Apparel - Manufacturers
Compare Stocks
4 / 10Stock Comparison
XELB vs LAKE vs MSA vs ICON
Revenue, margins, valuation, and 5-year total return — side by side.
Apparel - Manufacturers
Security & Protection Services
Marine Shipping
XELB vs LAKE vs MSA vs ICON — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Apparel - Manufacturers | Apparel - Manufacturers | Security & Protection Services | Marine Shipping |
| Market Cap | $12M | $106M | $6.67B | $2M |
| Revenue (TTM) | $5M | $193M | $1.92B | $6M |
| Net Income (TTM) | $-22M | $-38M | $291M | $-5M |
| Gross Margin | 100.0% | 34.8% | 46.8% | -0.7% |
| Operating Margin | -208.4% | -7.2% | 22.0% | -32.2% |
| Forward P/E | — | — | 19.8x | — |
| Total Debt | $13M | $32M | $627M | $16M |
| Cash & Equiv. | $1M | $17M | $165M | $946K |
XELB vs LAKE vs MSA vs ICON — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jul 24 | May 26 | Return |
|---|---|---|---|
| Xcel Brands, Inc. (XELB) | 100 | 34.0 | -66.0% |
| Lakeland Industries… (LAKE) | 100 | 45.9 | -54.1% |
| MSA Safety Incorpor… (MSA) | 100 | 91.1 | -8.9% |
| Icon Energy Corp. (ICON) | 100 | 0.9 | -99.1% |
Price return only. Dividends and distributions are not included.
Quick Verdict: XELB vs LAKE vs MSA vs ICON
Each card shows where this stock fits in a portfolio — not just who wins on paper.
XELB lags the leaders in this set but could rank higher in a more targeted comparison.
LAKE is the #2 pick in this set and the best alternative if growth exposure and sleep-well-at-night is your priority.
- Rev growth 34.1%, EPS growth -437.5%, 3Y rev CAGR 12.2%
- Lower volatility, beta 1.35, Low D/E 21.6%, current ratio 3.91x
- 34.1% revenue growth vs XELB's -53.5%
MSA carries the broadest edge in this set and is the clearest fit for income & stability and long-term compounding.
- Dividend streak 12 yrs, beta 0.90, yield 1.2%
- 294.0% 10Y total return vs LAKE's 34.0%
- 15.2% margin vs XELB's -437.1%
- 1.2% yield, 12-year raise streak, vs ICON's 15.5%, (1 stock pays no dividend)
ICON is the clearest fit if your priority is defensive.
- Beta 0.50, yield 15.5%, current ratio 0.39x
- Beta 0.50 vs XELB's 2.03
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 34.1% revenue growth vs XELB's -53.5% | |
| Quality / Margins | 15.2% margin vs XELB's -437.1% | |
| Stability / Safety | Beta 0.50 vs XELB's 2.03 | |
| Dividends | 1.2% yield, 12-year raise streak, vs ICON's 15.5%, (1 stock pays no dividend) | |
| Momentum (1Y) | +11.7% vs LAKE's -33.3% | |
| Efficiency (ROA) | 11.4% ROA vs XELB's -53.8%, ROIC 17.9% vs -33.6% |
XELB vs LAKE vs MSA vs ICON — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
XELB vs LAKE vs MSA vs ICON — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
MSA leads in 3 of 6 categories
ICON leads 1 • XELB leads 0 • LAKE leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
MSA leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
MSA is the larger business by revenue, generating $1.9B annually — 385.0x XELB's $5M. MSA is the more profitable business, keeping 15.2% of every revenue dollar as net income compared to XELB's -4.4%. On growth, MSA holds the edge at +10.0% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $5M | $193M | $1.9B | $6M |
| EBITDAEarnings before interest/tax | -$7M | -$11M | $496M | -$492,000 |
| Net IncomeAfter-tax profit | -$22M | -$38M | $291M | -$5M |
| Free Cash FlowCash after capex | -$7M | -$16M | $309M | -$24M |
| Gross MarginGross profit ÷ Revenue | +100.0% | +34.8% | +46.8% | -0.7% |
| Operating MarginEBIT ÷ Revenue | -2.1% | -7.2% | +22.0% | -32.2% |
| Net MarginNet income ÷ Revenue | -4.4% | -19.4% | +15.2% | -79.7% |
| FCF MarginFCF ÷ Revenue | -132.8% | -8.2% | +16.1% | -3.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | -41.5% | +4.0% | +10.0% | — |
| EPS Growth (YoY)Latest quarter vs prior year | -4.2% | -165.0% | +21.2% | — |
Valuation Metrics
ICON leads this category, winning 4 of 4 comparable metrics.
