8-K Announcements
6Material company update
May 26, 2026·SEC
Material company update
Apr 30, 2026·SEC
Material company update
Apr 17, 2026·SEC
Xcel Brands, Inc.(XELB)Earnings, Financials & Key Ratios
XELB•NASDAQ
Price updated Jun 19, 2026
SectorConsumer CyclicalIndustryApparel ManufacturingSub-IndustryLifestyle and multi-brand apparel groups
AboutXcel Brands, Inc., together with its subsidiaries, operates as a media and consumer products company in the United States. The company designs, produces, markets, wholesales, and sells branded apparel, footwear, accessories, jewelry, home goods, and other consumer products; and acquires consumer lifestyle brands, including the Isaac Mizrahi, the LOGO by Lori Goldstein, the Judith Ripka, the Halston Brand, the C Wonder, and other brands, as well as manages the Longaberger brand. It licenses its brands to third parties; and designs, produces, markets, and distributes through an omni-channel retail sales strategy, which include distribution through interactive television, digital live-stream shopping, brick-and-mortar retail, wholesale, and e-commerce channels. The company also offers live streaming, social media and other marketing, and public relations support for its brands. In addition, it markets the Mizrahi brand through www.isaacmizrahi.com; the Halston brand through www.halston.com; the Judith Ripka fine jewelry brand through www.judithripka.com; the C Wonder brand through www.cwonder.com; the Logo Lori Goldstein brand through www.lorigoldstein.com; and the Longaberger brand through www.longaberger.com. The company was founded in 2011 and is headquartered in New York, New York.Show more
- Revenue$5M-40.2%
- EBITDA-$4M+78.0%
- Net Income-$17M+22.0%
- EPS (Diluted)-5.08+48.4%
- Gross Margin100%+5.7%
- EBITDA Margin-73.46%+63.1%
- Operating Margin-146.2%+43.6%
- Net Margin-353.53%-30.4%
- ROE-78.97%-35.0%
XELB Key Insights
Xcel Brands, Inc. (XELB) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 80 (top 20%)
- ✓Trading at only 0.4x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Sales declining 30.0% over 5 years
- ✗Shares diluted 51.0% in last year
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when XELB posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
XELB Price & Volume
Xcel Brands, Inc. (XELB) stock price & volume — 10-year historical chart
Loading chart...
XELB Growth Metrics
Xcel Brands, Inc. (XELB) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-15.84%
5 Years-30.03%
3 Years-42.35%
TTM-35.86%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM9.23%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-0.83%
Return on Capital
10 Years-12.06%
