Manufacturing - Metal Fabrication
Compare Stocks
4 / 10Stock Comparison
WOR vs KALU vs STLD vs AA
Revenue, margins, valuation, and 5-year total return — side by side.
Aluminum
Steel
Aluminum
WOR vs KALU vs STLD vs AA — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Manufacturing - Metal Fabrication | Aluminum | Steel | Aluminum |
| Market Cap | $2.74B | $2.86B | $33.75B | $16.22B |
| Revenue (TTM) | $1.33B | $3.70B | $19.01B | $12.74B |
| Net Income (TTM) | $112M | $153M | $1.37B | $1.15B |
| Gross Margin | 27.8% | 10.2% | 14.0% | 13.6% |
| Operating Margin | 5.6% | 6.6% | 9.4% | 7.6% |
| Forward P/E | 16.2x | 18.7x | 15.6x | 9.0x |
| Total Debt | $326M | $1.12B | $4.21B | $1M |
| Cash & Equiv. | $250M | $7M | $770M | $1.60B |
WOR vs KALU vs STLD vs AA — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Worthington Industr… (WOR) | 100 | 301.9 | +201.9% |
| Kaiser Aluminum Cor… (KALU) | 100 | 245.5 | +145.5% |
| Steel Dynamics, Inc. (STLD) | 100 | 877.0 | +777.0% |
| Alcoa Corporation (AA) | 100 | 680.0 | +580.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: WOR vs KALU vs STLD vs AA
Each card shows where this stock fits in a portfolio — not just who wins on paper.
WOR is the clearest fit if your priority is income & stability and sleep-well-at-night.
- Dividend streak 0 yrs, beta 0.95, yield 1.2%
- Lower volatility, beta 0.95, Low D/E 34.8%, current ratio 3.48x
- Beta 0.95, yield 1.2%, current ratio 3.48x
- Beta 0.95 vs AA's 1.77
KALU carries the broadest edge in this set and is the clearest fit for growth exposure.
- Rev growth 11.5%, EPS growth 135.9%, 3Y rev CAGR -0.5%
- 11.5% revenue growth vs WOR's -7.4%
- 1.8% yield, vs STLD's 0.8%
- +169.4% vs WOR's -0.5%
STLD is the #2 pick in this set and the best alternative if long-term compounding and valuation efficiency is your priority.
- 9.4% 10Y total return vs AA's 203.5%
- PEG 0.62 vs WOR's 2.54
- Lower P/E (15.6x vs 18.7x), PEG 0.62 vs 0.62
- 8.5% ROA vs KALU's 5.9%, ROIC 9.2% vs 7.8%
AA is the clearest fit if your priority is quality.
- 9.0% margin vs KALU's 4.1%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 11.5% revenue growth vs WOR's -7.4% | |
| Value | Lower P/E (15.6x vs 18.7x), PEG 0.62 vs 0.62 | |
| Quality / Margins | 9.0% margin vs KALU's 4.1% | |
| Stability / Safety | Beta 0.95 vs AA's 1.77 | |
| Dividends | 1.8% yield, vs STLD's 0.8% | |
| Momentum (1Y) | +169.4% vs WOR's -0.5% | |
| Efficiency (ROA) | 8.5% ROA vs KALU's 5.9%, ROIC 9.2% vs 7.8% |
WOR vs KALU vs STLD vs AA — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
WOR vs KALU vs STLD vs AA — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
AA leads in 2 of 6 categories
KALU leads 1 • WOR leads 0 • STLD leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — WOR and KALU each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
STLD is the larger business by revenue, generating $19.0B annually — 14.3x WOR's $1.3B. Profitability is closely matched — net margins range from 9.0% (AA) to 4.1% (KALU). On growth, KALU holds the edge at +42.4% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $1.3B | $3.7B | $19.0B | $12.7B |
| EBITDAEarnings before interest/tax | $87M | $368M | $2.4B | $1.6B |
| Net IncomeAfter-tax profit | $112M | $153M | $1.4B | $1.1B |
| Free Cash FlowCash after capex | $204M | $24M | $665M | $567M |
| Gross MarginGross profit ÷ Revenue | +27.8% | +10.2% | +14.0% | +13.6% |
| Operating MarginEBIT ÷ Revenue | +5.6% | +6.6% | +9.4% | +7.6% |
| Net MarginNet income ÷ Revenue | +8.4% | +4.1% | +7.2% | +9.0% |
| FCF MarginFCF ÷ Revenue | +15.4% | +0.7% | +3.5% | +4.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | +24.4% | +42.4% | +19.1% | -13.3% |
| EPS Growth (YoY)Latest quarter vs prior year | +17.7% | +183.2% | +93.1% | +11.8% |
Valuation Metrics
AA leads this category, winning 4 of 7 comparable metrics.
