Advertising Agencies
Compare Stocks
4 / 10Stock Comparison
VSME vs NFLX vs DIS vs HLIT
Revenue, margins, valuation, and 5-year total return — side by side.
Entertainment
Entertainment
Communication Equipment
VSME vs NFLX vs DIS vs HLIT — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Advertising Agencies | Entertainment | Entertainment | Communication Equipment |
| Market Cap | $7M | $374.00B | $192.60B | $1.38B |
| Revenue (TTM) | $2M | $45.18B | $97.26B | $636M |
| Net Income (TTM) | $-1M | $10.98B | $11.22B | $50M |
| Gross Margin | 21.4% | 48.5% | 37.2% | 55.7% |
| Operating Margin | -60.2% | 29.5% | 15.5% | 12.1% |
| Forward P/E | — | 24.8x | 16.5x | 21.8x |
| Total Debt | $3M | $14.46B | $44.88B | $148M |
| Cash & Equiv. | $775K | $9.03B | $5.70B | $101M |
VSME vs NFLX vs DIS vs HLIT — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Sep 23 | May 26 | Return |
|---|---|---|---|
| VS Media Holdings L… (VSME) | 100 | 3.1 | -96.9% |
| Netflix, Inc. (NFLX) | 100 | 233.7 | +133.7% |
| The Walt Disney Com… (DIS) | 100 | 134.1 | +34.1% |
| Harmonic Inc. (HLIT) | 100 | 127.5 | +27.5% |
Price return only. Dividends and distributions are not included.
Quick Verdict: VSME vs NFLX vs DIS vs HLIT
Each card shows where this stock fits in a portfolio — not just who wins on paper.
VSME is the clearest fit if your priority is momentum.
- +39.8% vs NFLX's -23.6%
NFLX carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- beta 0.39
- Rev growth 15.9%, EPS growth 27.6%, 3Y rev CAGR 12.6%
- 8.8% 10Y total return vs HLIT's 269.9%
- Lower volatility, beta 0.39, Low D/E 54.3%, current ratio 1.19x
DIS is the #2 pick in this set and the best alternative if value and dividends is your priority.
- Lower P/E (16.5x vs 21.8x)
- 0.9% yield; 1-year raise streak; the other 3 pay no meaningful dividend
HLIT lags the leaders in this set but could rank higher in a more targeted comparison.
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 15.9% revenue growth vs VSME's 3.2% | |
| Value | Lower P/E (16.5x vs 21.8x) | |
| Quality / Margins | 24.3% margin vs VSME's -70.1% | |
| Stability / Safety | Beta 0.39 vs VSME's 2.67, lower leverage | |
| Dividends | 0.9% yield; 1-year raise streak; the other 3 pay no meaningful dividend | |
| Momentum (1Y) | +39.8% vs NFLX's -23.6% | |
| Efficiency (ROA) | 19.8% ROA vs VSME's -20.6%, ROIC 29.8% vs -104.0% |
VSME vs NFLX vs DIS vs HLIT — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
VSME vs NFLX vs DIS vs HLIT — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
NFLX leads in 3 of 6 categories
DIS leads 1 • VSME leads 0 • HLIT leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
NFLX leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
DIS is the larger business by revenue, generating $97.3B annually — 46158.8x VSME's $2M. NFLX is the more profitable business, keeping 24.3% of every revenue dollar as net income compared to VSME's -70.1%. On growth, NFLX holds the edge at +17.6% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $2M | $45.2B | $97.3B | $636M |
| EBITDAEarnings before interest/tax | -$1M | $30.1B | $20.5B | $88M |
| Net IncomeAfter-tax profit | -$1M | $11.0B | $11.2B | $50M |
| Free Cash FlowCash after capex | -$192,882 | $9.5B | $7.1B | $133M |
| Gross MarginGross profit ÷ Revenue | +21.4% | +48.5% | +37.2% | +55.7% |
| Operating MarginEBIT ÷ Revenue | -60.2% | +29.5% | +15.5% | +12.1% |
| Net MarginNet income ÷ Revenue | -70.1% | +24.3% | +11.5% | +7.8% |
| FCF MarginFCF ÷ Revenue | -9.2% | +20.9% | +7.3% | +21.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | +17.6% | +6.5% | -27.3% |
| EPS Growth (YoY)Latest quarter vs prior year | — | +31.1% | -29.8% | -87.5% |
Valuation Metrics
DIS leads this category, winning 4 of 6 comparable metrics.
