8-K Announcements
6Apr 2, 2026·SEC
Mar 26, 2026·SEC
Mar 12, 2026·SEC
ESAB Corporation (ESAB) stock price & volume — 10-year historical chart
ESAB Corporation (ESAB) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
ESAB Corporation (ESAB) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 20, 2026 | $1.35vs $1.34+0.7% | $688Mvs $688M-0.0% |
| Q4 2025 | Oct 29, 2025 | $1.32vs $1.27+3.9% | $728Mvs $708M+2.9% |
| Q3 2025 | Aug 6, 2025 | $1.36vs $1.34+1.5% | $716Mvs $666M+7.5% |
| Q2 2025 | May 1, 2025 | $1.25vs $1.18+5.9% | $678Mvs $657M+3.2% |
ESAB Corporation (ESAB) competitors in Fabrication, machining and tooling — business model, growth, and fundamentals comparison
ESAB Corporation (ESAB) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
ESAB Corporation (ESAB) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.25B | 1.95B | 2.43B | 2.59B | 2.77B | 2.74B | 2.84B |
| Revenue Growth % | - | -13.22% | 24.51% | 6.81% | 6.99% | -1.22% | 3.71% |
| Cost of Goods Sold | 1.45B | 1.27B | 1.59B | 1.71B | 1.76B | 1.7B | 1.83B |
| COGS % of Revenue | 64.56% | 65% | 65.49% | 65.86% | 63.39% | 62.15% | 64.46% |
| Gross Profit | 796.44M▲ 0% | 682.47M▼ 14.3% | 837.98M▲ 22.8% | 885.53M▲ 5.7% | 1.02B▲ 14.7% | 1.04B▲ 2.1% | 1.01B▼ 2.6% |
| Gross Margin % | 35.44% | 35% | 34.51% | 34.14% | 36.61% | 37.85% | 35.54% |
| Gross Profit Growth % | - | -14.31% | 22.79% | 5.67% | 14.71% | 2.14% | -2.62% |
| Operating Expenses | 540.36M | 480.34M | 531.77M | 556.47M | 611.59M | 590M | 518.44M |
| OpEx % of Revenue | 24.05% | 24.63% | 21.9% | 21.46% | 22.04% | 21.53% | 18.24% |
| Selling, General & Admin | 444.48M | 381.32M | 425.95M | 443.63M | 497.59M | 497.44M | 608.42M |
| SG&A % of Revenue | 19.78% | 19.55% | 17.54% | 17.11% | 17.93% | 18.15% | 21.4% |
| Research & Development | 32.2M | 34.8M | 39.7M | 36M | 38.8M | 39.2M | 44M |
| R&D % of Revenue | 1.43% | 1.78% | 1.64% | 1.39% | 1.4% | 1.43% | 1.55% |
| Other Operating Expenses | 63.68M | 64.22M | 66.11M | 76.84M | 75.2M | 53.36M | -133.97M |
| Operating Income | 256.08M▲ 0% | 202.13M▼ 21.1% | 306.21M▲ 51.5% | 329.06M▲ 7.5% | 404.17M▲ 22.8% | 447.45M▲ 10.7% | 491.8M▲ 9.9% |
| Operating Margin % | 11.4% | 10.37% | 12.61% | 12.69% | 14.57% | 16.33% | 17.3% |
| Operating Income Growth % | - | -21.07% | 51.5% | 7.46% | 22.82% | 10.71% | 9.91% |
| EBITDA | 332.68M | 276.83M | 380.81M | 394.17M | 473.87M | 514.05M | 575.8M |
| EBITDA Margin % | 14.81% | 14.2% | 15.68% | 15.2% | 17.08% | 18.76% | 20.26% |
| EBITDA Growth % | - | -16.79% | 37.56% | 3.51% | 20.22% | 8.48% | 12.01% |
| D&A (Non-Cash Add-back) | 76.6M | 74.7M | 74.6M | 65.1M | 69.7M | 66.6M | 84M |
| EBIT | 278.16M | 224.55M | 330.23M | 370.3M | 439.67M | 464.81M | 491.8M |
| Net Interest Income | -997K | 3.71M | 1.67M | -37.95M | -85.07M | -64.89M | -79.3M |
| Interest Income | 997K | 3.71M | 1.67M | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 37.95M | 85.07M | 64.89M | 79.3M |
| Other Income/Expense | -34.61M | 3.71M | 12.87M | -28.81M | -85.07M | -77.05M | -163.54M |
| Pretax Income | 221.47M▲ 0% | 205.84M▼ 7.1% | 319.09M▲ 55.0% | 300.25M▼ 5.9% | 319.09M▲ 6.3% | 370.4M▲ 16.1% | 328.26M▼ 11.4% |