5 Years-23.81%
3 Years-28.91%
Last Year-19.3%
XELB Recent Earnings
Xcel Brands, Inc. (XELB) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 3/12 qtrs (25%)
Q2 2026Latest
May 14, 2026Metric
Actual
Est
EPS
$0.32+50.0%
$0.64
Rev
$1M-29.2%
$2M
Q4 2025
Nov 19, 2025Metric
Actual
Est
EPS
$2.02-117.2%
$0.93
Rev
$1M-32.2%
$2M
Q3 2025
Aug 14, 2025Metric
Actual
Est
EPS
$0.37+26.0%
$0.50
Rev
$1M-28.2%
$2M
Q3 2025
Jun 4, 2025Metric
Actual
Est
EPS
$0.58+48.2%
$1.12
Rev
$1M+0.0%
$1M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 14, 2026 | $0.32vs $0.64+50.0% | $1Mvs $2M-29.2% |
| Q4 2025 | Nov 19, 2025 | $2.02vs $0.93-117.2% | $1Mvs $2M-32.2% |
| Q3 2025 | Aug 14, 2025 | $0.37vs $0.50+26.0% | $1Mvs $2M-28.2% |
| Q3 2025 | Jun 4, 2025 | $0.58vs $1.12+48.2% | $1Mvs $1M+0.0% |
Based on last 12 quarters of dataView full earnings history →
XELB Peer Comparison
Xcel Brands, Inc. (XELB) competitors in Lifestyle and multi-brand apparel groups — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 ICON | 1.13M | 0.92 | -5.38 | 18.61% | -79.7% | -23.9% | 1.36 | |
 AEO | 2.98B | 17.81 | 16.34 | 3.16% | 5% | 17.24% | 1.02 | |
 GES | 876.67M | 16.81 | 21.83 | 7.88% | 2.56% | 14.19% | 2.58 | |
 CATO | 59.1M | 3.30 | -10.65 | 0.62% | 0.4% | 1.56% | 0.96 | |
 LAKE | 99.48M | 10.08 | -3.83 | 15.21% | -10.88% | -15.54% | 0.37 | |
 PVH | 3.55B | 77.07 | 145.42 | 3.44% | 0.25% | 0.45% | 0.90 | |
 HBI | 2.29B | 6.47 | -7.11 | -3.63% | 9.59% | 73.92% | 75.02 | |
 RL | 25.19B | 413.01 | 27.33 | 14.63% | 11.6% | 34.77% | 1.05 |
Compare XELB vs Peers
Xcel Brands, Inc. (XELB) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
XELB Income Statement
Xcel Brands, Inc. (XELB) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 31.71M | 35.47M | 41.73M | 29.45M | 37.93M | 25.78M | 17.75M | 8.26M | 4.94M | 4.75M |
Revenue Growth % | -3.2% | 11.86% | 17.65% | -29.43% | 28.81% | -32.03% | -31.13% | -53.48% | -40.2% | -35.86% |
Cost of Goods Sold | 0 | 2.7M | 10.27M | 5.46M | 10.67M | 7.98M | 6.92M | 445K | 0 | 893K |
COGS % of Revenue | - | 7.62% | 24.62% | 18.53% | 28.12% | 30.95% | 38.96% | 5.39% | - | - |
Gross Profit | 31.71M▲ 0% | 32.76M▲ 3.3% | 31.45M▼ 4.0% | 23.99M▼ 23.7% | 27.27M▲ 13.6% | 17.8M▼ 34.7% | 10.84M▼ 39.1% | 7.81M▼ 27.9% | 4.94M▼ 36.8% | 3.86M▲ 0% |
Gross Margin % | 100% | 92.38% | 75.38% | 81.47% | 71.88% | 69.05% | 61.04% | 94.61% | 100% | 81.2% |
Gross Profit Growth % | -2.62% | 3.34% | -4% | -23.73% | 13.64% | -34.71% | -39.12% | -27.9% | -36.79% | - |
Operating Expenses | 28.56M | 28.04M | 29.43M | 27.45M | 38.45M | 40.07M | 31.48M | 29.22M | 12.16M | 11.23M |
OpEx % of Revenue | 90.07% | 79.05% | 70.53% | 93.2% | 101.36% | 155.43% | 177.31% | 353.83% | 246.2% | - |