Valuation Metrics
At 14.1x trailing earnings, AA trades at a 52% valuation discount to STLD's 29.2x P/E. Adjusting for growth (PEG ratio), KALU offers better value at 0.86x vs WOR's 4.55x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $2.7B | $2.9B | $33.7B | $16.2B |
| Enterprise ValueMkt cap + debt − cash | $2.8B | $4.0B | $37.2B | $14.6B |
| Trailing P/EPrice ÷ TTM EPS | 28.99x | 26.02x | 29.15x | 14.11x |
| Forward P/EPrice ÷ next-FY EPS est. | 16.20x | 18.74x | 15.64x | 8.98x |
| PEG RatioP/E ÷ EPS growth rate | 4.55x | 0.86x | 1.15x | — |
| EV / EBITDAEnterprise value multiple | 28.71x | 12.68x | 18.34x | 9.17x |
| Price / SalesMarket cap ÷ Revenue | 2.38x | 0.85x | 1.86x | 1.27x |
| Price / BookPrice ÷ Book value/share | 2.97x | 3.54x | 3.87x | 2.66x |
| Price / FCFMarket cap ÷ FCF | 17.22x | — | 67.29x | 28.60x |
Profitability & Efficiency
AA leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
KALU delivers a 18.7% return on equity — every $100 of shareholder capital generates $19 in annual profit, vs $12 for WOR. AA carries lower financial leverage with a 0.00x debt-to-equity ratio, signaling a more conservative balance sheet compared to KALU's 1.36x. On the Piotroski fundamental quality scale (0–9), WOR scores 7/9 vs STLD's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +11.6% | +18.7% | +15.3% | +18.5% |
| ROA (TTM)Return on assets | +6.4% | +5.9% | +8.5% | +7.1% |
| ROICReturn on invested capital | +3.8% | +7.8% | +9.2% | +12.7% |
| ROCEReturn on capital employed | +3.4% | +9.4% | +10.9% | +8.4% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 6 | 5 | 7 |
| Debt / EquityFinancial leverage | 0.35x | 1.36x | 0.47x | 0.00x |
| Net DebtTotal debt minus cash | $76M | $1.1B | $3.4B | -$1.6B |
| Cash & Equiv.Liquid assets | $250M | $7M | $770M | $1.6B |
| Total DebtShort + long-term debt | $326M | $1.1B | $4.2B | $1M |
| Interest CoverageEBIT ÷ Interest expense | 21.70x | 4.84x | 20.39x | 7.85x |
Total Returns (Dividends Reinvested)
KALU leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in STLD five years ago would be worth $38,057 today (with dividends reinvested), compared to $13,509 for WOR. Over the past 12 months, KALU leads with a +169.4% total return vs WOR's -0.5%. The 3-year compound annual growth rate (CAGR) favors KALU at 43.2% vs WOR's 17.7% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +7.5% | +47.7% | +32.6% | +10.9% |
| 1-Year ReturnPast 12 months | -0.5% | +169.4% | +79.8% | +158.3% |
| 3-Year ReturnCumulative with dividends | +63.3% | +193.5% | +143.7% | +73.4% |
| 5-Year ReturnCumulative with dividends | +35.1% | +40.7% | +280.6% | +56.4% |
| 10-Year ReturnCumulative with dividends | +187.5% | +135.1% | +940.9% | +203.5% |
| CAGR (3Y)Annualised 3-year return | +17.7% | +43.2% | +34.6% | +20.1% |
Risk & Volatility
Evenly matched — WOR and KALU each lead in 1 of 2 comparable metrics.
Risk & Volatility
WOR is the less volatile stock with a 0.95 beta — it tends to amplify market swings less than AA's 1.77 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. KALU currently trades 96.3% from its 52-week high vs WOR's 78.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.95x | 1.71x | 1.32x | 1.77x |
| 52-Week HighHighest price in past year | $70.91 | $183.00 | $243.72 | $75.70 |
| 52-Week LowLowest price in past year | $45.01 | $65.69 | $119.89 | $24.15 |
| % of 52W HighCurrent price vs 52-week peak | +78.5% | +96.3% | +95.6% | +82.7% |
| RSI (14)Momentum oscillator 0–100 | 58.8 | 74.2 | 81.6 | 44.3 |
| Avg Volume (50D)Average daily shares traded | 199K | 248K | 1.1M | 5.4M |
Analyst Outlook
Evenly matched — KALU and STLD each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: WOR as "Buy", KALU as "Hold", STLD as "Buy", AA as "Buy". Consensus price targets imply 20.4% upside for WOR (target: $67) vs -19.1% for STLD (target: $188). For income investors, KALU offers the higher dividend yield at 1.75% vs AA's 0.63%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Hold | Buy | Buy |
| Price TargetConsensus 12-month target | $67.00 | $160.00 | $188.40 | $68.80 |
| # AnalystsCovering analysts | 15 | 22 | 27 | 42 |
| Dividend YieldAnnual dividend ÷ price | +1.2% | +1.8% | +0.8% | +0.6% |
| Dividend StreakConsecutive years of raises | 0 | 0 | 15 | 0 |
| Dividend / ShareAnnual DPS | $0.68 | $3.09 | $1.96 | $0.39 |
| Buyback YieldShare repurchases ÷ mkt cap | +1.1% | 0.0% | +2.7% | 0.0% |
AA leads in 2 of 6 categories (Valuation Metrics, Profitability & Efficiency). KALU leads in 1 (Total Returns). 3 tied.