| Pretax Margin % | 9.86% | 10.56% | 13.14% | 11.58% | 11.5% | 13.51% | 11.55% |
| Income Tax | 44.74M | 45.97M | 80.41M | 69.17M | 95.73M | 77.35M | 69.16M |
| Effective Tax Rate % | 20.2% | 22.33% | 25.2% | 23.04% | 30% | 20.88% | 21.07% |
| Net Income | 172.91M▲ 0% | 157.41M▼ 9.0% | 235.11M▲ 49.4% | 223.75M▼ 4.8% | 205.28M▼ 8.3% | 264.84M▲ 29.0% | 226.77M▼ 14.4% |
| Net Margin % | 7.7% | 8.07% | 9.68% | 8.63% | 7.4% | 9.66% | 7.98% |
| Net Income Growth % | - | -8.96% | 49.36% | -4.83% | -8.25% | 29.01% | -14.38% |
| Net Income (Continuing) | 176.73M | 159.87M | 238.68M | 231.08M | 223.37M | 293.06M | 259.1M |
| Discontinued Operations | 0 | 0 | 0 | -3.07M | -12.34M | -22.31M | -25.87M |
| Minority Interest | 46.06M | 42.14M | 40.99M | 38.25M | 40.26M | 39.24M | 45.49M |
| EPS (Diluted) | 2.88▲ 0% | 2.62▼ 9.0% | 3.92▲ 49.6% | 3.72▼ 5.1% | 3.36▼ 9.7% | 4.31▲ 28.3% | 3.72▼ 13.7% |
| EPS Growth % | - | -9.03% | 49.62% | -5.1% | -9.68% | 28.27% | -13.69% |
| EPS (Basic) | 2.88 | 2.62 | 3.92 | 3.73 | 3.38 | 4.36 | 3.72 |
| Diluted Shares Outstanding | 60M | 60.03M | 60.03M | 60.15M | 60.66M | 61.1M | 60.94M |
| Basic Shares Outstanding | 60M | 60.03M | 60.03M | 60.05M | 60.23M | 60.43M | 60.94M |
| Dividend Payout Ratio | - | - | - | 2.71% | 6.5% | 6.42% | 9.66% |
ESAB Corporation (ESAB) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 933.9M | 804.95M | 964.07M | 988.67M | 997.72M | 1.15B | 1.26B |
| Cash & Short-Term Investments | 104.83M | 49.21M | 41.21M | 72.02M | 102M | 249.36M | 185.86M |
| Cash Only | 104.83M | 49.21M | 41.21M | 72.02M | 102M | 249.36M | 185.86M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 364.15M | 329.56M | 383.5M | 374.33M | 385.2M | 370.32M | 451.3M |
| Days Sales Outstanding | 59.15 | 61.69 | 57.65 | 52.68 | 50.67 | 49.32 | 57.95 |
| Inventory | 349.47M | 313.39M | 420.06M | 416.83M | 392.86M | 403.71M | 481.76M |
| Days Inventory Outstanding | 87.94 | 90.24 | 96.42 | 89.08 | 81.52 | 86.51 | 95.97 |
| Other Current Assets | 115.44M | 63.51M | 67.36M | 68.85M | 55.89M | 69.33M | 76.88M |
| Total Non-Current Assets | 2.56B | 2.58B | 2.5B | 2.77B | 2.83B | 2.89B | 3.5B |
| Property, Plant & Equipment | 400.25M | 395.87M | 394.22M | 376.26M | 389.91M | 388.21M | 495.19M |
| Fixed Asset Turnover | 5.61x | 4.93x | 6.16x | 6.89x | 7.12x | 7.06x | 5.74x |
| Goodwill | 1.53B | 1.55B | 1.53B | 1.53B | 1.59B | 1.65B | 1.95B |
| Intangible Assets | 582.47M | 577.35M | 521.43M | 517.17M | 499.54M | 487.99M | 673.01M |
| Long-Term Investments | 0 | 0 | 0 | 14.34M | 9.52M | 17.8M | 16.81M |
| Other Non-Current Assets | 44.72M | 54.43M | 48.54M | 342.15M | 343.61M | 339.6M | 311.27M |
| Total Assets | 3.49B▲ 0% | 3.39B▼ 3.0% | 3.46B▲ 2.2% | 3.75B▲ 8.5% | 3.83B▲ 2.0% | 4.03B▲ 5.4% | 4.77B▲ 18.1% |
| Asset Turnover | 0.64x | 0.58x | 0.70x | 0.69x | 0.72x | 0.68x | 0.60x |
| Asset Growth % | - | -3.01% | 2.23% | 8.46% | 1.99% | 5.36% | 18.15% |
| Total Current Liabilities | 435.83M | 460.84M | 596.59M | 601.58M | 620.08M | 632.05M | 664.79M |
| Accounts Payable | 235.29M | 241.27M | 345.48M | 316.26M | 306.59M | 318.49M | 360.39M |
| Days Payables Outstanding | 59.21 | 69.47 | 79.3 | 67.59 | 63.62 | 68.25 | 71.79 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 15M | 24.49M |