Selling, General & Admin | 27M | 26.25M | 25.53M | 23.81M | 31.62M | 32.81M | 23.27M | 12.76M | 8.57M | 8.36M |
SG&A % of Revenue | 85.14% | 74.03% | 61.17% | 80.86% | 83.36% | 127.26% | 131.07% | 154.47% | 173.46% | - |
Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses | 1.56M | 1.78M | 3.9M | 3.63M | 6.83M | 7.26M | 8.21M | 16.46M | 3.59M | 2.79M |
Operating Income | -9.22M▲ 0% | 3.93M▲ 142.6% | 2.03M▼ 48.4% | -3.46M▼ 270.4% | -11.18M▼ 223.7% | -22.27M▼ 99.1% | -20.64M▲ 7.3% | -21.41M▼ 3.7% | -7.22M▲ 66.3% | -7.37M▲ 0% |
Operating Margin % | -29.09% | 11.08% | 4.86% | -11.73% | -29.48% | -86.38% | -116.27% | -259.22% | -146.2% | -155.19% |
Operating Income Growth % | -289.52% | 142.62% | -48.42% | -270.45% | -223.7% | -99.12% | 7.3% | -3.71% | 66.27% | - |
EBITDA | -7.66M | 5.71M | 5.93M | 2.04M | -4.35M | -15.01M | -13.69M | -16.46M | -3.63M | -3.79M |
EBITDA Margin % | -24.16% | 16.1% | 14.21% | 6.93% | -11.48% | -58.21% | -77.11% | -199.32% | -73.46% | -79.71% |
EBITDA Growth % | -219.2% | 174.54% | 3.84% | -65.56% | -313.22% | -244.67% | 8.78% | -20.25% | 77.96% | 71.19% |
D&A (Non-Cash Add-back) | 1.56M | 1.78M | 3.9M | 5.5M | 6.83M | 7.26M | 6.95M | 4.95M | 3.59M | 3.59M |
EBIT | -9.22M | 3.93M | -2.8M | -16.38M | -14.07M | -4.58M | -20.64M | -21.7M | -15.08M | -14.72M |
Net Interest Income | -1.35M | -1.01M | -1.28M | -1.19M | -2.06M | -1.2M | -381K | -644K | -2.42M | -2.45M |
Interest Income | 0 | 0 | 0 | 27K | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 1.35M | 1.01M | 1.28M | 1.22M | 2.06M | 1.2M | 381K | 644K | 2.42M | 2.45M |
Other Income/Expense | -1.35M | -1.01M | -6.11M | -1.19M | -4.95M | 16.76M | -381K | -931K | -10.28M | -9.85M |
Pretax Income | -10.57M▲ 0% | 2.92M▲ 127.6% | -4.09M▼ 240.0% | -17.6M▼ 330.7% | -16.14M▲ 8.3% | -5.79M▲ 64.1% | -21.02M▼ 263.3% | -22.34M▼ 6.3% | -17.5M▲ 21.7% | -17.23M▲ 0% |
Pretax Margin % | -33.33% | 8.23% | -9.79% | -59.78% | -42.54% | -22.45% | -118.42% | -270.49% | -354.26% | -362.6% |
Income Tax | -447K | 1.83M | -642K | -4.52M | -3.11M | -431K | 1.21M | 220K | 75K | 37K |
Effective Tax Rate % | 4.23% | 62.73% | 15.71% | 25.67% | 19.25% | 7.45% | -5.76% | -0.98% | -0.43% | -0.21% |
Net Income | -10.12M▲ 0% | 1.09M▲ 110.7% | -3.44M▼ 416.6% | -13.09M▼ 279.8% | -13.03M▲ 0.4% | -5.36M▲ 58.9% | -21.05M▼ 293.1% | -22.39M▼ 6.4% | -17.46M▲ 22.0% | -17.15M▲ 0% |
Net Margin % | -31.92% | 3.07% | -8.26% | -44.43% | -34.35% | -20.77% | -118.57% | -271.16% | -353.53% | -361.04% |
Net Income Growth % | -469.82% | 110.75% | -416.64% | -279.83% | 0.43% | 58.89% | -293.05% | -6.38% | 22.03% | 9.23% |
