Oil & Gas Equipment & Services
Compare Stocks
2 / 10Stock Comparison
WHD vs DNOW
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Equipment & Services
WHD vs DNOW — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Oil & Gas Equipment & Services | Oil & Gas Equipment & Services |
| Market Cap | $3.90B | $1.54B |
| Revenue (TTM) | $1.19B | $3.40B |
| Net Income (TTM) | $73M | $-141M |
| Gross Margin | 40.9% | 15.6% |
| Operating Margin | 20.6% | -2.5% |
| Forward P/E | 20.3x | 20.7x |
| Total Debt | $38M | $669M |
| Cash & Equiv. | $495M | $164M |
WHD vs DNOW — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Cactus, Inc. (WHD) | 100 | 294.3 | +194.3% |
| Dnow Inc. (DNOW) | 100 | 175.4 | +75.4% |
Price return only. Dividends and distributions are not included.
Quick Verdict: WHD vs DNOW
Each card shows where this stock fits in a portfolio — not just who wins on paper.
WHD carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- Dividend streak 6 yrs, beta 1.29, yield 1.4%
- Rev growth -4.5%, EPS growth -13.0%, 3Y rev CAGR 16.2%
- 191.7% 10Y total return vs DNOW's -22.8%
DNOW is the clearest fit if your priority is defensive.
- Beta 0.83, current ratio 2.34x
- 18.8% revenue growth vs WHD's -4.5%
- Beta 0.83 vs WHD's 1.29
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 18.8% revenue growth vs WHD's -4.5% | |
| Value | Lower P/E (20.3x vs 20.7x) | |
| Quality / Margins | 6.2% margin vs DNOW's -4.1% | |
| Stability / Safety | Beta 0.83 vs WHD's 1.29 | |
| Dividends | 1.4% yield; 6-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | +41.6% vs DNOW's -10.8% | |
| Efficiency (ROA) | 3.7% ROA vs DNOW's -5.0%, ROIC 19.4% vs -3.3% |
WHD vs DNOW — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
WHD vs DNOW — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
WHD leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
DNOW is the larger business by revenue, generating $3.4B annually — 2.9x WHD's $1.2B. WHD is the more profitable business, keeping 6.2% of every revenue dollar as net income compared to DNOW's -4.1%. On growth, DNOW holds the edge at +97.5% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $1.2B | $3.4B |
| EBITDAEarnings before interest/tax | $292M | -$44M |
| Net IncomeAfter-tax profit | $73M | -$141M |
| Free Cash FlowCash after capex | $314M | $53M |
| Gross MarginGross profit ÷ Revenue | +40.9% | +15.6% |
| Operating MarginEBIT ÷ Revenue | +20.6% | -2.5% |
| Net MarginNet income ÷ Revenue | +6.2% | -4.1% |
| FCF MarginFCF ÷ Revenue | +26.5% | +1.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | +38.5% | +97.5% |
| EPS Growth (YoY)Latest quarter vs prior year | -2.1% | -2.2% |
Valuation Metrics
DNOW leads this category, winning 4 of 5 comparable metrics.
Valuation Metrics
| Metric | ||
|---|---|---|
| Market CapShares × price | $3.9B | $1.5B |
| Enterprise ValueMkt cap + debt − cash | $3.4B | $2.0B |
| Trailing P/EPrice ÷ TTM EPS | 23.30x | -17.43x |
| Forward P/EPrice ÷ next-FY EPS est. | 20.28x | 20.66x |
| PEG RatioP/E ÷ EPS growth rate | 0.85x | — |
| EV / EBITDAEnterprise value multiple | 10.15x | — |
| Price / SalesMarket cap ÷ Revenue | 3.61x | 0.55x |
| Price / BookPrice ÷ Book value/share | 2.70x | 0.69x |
| Price / FCFMarket cap ÷ FCF | 17.95x | 11.50x |
Profitability & Efficiency
WHD leads this category, winning 8 of 8 comparable metrics.
Profitability & Efficiency
WHD delivers a 5.0% return on equity — every $100 of shareholder capital generates $5 in annual profit, vs $-8 for DNOW. WHD carries lower financial leverage with a 0.03x debt-to-equity ratio, signaling a more conservative balance sheet compared to DNOW's 0.30x. On the Piotroski fundamental quality scale (0–9), WHD scores 7/9 vs DNOW's 3/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +5.0% | -8.4% |
| ROA (TTM)Return on assets | +3.7% | -5.0% |
| ROICReturn on invested capital | +19.4% | -3.3% |
| ROCEReturn on capital employed | +15.3% | -3.9% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 3 |
| Debt / EquityFinancial leverage | 0.03x | 0.30x |
| Net DebtTotal debt minus cash | -$457M | $505M |
| Cash & Equiv.Liquid assets | $495M | $164M |
| Total DebtShort + long-term debt | $38M | $669M |
| Interest CoverageEBIT ÷ Interest expense | 60.94x | — |
Total Returns (Dividends Reinvested)
WHD leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in WHD five years ago would be worth $16,263 today (with dividends reinvested), compared to $11,336 for DNOW. Over the past 12 months, WHD leads with a +41.6% total return vs DNOW's -10.8%. The 3-year compound annual growth rate (CAGR) favors WHD at 14.6% vs DNOW's 11.4% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +19.7% | -2.2% |
| 1-Year ReturnPast 12 months | +41.6% | -10.8% |
| 3-Year ReturnCumulative with dividends | +50.7% | +38.3% |
| 5-Year ReturnCumulative with dividends | +62.6% | +13.4% |
| 10-Year ReturnCumulative with dividends | +191.7% | -22.8% |
| CAGR (3Y)Annualised 3-year return | +14.6% | +11.4% |
Risk & Volatility
Evenly matched — WHD and DNOW each lead in 1 of 2 comparable metrics.