| Deferred Revenue (Current) | 0 | 21.6M | 22.27M | 25.9M | 31.25M | 26.39M | 19.66M |
| Other Current Liabilities | 200.53M | 104.39M | 74.87M | 116.34M | 182.45M | 178.89M | 131.88M |
| Current Ratio | 2.14x | 1.75x | 1.62x | 1.64x | 1.61x | 1.82x | 1.90x |
| Quick Ratio | 1.34x | 1.07x | 0.91x | 0.95x | 0.98x | 1.18x | 1.17x |
| Cash Conversion Cycle | 87.88 | 82.45 | 74.77 | 74.17 | 68.57 | 67.58 | 82.13 |
| Total Non-Current Liabilities | 373.89M | 380.22M | 362.94M | 1.76B | 1.56B | 1.59B | 1.89B |
| Long-Term Debt | 75.7M | 0 | 0 | 1.22B | 1.02B | 1.06B | 1.32B |
| Capital Lease Obligations | 0 | 78.41M | 88.78M | 76.16M | 76.61M | 66.04M | 88.14M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 158.78M |
| Other Non-Current Liabilities | 298.19M | 301.81M | 274.17M | 469.18M | 466.22M | 466.89M | 322.18M |
| Total Liabilities | 809.72M | 841.06M | 959.53M | 2.37B | 2.18B | 2.23B | 2.55B |
| Total Debt | 75.7M | 97.04M | 109.24M | 1.31B | 1.12B | 1.16B | 1.43B |
| Net Debt | -29.13M | 47.83M | 68.03M | 1.24B | 1.02B | 913.88M | 1.25B |
| Debt / Equity | 0.03x | 0.04x | 0.04x | 0.95x | 0.68x | 0.64x | 0.65x |
| Debt / EBITDA | 0.23x | 0.35x | 0.29x | 3.33x | 2.36x | 2.26x | 2.49x |
| Net Debt / EBITDA | -0.09x | 0.17x | 0.18x | 3.15x | 2.14x | 1.78x | 2.17x |
| Interest Coverage | - | - | - | 8.67x | 4.75x | 6.90x | 6.20x |
| Total Equity | 2.68B▲ 0% | 2.54B▼ 5.1% | 2.5B▼ 1.7% | 1.39B▼ 44.5% | 1.65B▲ 18.7% | 1.81B▲ 9.7% | 2.21B▲ 22.3% |
| Equity Growth % | - | -5.09% | -1.69% | -44.5% | 18.67% | 9.75% | 22.3% |
| Book Value per Share | 44.69 | 42.39 | 41.67 | 23.08 | 27.16 | 29.59 | 36.29 |
| Total Shareholders' Equity | 2.64B | 2.5B | 2.46B | 1.35B | 1.61B | 1.77B | 2.17B |
| Common Stock | 3.06B | 2.9B | 0 | 60K | 60K | 61K | 61K |
| Retained Earnings | 0 | 0 | 0 | 159.23M | 350.56M | 597.18M | 800.81M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -423.53M | -396.2M | -460.89M | -674.99M | -624.27M | -729.57M | -539.72M |
| Minority Interest | 46.06M | 42.14M | 40.99M | 38.25M | 40.26M | 39.24M | 45.49M |
ESAB Corporation (ESAB) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 249.83M | 309.18M | 250.74M | 214.36M | 330.49M | 355.4M | 260.57M |
| Operating CF Margin % | 11.12% | 15.85% | 10.33% | 8.27% | 11.91% | 12.97% | 9.17% |
| Operating CF Growth % | - | 23.76% | -18.9% | -14.51% | 54.18% | 7.54% | -26.68% |
| Net Income | 176.73M | 159.87M | 238.68M | 228.01M | 216.07M | 270.75M | 233.23M |
| Depreciation & Amortization | 80.07M | 76.64M | 75.9M | 65.98M | 69.7M | 66.79M | 84.11M |
| Stock-Based Compensation | 5.88M | 6.44M | 6.27M | 12.96M | 16.12M | 19.78M | 16.94M |
| Deferred Taxes | -22.62M | -14.03M | -8.64M | -20.2M | -25.41M | -2.6M | -35.66M |
| Other Non-Cash Items | 32.95M | -3.37M | -11.65M | -6.92M | 1.48M | 15.04M | 854K |
| Working Capital Changes | -23.17M | 83.63M | -49.81M | -65.47M | 52.53M | -14.36M | -38.9M |
| Change in Receivables | 16.98M | 27.73M | -67.85M | -8.14M | -6.01M | -4.85M | -40.01M |
| Change in Inventory | 4.66M | 34.84M | -117.35M | -10.07M | 17.96M | -22.5M | -5.57M |