Net Income (Continuing) | -10.12M | 1.09M | -3.44M | -13.09M | -13.03M | -5.36M | -22.24M | -22.56M | -17.57M | -17.26M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 356K | 507K | 662K | -676K | -1.86M | -2.03M | -2.14M | -2.14M |
EPS (Diluted) | -0.55▲ 0% | 0.06▲ 110.8% | -0.18▼ 402.5% | -0.68▼ 277.8% | -0.67▲ 1.5% | -0.27▲ 59.7% | -1.07▼ 296.3% | -9.84▼ 819.6% | -5.08▲ 48.4% | -2.91▲ 0% |
EPS Growth % | -492.86% | 110.82% | -402.52% | -277.78% | 1.47% | 59.7% | -296.3% | -819.63% | 48.37% | -0.83% |
EPS (Basic) | -0.55 | 0.06 | -0.18 | -0.68 | -0.67 | -0.27 | -1.07 | -9.84 | -5.08 | - |
Diluted Shares Outstanding | 18.5M | 18.28M | 18.86M | 19.12M | 19.46M | 19.62M | 19.71M | 2.28M | 3.44M | 5.9M |
Basic Shares Outstanding | 18.4M | 18.28M | 18.86M | 19.12M | 19.46M | 19.62M | 19.67M | 2.28M | 3.44M | 5.9M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
XELB Balance Sheet
Xcel Brands, Inc. (XELB) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 19.3M | 23.88M | 17.57M | 16.15M | 17.18M | 14.02M | 7.3M | 4.04M | 3.67M | 4.49M |
Cash & Short-Term Investments | 10.19M | 8.84M | 4.64M | 4.96M | 4.48M | 4.61M | 3M | 1.25M | 1.15M | 179K |
Cash Only | 10.19M | 8.84M | 4.64M | 4.96M | 4.48M | 4.61M | 3M | 1.25M | 1.15M | 179K |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 8.53M | 11.01M | 10.62M | 8.89M | 7.64M | 5.11M | 3.45M | 2.27M | 956K | 656K |
Days Sales Outstanding | 98.17 | 113.31 | 92.91 | 110.18 | 73.52 | 72.35 | 71.01 | 100.28 | 70.65 | 92.92 |
Inventory | 0 | 1.99M | 899K | 1.22M | 3.38M | 2.85M | 453K | 0 | 0 | 0 |
Days Inventory Outstanding | - | 268.55 | 31.94 | 81.35 | 115.48 | 130.13 | 23.9 | - | - | - |
Other Current Assets | 592K | 2.04M | 1.4M | 0 | 1.68M | 0 | 0 | 520K | 1.56M | 3.66M |
Total Non-Current Assets | 115.71M | 114.18M | 125.63M | 106.91M | 108.6M | 74.92M | 64.36M | 49.71M | 35.28M | 31.92M |
Property, Plant & Equipment | 2.38M | 3.2M | 12.92M | 12.04M | 8.86M | 6.84M | 5.09M | 3.93M | 3.13M | 2.92M |
Fixed Asset Turnover | 13.34x | 11.08x | 3.23x | 2.45x | 4.28x | 3.77x | 3.49x | 2.10x | 1.58x | 1.47x |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 110.12M | 108.99M | 111.09M | 93.53M | 98.3M | 47.66M | 41.52M | 34.76M | 31.23M | 27.75M |
Long-Term Investments | 2.54M | 1.58M | 1.21M | 1.21M | 839K | 19.2M | 17.59M | 10.11M | 0 | 7.35M |
Other Non-Current Assets | -5.4M | -5.03M | -5.17M | -6.83M | 455K | 110K | 165K | 911K | 912K | 173K |
Total Assets | 135.02M▲ 0% | 138.06M▲ 2.3% | 143.19M▲ 3.7% | 123.05M▼ 14.1% | 125.78M▲ 2.2% | 88.94M▼ 29.3% | 71.66M▼ 19.4% | 53.76M▼ 25.0% | 38.95M▼ 27.6% | 36.42M▲ 0% |
Asset Turnover | 0.23x | 0.26x | 0.29x | 0.24x | 0.30x | 0.29x | 0.25x | 0.15x | 0.13x | 0.12x |