Valuation Metrics
On an enterprise value basis, ICON's 9.1x EV/EBITDA is more attractive than MSA's 15.1x.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $12M | $106M | $6.7B | $2M |
| Enterprise ValueMkt cap + debt − cash | $24M | $120M | $7.1B | $17M |
| Trailing P/EPrice ÷ TTM EPS | -0.25x | -4.46x | 24.25x | -7.35x |
| Forward P/EPrice ÷ next-FY EPS est. | — | — | 19.76x | — |
| PEG RatioP/E ÷ EPS growth rate | — | — | 1.38x | — |
| EV / EBITDAEnterprise value multiple | — | — | 15.05x | 9.12x |
| Price / SalesMarket cap ÷ Revenue | 1.41x | 0.64x | 3.56x | 0.29x |
| Price / BookPrice ÷ Book value/share | 0.19x | 0.55x | 4.95x | 0.13x |
| Price / FCFMarket cap ÷ FCF | — | — | 22.56x | — |
Profitability & Efficiency
MSA leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
MSA delivers a 22.0% return on equity — every $100 of shareholder capital generates $22 in annual profit, vs $-131 for XELB. LAKE carries lower financial leverage with a 0.22x debt-to-equity ratio, signaling a more conservative balance sheet compared to ICON's 1.36x. On the Piotroski fundamental quality scale (0–9), MSA scores 6/9 vs LAKE's 3/9, reflecting solid financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | -131.3% | -27.9% | +22.0% | -23.9% |
| ROA (TTM)Return on assets | -53.8% | -17.0% | +11.4% | -8.3% |
| ROICReturn on invested capital | -33.6% | -5.1% | +17.9% | +0.8% |
| ROCEReturn on capital employed | -39.4% | -5.9% | +19.2% | +1.0% |
| Piotroski ScoreFundamental quality 0–9 | 3 | 3 | 6 | 4 |
| Debt / EquityFinancial leverage | 0.47x | 0.22x | 0.46x | 1.36x |
| Net DebtTotal debt minus cash | $12M | $14M | $462M | $15M |
| Cash & Equiv.Liquid assets | $1M | $17M | $165M | $946,000 |
| Total DebtShort + long-term debt | $13M | $32M | $627M | $16M |
| Interest CoverageEBIT ÷ Interest expense | -11.56x | -23.38x | 12.70x | -0.97x |
Total Returns (Dividends Reinvested)
MSA leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in MSA five years ago would be worth $10,970 today (with dividends reinvested), compared to $1,257 for ICON. Over the past 12 months, MSA leads with a +11.7% total return vs LAKE's -33.3%. The 3-year compound annual growth rate (CAGR) favors MSA at 9.6% vs ICON's -49.9% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +120.9% | +22.5% | +6.3% | +91.4% |
| 1-Year ReturnPast 12 months | +2.5% | -33.3% | +11.7% | -14.9% |
| 3-Year ReturnCumulative with dividends | -60.0% | -4.0% | +31.5% | -87.4% |
| 5-Year ReturnCumulative with dividends | -87.2% | -58.3% | +9.7% | -87.4% |
| 10-Year ReturnCumulative with dividends | -96.0% | +34.0% | +294.0% | -87.4% |
| CAGR (3Y)Annualised 3-year return | -26.3% | -1.3% | +9.6% | -49.9% |
Risk & Volatility
Evenly matched — MSA and ICON each lead in 1 of 2 comparable metrics.