| Change in Payables | -37.82M | 7.06M | 114.5M | -28.79M | -19.82M | 31.86M | 6.69M |
| Cash from Investing | -37.46M | -34.57M | -35.27M | -184.42M | -62.24M | -205.7M | -479.88M |
| Capital Expenditures | -44.45M | -40.14M | -35.58M | -40.24M | -48.18M | -51.78M | -47.29M |
| CapEx % of Revenue | 1.98% | 2.06% | 1.47% | 1.55% | 1.74% | 1.89% | 1.66% |
| Acquisitions | 0 | 0 | -4.88M | -149.03M | -18.66M | -149.86M | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 6.99M | 5.57M | 5.2M | 4.85M | 4.6M | -4.06M | -432.6M |
| Cash from Financing | -176.45M | -326.42M | -221.57M | 7.56M | -219.72M | 31.67M | 113.7M |
| Debt Issued (Net) | -4.89M | -190K | 673K | 1.22B | -202.5M | 65.5M | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | -6.05M | -13.34M | -16.99M | -21.91M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -171.56M | -326.23M | -222.24M | -1.21B | -3.88M | -16.83M | 135.61M |
| Net Change in Cash | 33.87M▲ 0% | -55.63M▼ 264.3% | -8M▲ 85.6% | 30.82M▲ 485.2% | 29.98M▼ 2.7% | 147.35M▲ 391.5% | -63.49M▼ 143.1% |
| Free Cash Flow | 205.38M▲ 0% | 269.04M▲ 31.0% | 215.15M▼ 20.0% | 174.12M▼ 19.1% | 282.32M▲ 62.1% | 303.62M▲ 7.5% | 213.28M▼ 29.8% |
| FCF Margin % | 9.14% | 13.8% | 8.86% | 6.71% | 10.17% | 11.08% | 7.5% |
| FCF Growth % | - | 31% | -20.03% | -19.07% | 62.14% | 7.55% | -29.75% |
| FCF per Share | 3.42 | 4.48 | 3.58 | 2.89 | 4.65 | 4.97 | 3.50 |
| FCF Conversion (FCF/Net Income) | 1.44x | 1.96x | 1.07x | 0.96x | 1.61x | 1.34x | 1.15x |
| Interest Paid | 0 | 0 | 0 | 34.68M | 79.15M | 62.28M | 0 |
| Taxes Paid | 0 | 0 | 0 | 85.66M | 132.9M | 94.53M | 0 |
ESAB Corporation (ESAB) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 6.45% | 6.02% | 9.32% | 11.5% | 13.52% | 15.33% | 11.28% |
| Return on Invested Capital (ROIC) | 7.24% | 5.78% | 8.9% | 9.49% | 11.45% | 12.46% | 11.93% |
| Gross Margin | 35.44% | 35% | 34.51% | 34.14% | 36.61% | 37.85% | 35.54% |
| Net Margin | 7.7% | 8.07% | 9.68% | 8.63% | 7.4% | 9.66% | 7.98% |
| Debt / Equity | 0.03x | 0.04x | 0.04x | 0.95x | 0.68x | 0.64x | 0.65x |
| Interest Coverage | - | - | - | 8.67x | 4.75x | 6.90x | 6.20x |
| FCF Conversion | 1.44x | 1.96x | 1.07x | 0.96x | 1.61x | 1.34x | 1.15x |
| Revenue Growth | - | -13.22% | 24.51% | 6.81% | 6.99% | -1.22% | 3.71% |
ESAB Corporation (ESAB) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 2, 2026·SEC
Mar 26, 2026·SEC
Mar 12, 2026·SEC
ESAB Corporation (ESAB) stock FAQ — growth, dividends, profitability & financials explained
ESAB Corporation (ESAB) reported $2.84B in revenue for fiscal year 2025. This represents a 27% increase from $2.25B in 2019.
ESAB Corporation (ESAB) grew revenue by 3.7% over the past year. Growth has been modest.
Yes, ESAB Corporation (ESAB) is profitable, generating $226.8M in net income for fiscal year 2025 (8.0% net margin).
Yes, ESAB Corporation (ESAB) pays a dividend with a yield of 0.35%. This makes it attractive for income-focused investors.
ESAB Corporation (ESAB) has a return on equity (ROE) of 11.3%. This is reasonable for most industries.
ESAB Corporation (ESAB) generated $213.3M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
ESAB Corporation (ESAB) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates