total return of +161. 5%, compared to -48. 8% for Marriott Vacations Worldwide Corporation (VAC). Over 10 years, the gap is even starker: HLT returned +615. 8% versus VAC's +61. 5%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — TNL or H or MAR or VAC or HLT?
By beta (market sensitivity over 5 years), Hilton Worldwide Holdings Inc.
(HLT) is the lower-risk stock at 0. 94β versus Marriott Vacations Worldwide Corporation's 1. 83β — meaning VAC is approximately 94% more volatile than HLT relative to the S&P 500. On balance sheet safety, Hyatt Hotels Corporation (H) carries a lower debt/equity ratio of 131% versus 3% for Marriott Vacations Worldwide Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — TNL or H or MAR or VAC or HLT?
By revenue growth (latest reported year), Hyatt Hotels Corporation (H) is pulling ahead at 117.
0% versus 1. 3% for Marriott Vacations Worldwide Corporation (VAC). On earnings-per-share growth, the picture is similar: Marriott International, Inc. grew EPS 13. 9% year-over-year, compared to -257. 4% for Marriott Vacations Worldwide Corporation. Over a 3-year CAGR, H leads at 29. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — TNL or H or MAR or VAC or HLT?
Hilton Worldwide Holdings Inc.
(HLT) is the more profitable company, earning 12. 1% net margin versus -6. 1% for Marriott Vacations Worldwide Corporation — meaning it keeps 12. 1% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: HLT leads at 22. 4% versus 7. 8% for H. At the gross margin level — before operating expenses — HLT leads at 41. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is TNL or H or MAR or VAC or HLT more undervalued right now?
On forward earnings alone, Travel + Leisure Co.
(TNL) trades at 8. 9x forward P/E versus 53. 0x for Hyatt Hotels Corporation — 44. 1x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for TNL: 28. 8% to $84. 89.
08Which pays a better dividend — TNL or H or MAR or VAC or HLT?
All stocks in this comparison pay dividends.
Marriott Vacations Worldwide Corporation (VAC) offers the highest yield at 4. 1%, versus 0. 2% for Hilton Worldwide Holdings Inc. (HLT).
09Is TNL or H or MAR or VAC or HLT better for a retirement portfolio?
For long-horizon retirement investors, Marriott International, Inc.
(MAR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 1. 09), 0. 8% yield, +430. 3% 10Y return). Marriott Vacations Worldwide Corporation (VAC) carries a higher beta of 1. 83 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (MAR: +430. 3%, VAC: +61. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between TNL and H and MAR and VAC and HLT?
Both stocks operate in the Consumer Cyclical sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: TNL is a small-cap income-oriented stock; H is a mid-cap high-growth stock; MAR is a mid-cap quality compounder stock; VAC is a small-cap income-oriented stock; HLT is a mid-cap quality compounder stock. TNL, MAR, VAC pay a dividend while H, HLT do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.