Asset Growth % | -10.66% | 2.25% | 3.72% | -14.06% | 2.22% | -29.29% | -19.42% | -24.98% | -27.55% | -108.53% |
Total Current Liabilities | 9.11M | 16.12M | 9.84M | 10.32M | 10.52M | 6.56M | 6.47M | 10.39M | 7.49M | 7.7M |
Accounts Payable | 1.04M | 4.96M | 4.39M | 4.44M | 6.17M | 3.87M | 2.13M | 2.73M | 1.14M | 1.92M |
Days Payables Outstanding | - | 669.75 | 156.03 | 297.16 | 211.09 | 177.01 | 112.22 | 2.24K | - | 648.56 |
Short-Term Debt | 5.56M | 8.28M | 4M | 4.9M | 3.71M | 0 | 750K | 0 | 4.94M | 4.47M |
Deferred Revenue (Current) | 16K | 272K | 0 | 0 | 0 | 88K | 889K | 1.38M | 1.33M | 5.34M |
Other Current Liabilities | 224K | 600K | -1.75M | -2.1M | -1.21M | 243K | 964K | 4.21M | 0 | 0 |
Current Ratio | 2.12x | 1.48x | 1.79x | 1.57x | 1.63x | 2.14x | 1.13x | 0.39x | 0.49x | 0.58x |
Quick Ratio | 2.12x | 1.36x | 1.69x | 1.45x | 1.31x | 1.70x | 1.06x | 0.39x | 0.49x | 0.58x |
Cash Conversion Cycle | - | -287.89 | -31.17 | -105.64 | -22.09 | 25.46 | -17.32 | - | - | -555.64 |
Total Non-Current Liabilities | 28.22M | 22.06M | 34.9M | 26.48M | 40.32M | 12.23M | 17.02M | 14.96M | 15.63M | 15.53M |
Long-Term Debt | 19.39M | 11.3M | 16.57M | 22.31M | 32.78M | 0 | 3.97M | 6.57M | 9.46M | 9.84M |
Capital Lease Obligations | 0 | 0 | 9.77M | 8.47M | 7.25M | 5.84M | 4.02M | 5.3M | 3.68M | 15.56M |
Deferred Tax Liabilities | 6.38M | 8.14M | 7.43M | 3.05M | 10.25M | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 2.46M | 2.62M | 1.12M | -7.34M | 287K | 6.4M | 5.47M | 431K | 722K | 901K |
Total Liabilities | 37.32M | 38.18M | 44.74M | 36.8M | 50.84M | 18.8M | 23.49M | 25.36M | 23.12M | 23.24M |
Total Debt | 24.95M | 19.57M | 32.1M | 37.78M | 44.95M | 7.21M | 10M | 13.38M | 18.07M | 17.55M |
Net Debt | 14.76M | 10.74M | 27.46M | 32.82M | 40.47M | 2.61M | 7M | 12.13M | 16.92M | 17.37M |
Debt / Equity | 0.26x | 0.20x | 0.33x | 0.44x | 0.60x | 0.10x | 0.21x | 0.47x | 1.14x | 1.33x |
Debt / EBITDA | - | 3.43x | 5.41x | 18.50x | - | - | - | - | - | -4.63x |
Net Debt / EBITDA | - | 1.88x | 4.63x | 16.07x | - | - | - | - | - | -4.59x |
Interest Coverage | -6.85x | 3.89x | -2.18x | -13.43x | -6.82x | -3.81x | -54.18x | -33.69x | -6.24x | -6.01x |
Total Equity | 97.69M▲ 0% | 99.88M▲ 2.2% | 98.45M▼ 1.4% | 86.25M▼ 12.4% | 74.94M▼ 13.1% | 70.14M▼ 6.4% | 48.17M▼ 31.3% | 28.4M▼ 41.0% | 15.82M▼ 44.3% | 13.18M▲ 0% |
Equity Growth % | -7.99% | 2.24% | -1.43% | -12.39% | -13.12% | -6.41% | -31.32% | -41.05% | -44.28% | -194.55% |
Book Value per Share | 5.28 | 5.46 | 5.22 | 4.51 | 3.85 | 3.57 | 2.44 | 12.48 | 4.61 | 2.23 |
Total Shareholders' Equity | 97.69M | 99.88M | 98.1M | 85.75M | 74.28M | 70.81M | 50.03M | 30.42M | 17.96M | 15.32M |
