VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ESABESAB Corporation
$100.61$6.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksESABCash Flow

ESAB Corporation (ESAB) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, evidenced by an operating cash flow to net income ratio that swung from a low of 0.53 in 2025Q1 to 2.58 in 2025Q4.

ESAB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations272.07M260.57M355.4M330.49M214.36M250.74M309.18M249.83M
Operating CF Margin %-9.17%12.97%11.91%8.27%10.33%15.85%11.12%
Operating CF Growth %-54.21%-26.68%7.54%54.18%-14.51%-18.9%23.76%-
Net Income207.05M233.23M270.75M216.07M228.01M238.68M159.87M176.73M
Depreciation & Amortization102.53M84.11M66.79M69.7M65.98M75.9M76.64M80.07M
Stock-Based Compensation11.58M16.94M19.78M16.12M12.96M6.27M6.44M5.88M
Deferred Taxes-37.66M-35.66M-2.6M-25.41M-20.2M-8.64M-14.03M-22.62M
Other Non-Cash Items-185.21M854K15.04M1.48M-6.92M-11.65M-3.37M32.95M
Working Capital Changes-20.51M-38.9M-14.36M52.53M-65.47M-49.81M83.63M-23.17M
Change in Receivables-41.81M-40.01M-4.85M-6.01M-8.14M-67.85M27.73M16.98M
Change in Inventory-10.3M-5.57M-22.5M17.96M-10.07M-117.35M34.84M4.66M
Change in Payables24.94M6.69M31.86M-19.82M-28.79M114.5M7.06M-37.82M
Cash from Investing-490.62M-479.88M-205.7M-62.24M-184.42M-35.27M-34.57M-37.46M
Capital Expenditures-53.7M-47.29M-51.78M-48.18M-40.24M-35.58M-40.14M-44.45M
CapEx % of Revenue1.85%1.66%1.89%1.74%1.55%1.47%2.06%1.98%
Acquisitions275K0-149.86M-18.66M-149.03M-4.88M00
Investments--------
Other Investing-437.2M-432.6M-4.06M4.6M4.85M5.2M5.57M6.99M
Cash from Financing913M113.7M31.67M-219.72M7.56M-221.57M-326.42M-176.45M
Debt Issued (Net)799.33M065.5M-202.5M1.22B673K-190K-4.89M
Equity Issued (Net)00000000
Dividends Paid-23.14M-21.91M-16.99M-13.34M-6.05M000
Share Repurchases00000000
Other Financing136.82M135.61M-16.83M-3.88M-1.21B-222.24M-326.23M-171.56M
Net Change in Cash713.44M-63.49M147.35M29.98M30.82M-8M-55.63M33.87M
Free Cash Flow218.38M213.28M303.62M282.32M174.12M215.15M269.04M205.38M
FCF Margin %7.5%7.5%11.08%10.17%6.71%8.86%13.8%9.14%
FCF Growth %-25.89%-29.75%7.55%62.14%-19.07%-20.03%31%-
FCF per Share3.583.504.974.652.893.584.483.42
FCF Conversion (FCF/Net Income)1.05x1.15x1.34x1.61x0.96x1.07x1.96x1.44x
Interest Paid0062.28M79.15M34.68M000
Taxes Paid0094.53M132.9M85.66M000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital cycle volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Conversion

Based on reported financial statements, ESAB's operating cash flow to net income ratio has fluctuated significantly, reaching a low of 0.53 in 2025Q1 and a high of 2.58 in 2025Q4, indicating that reported earnings are frequently decoupled from actual cash generation on a quarterly basis.

The wide variance in the OCF/NI ratio suggests that accounting accruals and timing differences in revenue recognition play a substantial role in reported profitability. Investors should monitor whether this volatility is a structural feature of the company's long-cycle project accounting or merely a reflection of seasonal working capital swings.

Free Cash Flow Margin Instability

As indicated by the provided data, ESAB's free cash flow margin has been highly inconsistent, ranging from a peak of 15.2% in 2024Q4 to a trough of 4.1% in 2025Q1, highlighting a lack of predictable cash flow generation relative to the company's top-line performance.

This trajectory suggests that the company's ability to convert revenue into free cash is highly sensitive to operational timing and capital expenditure cycles. The inability to maintain a stable FCF margin may indicate that the business requires significant ongoing investment to support its global distribution and manufacturing footprint.

Working Capital Swings Drive Volatility

According to the quarterly cash flow data, working capital changes have been a primary driver of cash flow variance, with a notable $91.4 million inflow in 2025Q3 followed by a $49.5 million outflow in 2025Q1, illustrating the significant impact of inventory and receivable management on liquidity.

These dramatic shifts in working capital suggest that the company's cash position is heavily influenced by the timing of large-scale industrial orders and supply chain inventory builds. Such fluctuations warrant further investigation into whether these movements represent genuine operational efficiency or merely temporary timing mismatches in the cash conversion cycle.

Capital Intensity Remains Relatively Modest

Based on the reported figures, ESAB's capital expenditure as a percentage of revenue has remained relatively contained, peaking at 3.7% in 2024Q4 and averaging closer to 1.5% in recent periods, which suggests a disciplined approach to maintaining its existing manufacturing and distribution asset base.

The relatively low capital intensity implies that the company is not currently engaged in a massive capacity expansion phase, allowing for a higher proportion of operating cash flow to be directed toward other capital allocation priorities. However, investors should monitor if this level of investment is sufficient to sustain long-term technological competitiveness in automated welding.

ESAB — Frequently Asked Questions

Quick answers to the most common questions about buying ESAB stock.

How much cash does ESAB Corporation (ESAB) generate from operations?

ESAB Corporation (ESAB) generated $260.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ESAB Corporation's free cash flow?

ESAB Corporation (ESAB) generated $213.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ESAB Corporation's capital expenditure (CapEx)?

ESAB Corporation (ESAB) spent $47.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ESAB Corporation distribute cash to shareholders?

In 2025, ESAB Corporation (ESAB) returned $21.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.