Risk & Volatility
ICON is the less volatile stock with a 0.50 beta — it tends to amplify market swings less than XELB's 2.03 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. MSA currently trades 82.3% from its 52-week high vs ICON's 29.6% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 2.03x | 1.35x | 0.90x | 0.50x |
| 52-Week HighHighest price in past year | $3.17 | $20.50 | $208.92 | $4.23 |
| 52-Week LowLowest price in past year | $0.74 | $7.15 | $151.10 | $0.55 |
| % of 52W HighCurrent price vs 52-week peak | +76.7% | +52.9% | +82.3% | +29.6% |
| RSI (14)Momentum oscillator 0–100 | 65.5 | 50.8 | 55.8 | 59.7 |
| Avg Volume (50D)Average daily shares traded | 40K | 100K | 209K | 277K |
Analyst Outlook
Evenly matched — MSA and ICON each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: LAKE as "Buy", MSA as "Buy". Consensus price targets imply 36.7% upside for MSA (target: $235) vs 29.2% for LAKE (target: $14). For income investors, ICON offers the higher dividend yield at 15.54% vs LAKE's 1.10%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | — |
| Price TargetConsensus 12-month target | — | $14.00 | $235.00 | — |
| # AnalystsCovering analysts | — | 9 | 11 | — |
| Dividend YieldAnnual dividend ÷ price | — | +1.1% | +1.2% | +15.5% |
| Dividend StreakConsecutive years of raises | 0 | 0 | 12 | 0 |
| Dividend / ShareAnnual DPS | — | $0.12 | $2.09 | $0.19 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.9% | +0.4% | +1.3% | +100.0% |
MSA leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). ICON leads in 1 (Valuation Metrics). 2 tied.
XELB vs LAKE vs MSA vs ICON: Key Questions Answered
9 questions · data-driven answers · updated daily
01Is XELB or LAKE or MSA or ICON a better buy right now?
For growth investors, Lakeland Industries, Inc.
(LAKE) is the stronger pick with 34. 1% revenue growth year-over-year, versus -53. 5% for Xcel Brands, Inc. (XELB). MSA Safety Incorporated (MSA) offers the better valuation at 24. 2x trailing P/E (19. 8x forward), making it the more compelling value choice. Analysts rate Lakeland Industries, Inc. (LAKE) a "Buy" — based on 9 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which is the better long-term investment — XELB or LAKE or MSA or ICON?
Over the past 5 years, MSA Safety Incorporated (MSA) delivered a total return of +9.
7%, compared to -87. 4% for Icon Energy Corp. (ICON). Over 10 years, the gap is even starker: MSA returned +294. 0% versus XELB's -96. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
03Which is safer — XELB or LAKE or MSA or ICON?
By beta (market sensitivity over 5 years), Icon Energy Corp.
(ICON) is the lower-risk stock at 0. 50β versus Xcel Brands, Inc. 's 2. 03β — meaning XELB is approximately 306% more volatile than ICON relative to the S&P 500. On balance sheet safety, Lakeland Industries, Inc. (LAKE) carries a lower debt/equity ratio of 22% versus 136% for Icon Energy Corp. — giving it more financial flexibility in a downturn.
04Which is growing faster — XELB or LAKE or MSA or ICON?
By revenue growth (latest reported year), Lakeland Industries, Inc.
(LAKE) is pulling ahead at 34. 1% versus -53. 5% for Xcel Brands, Inc. (XELB). On earnings-per-share growth, the picture is similar: MSA Safety Incorporated grew EPS -1. 7% year-over-year, compared to -819. 6% for Xcel Brands, Inc.. Over a 3-year CAGR, LAKE leads at 12. 2% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
05Which has better profit margins — XELB or LAKE or MSA or ICON?
MSA Safety Incorporated (MSA) is the more profitable company, earning 14.
9% net margin versus -271. 2% for Xcel Brands, Inc. — meaning it keeps 14. 9% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: MSA leads at 21. 4% versus -259. 2% for XELB. At the gross margin level — before operating expenses — XELB leads at 94. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
06Is XELB or LAKE or MSA or ICON more undervalued right now?
Analyst consensus price targets imply the most upside for MSA: 36.
7% to $235. 00.
07Which pays a better dividend — XELB or LAKE or MSA or ICON?
In this comparison, ICON (15.
5% yield), MSA (1. 2% yield), LAKE (1. 1% yield) pay a dividend. XELB does not pay a meaningful dividend and should not be held primarily for income.
08Is XELB or LAKE or MSA or ICON better for a retirement portfolio?
For long-horizon retirement investors, Icon Energy Corp.
(ICON) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 50), 15. 5% yield). Xcel Brands, Inc. (XELB) carries a higher beta of 2. 03 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (ICON: -87. 4%, XELB: -96. 0%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between XELB and LAKE and MSA and ICON?
These companies operate in different sectors (XELB (Consumer Cyclical) and LAKE (Consumer Cyclical) and MSA (Industrials) and ICON (Industrials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: XELB is a small-cap quality compounder stock; LAKE is a small-cap high-growth stock; MSA is a small-cap quality compounder stock; ICON is a small-cap high-growth stock. LAKE, MSA, ICON pay a dividend while XELB does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.