Risk & Volatility
DNOW is the less volatile stock with a 0.83 beta — it tends to amplify market swings less than WHD's 1.29 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. WHD currently trades 94.8% from its 52-week high vs DNOW's 75.7% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.29x | 0.83x |
| 52-Week HighHighest price in past year | $59.25 | $17.26 |
| 52-Week LowLowest price in past year | $33.20 | $10.94 |
| % of 52W HighCurrent price vs 52-week peak | +94.8% | +75.7% |
| RSI (14)Momentum oscillator 0–100 | 55.5 | 68.2 |
| Avg Volume (50D)Average daily shares traded | 941K | 3.2M |
Analyst Outlook
WHD leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Wall Street rates WHD as "Hold" and DNOW as "Buy". Consensus price targets imply 30.1% upside for DNOW (target: $17) vs 14.9% for WHD (target: $65). WHD is the only dividend payer here at 1.37% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy |
| Price TargetConsensus 12-month target | $64.50 | $17.00 |
| # AnalystsCovering analysts | 18 | 16 |
| Dividend YieldAnnual dividend ÷ price | +1.4% | — |
| Dividend StreakConsecutive years of raises | 6 | 1 |
| Dividend / ShareAnnual DPS | $0.77 | — |
| Buyback YieldShare repurchases ÷ mkt cap | +0.2% | +2.4% |
WHD leads in 4 of 6 categories (Income & Cash Flow, Profitability & Efficiency). DNOW leads in 1 (Valuation Metrics). 1 tied.
WHD vs DNOW: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is WHD or DNOW a better buy right now?
For growth investors, Dnow Inc.
(DNOW) is the stronger pick with 18. 8% revenue growth year-over-year, versus -4. 5% for Cactus, Inc. (WHD). Cactus, Inc. (WHD) offers the better valuation at 23. 3x trailing P/E (20. 3x forward), making it the more compelling value choice. Analysts rate Dnow Inc. (DNOW) a "Buy" — based on 16 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — WHD or DNOW?
On forward P/E, Cactus, Inc.
is actually cheaper at 20. 3x.
03Which is the better long-term investment — WHD or DNOW?
Over the past 5 years, Cactus, Inc.
(WHD) delivered a total return of +62. 6%, compared to +13. 4% for Dnow Inc. (DNOW). Over 10 years, the gap is even starker: WHD returned +191. 7% versus DNOW's -22. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — WHD or DNOW?
By beta (market sensitivity over 5 years), Dnow Inc.
(DNOW) is the lower-risk stock at 0. 83β versus Cactus, Inc. 's 1. 29β — meaning WHD is approximately 55% more volatile than DNOW relative to the S&P 500. On balance sheet safety, Cactus, Inc. (WHD) carries a lower debt/equity ratio of 3% versus 30% for Dnow Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — WHD or DNOW?
By revenue growth (latest reported year), Dnow Inc.
(DNOW) is pulling ahead at 18. 8% versus -4. 5% for Cactus, Inc. (WHD). On earnings-per-share growth, the picture is similar: Cactus, Inc. grew EPS -13. 0% year-over-year, compared to -200. 0% for Dnow Inc.. Over a 3-year CAGR, WHD leads at 16. 2% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — WHD or DNOW?
Cactus, Inc.
(WHD) is the more profitable company, earning 15. 4% net margin versus -3. 2% for Dnow Inc. — meaning it keeps 15. 4% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: WHD leads at 23. 2% versus -2. 9% for DNOW. At the gross margin level — before operating expenses — WHD leads at 54. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is WHD or DNOW more undervalued right now?
On forward earnings alone, Cactus, Inc.
(WHD) trades at 20. 3x forward P/E versus 20. 7x for Dnow Inc. — 0. 4x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DNOW: 30. 1% to $17. 00.
08Which pays a better dividend — WHD or DNOW?
In this comparison, WHD (1.
4% yield) pays a dividend. DNOW does not pay a meaningful dividend and should not be held primarily for income.
09Is WHD or DNOW better for a retirement portfolio?
For long-horizon retirement investors, Cactus, Inc.
(WHD) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 1. 29), 1. 4% yield, +191. 7% 10Y return). Both have compounded well over 10 years (WHD: +191. 7%, DNOW: -22. 8%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between WHD and DNOW?
Both stocks operate in the Energy sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: WHD is a small-cap quality compounder stock; DNOW is a small-cap high-growth stock. WHD pays a dividend while DNOW does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.