Valuation Metrics
At 15.9x trailing earnings, DIS trades at a 57% valuation discount to HLIT's 37.2x P/E. On an enterprise value basis, DIS's 12.1x EV/EBITDA is more attractive than HLIT's 18.9x.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $7M | $374.0B | $192.6B | $1.4B |
| Enterprise ValueMkt cap + debt − cash | $10M | $379.4B | $231.8B | $1.4B |
| Trailing P/EPrice ÷ TTM EPS | -7.72x | 34.89x | 15.87x | 37.21x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 24.80x | 16.53x | 21.80x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.06x | — | — |
| EV / EBITDAEnterprise value multiple | — | 12.61x | 12.10x | 18.93x |
| Price / SalesMarket cap ÷ Revenue | 0.90x | 8.28x | 2.04x | 2.03x |
| Price / BookPrice ÷ Book value/share | 5.78x | 14.32x | 1.72x | 3.10x |
| Price / FCFMarket cap ÷ FCF | — | 39.53x | 19.11x | 26.13x |
Profitability & Efficiency
NFLX leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
NFLX delivers a 41.3% return on equity — every $100 of shareholder capital generates $41 in annual profit, vs $-115 for VSME. HLIT carries lower financial leverage with a 0.32x debt-to-equity ratio, signaling a more conservative balance sheet compared to VSME's 2.50x. On the Piotroski fundamental quality scale (0–9), DIS scores 8/9 vs VSME's 3/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | -115.5% | +41.3% | +9.8% | +11.2% |
| ROA (TTM)Return on assets | -20.6% | +19.8% | +5.6% | +6.5% |
| ROICReturn on invested capital | -104.0% | +29.8% | +6.9% | +9.3% |
| ROCEReturn on capital employed | -2.3% | +30.5% | +8.5% | +11.2% |
| Piotroski ScoreFundamental quality 0–9 | 3 | 7 | 8 | 7 |
| Debt / EquityFinancial leverage | 2.50x | 0.54x | 0.39x | 0.32x |
| Net DebtTotal debt minus cash | $2M | $5.4B | $39.2B | $47M |
| Cash & Equiv.Liquid assets | $775,246 | $9.0B | $5.7B | $101M |
| Total DebtShort + long-term debt | $3M | $14.5B | $44.9B | $148M |
| Interest CoverageEBIT ÷ Interest expense | -16.22x | 17.33x | 9.95x | 12.92x |
Total Returns (Dividends Reinvested)
NFLX leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NFLX five years ago would be worth $17,519 today (with dividends reinvested), compared to $265 for VSME. Over the past 12 months, VSME leads with a +39.8% total return vs NFLX's -23.6%. The 3-year compound annual growth rate (CAGR) favors NFLX at 38.6% vs VSME's -70.2% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +874.6% | -3.0% | -2.8% | +22.6% |
| 1-Year ReturnPast 12 months | +39.8% | -23.6% | +7.7% | +38.1% |
| 3-Year ReturnCumulative with dividends | -97.4% | +166.5% | +8.0% | -8.9% |
| 5-Year ReturnCumulative with dividends | -97.4% | +75.2% | -39.8% | +69.4% |
| 10-Year ReturnCumulative with dividends | -97.4% | +875.3% | +11.8% | +269.9% |
| CAGR (3Y)Annualised 3-year return | -70.2% | +38.6% | +2.6% | -3.1% |
Risk & Volatility
Evenly matched — NFLX and HLIT each lead in 1 of 2 comparable metrics.
Risk & Volatility
NFLX is the less volatile stock with a 0.39 beta — it tends to amplify market swings less than VSME's 2.67 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. HLIT currently trades 99.2% from its 52-week high vs VSME's 28.8% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 2.67x | 0.39x | 0.90x | 1.51x |
| 52-Week HighHighest price in past year | $3.21 | $134.12 | $124.69 | $12.38 |
| 52-Week LowLowest price in past year | $0.07 | $75.01 | $92.19 | $7.80 |
| % of 52W HighCurrent price vs 52-week peak | +28.8% | +65.8% | +87.2% | +99.2% |
| RSI (14)Momentum oscillator 0–100 | 43.9 | 35.3 | 64.4 | 76.9 |
| Avg Volume (50D)Average daily shares traded | 757K | 44.0M | 9.1M | 1.1M |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
Analyst consensus: NFLX as "Buy", DIS as "Buy", HLIT as "Hold". Consensus price targets imply 31.8% upside for NFLX (target: $116) vs 1.8% for HLIT (target: $13). DIS is the only dividend payer here at 0.92% yield — a key consideration for income-focused portfolios.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | Hold |
| Price TargetConsensus 12-month target | — | $116.29 | $139.50 | $12.50 |
| # AnalystsCovering analysts | — | 99 | 63 | 19 |
| Dividend YieldAnnual dividend ÷ price | — | — | +0.9% | — |
| Dividend StreakConsecutive years of raises | — | — | 1 | — |
| Dividend / ShareAnnual DPS | — | — | $1.00 | — |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +2.4% | +1.8% | +2.2% |
NFLX leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). DIS leads in 1 (Valuation Metrics). 1 tied.