Common Stock | 18K | 18K | 19K | 19K | 20K | 20K | 20K | 2K | 6K | 6K |
Retained Earnings | -1.32M | -233K | -3.66M | -16.59M | -28.78M | -32.8M | -53.85M | -76.24M | -93.7M | -96.19M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 356K | 507K | 662K | -676K | -1.86M | -2.03M | -2.14M | -2.14M |
XELB Cash Flow Statement
Xcel Brands, Inc. (XELB) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 4.68M | 6.59M | 3.5M | 3.19M | -6.56M | -14.18M | -6.54M | -4.72M | -7.02M | -6.47M |
Operating CF Margin % | 14.75% | 18.59% | 8.39% | 10.82% | -17.28% | -55.01% | -36.86% | -57.1% | -142.19% | - |
Operating CF Growth % | -40.92% | 40.97% | -46.91% | -9% | -305.84% | -116.32% | 53.85% | 27.94% | -48.92% | -983.31% |
Net Income | -10.12M | 1.09M | -3.44M | -13.09M | -13.03M | -5.36M | -21.05M | -22.56M | -17.46M | -17.15M |
Depreciation & Amortization | 1.56M | 1.78M | 3.9M | 5.5M | 6.83M | 7.26M | 6.95M | 4.95M | 3.59M | 3.59M |
Stock-Based Compensation | 3.18M | 1.79M | 976K | 850K | 720K | 620K | 242K | 403K | 0 | 212K |
Deferred Taxes | -526K | 1.76M | -705K | -4.38M | -3.19M | -965K | 1.11M | 0 | 0 | 0 |
Other Non-Cash Items | 12.62M | 382K | 3.22M | 13.83M | 2.72M | -17.12M | 980K | 11.94M | 9.58M | 9.53M |
Working Capital Changes | -2.04M | -209K | -448K | 475K | -602K | 1.37M | 5.22M | 557K | -2.74M | -2.55M |
Change in Receivables | -1.57M | -2.65M | 438K | 691K | 1.15M | 2.12M | 869K | 1.17M | 1.28M | 1.42M |
Change in Inventory | 278K | -1.99M | 1.09M | -317K | -2.16M | 530K | 2.39M | 453K | 0 | 0 |
Change in Payables | -524K | 4.38M | -1.45M | -496K | 1.23M | -1.37M | -2.94M | 16K | -2.34M | -1.51M |
Cash from Investing | -238K | -1.48M | -10.34M | -702K | -4.79M | 44.52M | 209K | -112K | -10K | 4K |
Capital Expenditures | -238K | -1.48M | -9.96M | -748K | -1.13M | -265K | -100K | -112K | -10K | 4K |
CapEx % of Revenue | 0.75% | 4.16% | 23.88% | 2.54% | 2.99% | 1.03% | 0.56% | 1.36% | 0.2% | 0.08% |
Acquisitions | 0 | 0 | -375K | 346K | -2.66M | 44.79M | 0 | 0 | 0 | 0 |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | -30K | 0 | -8.83M | -300K | -1M | 44.79M | 309K | 0 | 0 | 0 |
Cash from Financing | -8.38M | -6.49M | 2.27M | -2.17M | 10.51M | -30.95M | 4.73M | 3.82M | 7.93M | 5.18M |
Debt Issued (Net) | -7.18M | -5.46M | 2.76M | -2.25M | 12.25M | -29M | 5M | 2.95M | 4.35M | 1.8M |
Equity Issued (Net) | -1.2M | -1.03M | -174K | -190K | -16K | -442K | 0 | 1.79M | 3.58M | 3.59M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | -1.2M | -1.03M | -174K | -190K | -16K | -442K | 0 | -107K | -204K | -192K |
Other Financing | -7K | 0 | -315K | 273K | -1.73M | -1.51M | -274K | -922K | 0 | -208K |