WOR vs KALU vs STLD vs AA: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is WOR or KALU or STLD or AA a better buy right now?
For growth investors, Kaiser Aluminum Corporation (KALU) is the stronger pick with 11.
5% revenue growth year-over-year, versus -7. 4% for Worthington Industries, Inc. (WOR). Alcoa Corporation (AA) offers the better valuation at 14. 1x trailing P/E (9. 0x forward), making it the more compelling value choice. Analysts rate Worthington Industries, Inc. (WOR) a "Buy" — based on 15 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — WOR or KALU or STLD or AA?
On trailing P/E, Alcoa Corporation (AA) is the cheapest at 14.
1x versus Steel Dynamics, Inc. at 29. 2x. On forward P/E, Alcoa Corporation is actually cheaper at 9. 0x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Steel Dynamics, Inc. wins at 0. 62x versus Worthington Industries, Inc. 's 2. 54x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — WOR or KALU or STLD or AA?
Over the past 5 years, Steel Dynamics, Inc.
(STLD) delivered a total return of +280. 6%, compared to +35. 1% for Worthington Industries, Inc. (WOR). Over 10 years, the gap is even starker: STLD returned +940. 9% versus KALU's +135. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — WOR or KALU or STLD or AA?
By beta (market sensitivity over 5 years), Worthington Industries, Inc.
(WOR) is the lower-risk stock at 0. 95β versus Alcoa Corporation's 1. 77β — meaning AA is approximately 87% more volatile than WOR relative to the S&P 500. On balance sheet safety, Alcoa Corporation (AA) carries a lower debt/equity ratio of 0% versus 136% for Kaiser Aluminum Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — WOR or KALU or STLD or AA?
By revenue growth (latest reported year), Kaiser Aluminum Corporation (KALU) is pulling ahead at 11.
5% versus -7. 4% for Worthington Industries, Inc. (WOR). On earnings-per-share growth, the picture is similar: Alcoa Corporation grew EPS 1486% year-over-year, compared to -18. 8% for Steel Dynamics, Inc.. Over a 3-year CAGR, AA leads at -0. 1% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — WOR or KALU or STLD or AA?
Alcoa Corporation (AA) is the more profitable company, earning 9.
0% net margin versus 3. 3% for Kaiser Aluminum Corporation — meaning it keeps 9. 0% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: STLD leads at 8. 1% versus 4. 3% for WOR. At the gross margin level — before operating expenses — WOR leads at 27. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is WOR or KALU or STLD or AA more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Steel Dynamics, Inc. (STLD) is the more undervalued stock at a PEG of 0. 62x versus Worthington Industries, Inc. 's 2. 54x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Alcoa Corporation (AA) trades at 9. 0x forward P/E versus 18. 7x for Kaiser Aluminum Corporation — 9. 8x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for WOR: 20. 4% to $67. 00.
08Which pays a better dividend — WOR or KALU or STLD or AA?
All stocks in this comparison pay dividends.
Kaiser Aluminum Corporation (KALU) offers the highest yield at 1. 8%, versus 0. 6% for Alcoa Corporation (AA).
09Is WOR or KALU or STLD or AA better for a retirement portfolio?
For long-horizon retirement investors, Steel Dynamics, Inc.
(STLD) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (0. 8% yield, +940. 9% 10Y return). Alcoa Corporation (AA) carries a higher beta of 1. 77 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (STLD: +940. 9%, AA: +203. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between WOR and KALU and STLD and AA?
These companies operate in different sectors (WOR (Industrials) and KALU (Basic Materials) and STLD (Basic Materials) and AA (Basic Materials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: WOR is a small-cap quality compounder stock; KALU is a small-cap quality compounder stock; STLD is a mid-cap quality compounder stock; AA is a mid-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.