VSME vs NFLX vs DIS vs HLIT: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is VSME or NFLX or DIS or HLIT a better buy right now?
For growth investors, Netflix, Inc.
(NFLX) is the stronger pick with 15. 9% revenue growth year-over-year, versus 3. 2% for VS Media Holdings Limited Class A Ordinary Shares (VSME). The Walt Disney Company (DIS) offers the better valuation at 15. 9x trailing P/E (16. 5x forward), making it the more compelling value choice. Analysts rate Netflix, Inc. (NFLX) a "Buy" — based on 99 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — VSME or NFLX or DIS or HLIT?
On trailing P/E, The Walt Disney Company (DIS) is the cheapest at 15.
9x versus Harmonic Inc. at 37. 2x. On forward P/E, The Walt Disney Company is actually cheaper at 16. 5x.
03Which is the better long-term investment — VSME or NFLX or DIS or HLIT?
Over the past 5 years, Netflix, Inc.
(NFLX) delivered a total return of +75. 2%, compared to -97. 4% for VS Media Holdings Limited Class A Ordinary Shares (VSME). Over 10 years, the gap is even starker: NFLX returned +875. 3% versus VSME's -97. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — VSME or NFLX or DIS or HLIT?
By beta (market sensitivity over 5 years), Netflix, Inc.
(NFLX) is the lower-risk stock at 0. 39β versus VS Media Holdings Limited Class A Ordinary Shares's 2. 67β — meaning VSME is approximately 586% more volatile than NFLX relative to the S&P 500. On balance sheet safety, Harmonic Inc. (HLIT) carries a lower debt/equity ratio of 32% versus 3% for VS Media Holdings Limited Class A Ordinary Shares — giving it more financial flexibility in a downturn.
05Which is growing faster — VSME or NFLX or DIS or HLIT?
By revenue growth (latest reported year), Netflix, Inc.
(NFLX) is pulling ahead at 15. 9% versus 3. 2% for VS Media Holdings Limited Class A Ordinary Shares (VSME). On earnings-per-share growth, the picture is similar: The Walt Disney Company grew EPS 151. 8% year-over-year, compared to -54. 2% for Harmonic Inc.. Over a 3-year CAGR, VSME leads at 80. 3% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — VSME or NFLX or DIS or HLIT?
Netflix, Inc.
(NFLX) is the more profitable company, earning 24. 3% net margin versus -88. 4% for VS Media Holdings Limited Class A Ordinary Shares — meaning it keeps 24. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NFLX leads at 29. 5% versus -83. 7% for VSME. At the gross margin level — before operating expenses — HLIT leads at 53. 9%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is VSME or NFLX or DIS or HLIT more undervalued right now?
On forward earnings alone, The Walt Disney Company (DIS) trades at 16.
5x forward P/E versus 24. 8x for Netflix, Inc. — 8. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for NFLX: 31. 8% to $116. 29.
08Which pays a better dividend — VSME or NFLX or DIS or HLIT?
In this comparison, DIS (0.
9% yield) pays a dividend. VSME, NFLX, HLIT do not pay a meaningful dividend and should not be held primarily for income.
09Is VSME or NFLX or DIS or HLIT better for a retirement portfolio?
For long-horizon retirement investors, Netflix, Inc.
(NFLX) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 39), +875. 3% 10Y return). VS Media Holdings Limited Class A Ordinary Shares (VSME) carries a higher beta of 2. 67 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (NFLX: +875. 3%, VSME: -97. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between VSME and NFLX and DIS and HLIT?
These companies operate in different sectors (VSME (Communication Services) and NFLX (Communication Services) and DIS (Communication Services) and HLIT (Technology)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: VSME is a small-cap quality compounder stock; NFLX is a large-cap high-growth stock; DIS is a mid-cap deep-value stock; HLIT is a small-cap quality compounder stock. DIS pays a dividend while VSME, NFLX, HLIT do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.