Net Change in Cash | -3.94M▲ 0% | -1.38M▲ 65.1% | -4.57M▼ 232.3% | 316K▲ 106.9% | -844K▼ 367.1% | -614K▲ 27.3% | -1.61M▼ 162.2% | -1M▲ 37.6% | -104K▲ 89.7% | -1.78M▲ 0% |
Free Cash Flow | 4.44M▲ 0% | 5.12M▲ 15.3% | -6.46M▼ 226.3% | 2.44M▲ 137.7% | -7.69M▼ 415.6% | -14.45M▼ 87.9% | -6.64M▲ 54.0% | -4.83M▲ 27.3% | -7.03M▼ 45.7% | -6.46M▲ 0% |
FCF Margin % | 14% | 14.43% | -15.49% | 8.28% | -20.27% | -56.04% | -37.43% | -58.46% | -142.4% | -136.01% |
FCF Growth % | -22.53% | 15.27% | -226.3% | 137.71% | -415.55% | -87.87% | 54% | 27.34% | -45.67% | -76.22% |
FCF per Share | 0.24 | 0.28 | -0.34 | 0.13 | -0.40 | -0.74 | -0.34 | -2.12 | -2.05 | -1.09 |
FCF Conversion (FCF/Net Income) | -0.46x | 6.06x | -1.02x | -0.24x | 0.50x | 2.65x | 0.31x | 0.21x | 0.40x | 0.38x |
Interest Paid | 1.25M | 969K | 1.18M | 1.13M | 1.8M | 0 | 56K | 505K | 0 | 235K |
Taxes Paid | 167K | 302K | 136K | 58K | 91K | 0 | 99K | 0 | 0 | 515K |
XELB Key Ratios
Xcel Brands, Inc. (XELB) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | -9.93% | 1.1% | -3.47% | -14.17% | -16.17% | -7.38% | -35.59% | -58.5% | -78.97% | -100.78% |
Return on Invested Capital (ROIC) | -5.85% | 2.64% | 1.29% | -2.12% | -7.15% | -17.75% | -24.21% | -33.56% | -14.78% | -16.19% |
Gross Margin | 100% | 92.38% | 75.38% | 81.47% | 71.88% | 69.05% | 61.04% | 94.61% | 100% | 81.2% |
Net Margin | -31.92% | 3.07% | -8.26% | -44.43% | -34.35% | -20.77% | -118.57% | -271.16% | -353.53% | -361.04% |
Debt / Equity | 0.26x | 0.20x | 0.33x | 0.44x | 0.60x | 0.10x | 0.21x | 0.47x | 1.14x | 1.33x |
Interest Coverage | -6.85x | 3.89x | -2.18x | -13.43x | -6.82x | -3.81x | -54.18x | -33.69x | -6.24x | -6.01x |
FCF Conversion | -0.46x | 6.06x | -1.02x | -0.24x | 0.50x | 2.65x | 0.31x | 0.21x | 0.40x | 0.38x |
Revenue Growth | -3.2% | 11.86% | 17.65% | -29.43% | 28.81% | -32.03% | -31.13% | -53.48% | -40.2% | -35.86% |
Related:XELB Dividend History·XELB Revenue History·XELB Price History·XELB P/E History·XELB Financial Ratios·XELB Institutional Holders
XELB SEC Filings & Documents
Xcel Brands, Inc. (XELB) SEC filings — annual & quarterly reports (10-K, 10-Q)
XELB Frequently Asked Questions
Xcel Brands, Inc. (XELB) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Xcel Brands, Inc. (XELB) reported $4.8M in revenue for fiscal year 2025.
Xcel Brands, Inc. (XELB) saw revenue decline by 40.2% over the past year.
Xcel Brands, Inc. (XELB) reported a net loss of $17.2M for fiscal year 2025.
Dividend & Returns
Xcel Brands, Inc. (XELB) has a return on equity (ROE) of -79.0%. Negative ROE indicates the company is unprofitable.
Xcel Brands, Inc. (XELB) had negative free cash flow of $6.5M in fiscal year 2025, likely due to heavy capital investments.