VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ESAB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ESABESAB Corporation
$82.83$5.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksESABCash Flow

ESAB Corporation (ESAB) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow to net income swung from 0.53 in 2025Q1 to 2.58 in 2025Q4, but FCF margin fell to 1.9% in 2026Q2, with a $1.5B acquisition outflow and negative working capital changes obscuring underlying cash generation.

Income StatementBalance SheetCash FlowRatios

ESAB Cash Flow Statement

Annual statement

ESAB Cash Flow Statement

ESAB Corporation (ESAB) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations258.87M260.57M355.4M330.49M214.36M250.74M309.18M249.83M
Operating CF Margin %-9.17%12.97%11.91%8.27%10.33%15.85%11.12%
Operating CF Growth %-38.69%-26.68%7.54%54.18%-14.51%-18.9%23.76%-
Net Income172.52M233.23M270.75M216.07M228.01M238.68M159.87M176.73M
Depreciation & Amortization99M84.11M66.79M69.7M65.98M75.9M76.64M80.07M
Stock-Based Compensation17.42M16.94M19.78M16.12M12.96M6.27M6.44M5.88M
Deferred Taxes-44.09M-35.66M-2.6M-25.41M-20.2M-8.64M-14.03M-22.62M
Other Non-Cash Items-175.44M-2.78M15.04M1.48M-6.92M-11.65M-3.37M32.95M
Working Capital Changes-4.53M-35.26M-14.36M52.53M-65.47M-49.81M83.63M-23.17M
Change in Receivables-30.39M-40.01M-4.85M-6.01M-8.14M-67.85M27.73M16.98M
Change in Inventory-19.68M-5.57M-22.5M17.96M-10.07M-117.35M34.84M4.66M
Change in Payables19.85M6.69M31.86M-19.82M-28.79M114.5M7.06M-37.82M
Cash from Investing-1.88B-479.88M-205.7M-62.24M-184.42M-35.27M-34.57M-37.46M
Capital Expenditures-62.26M-47.29M-51.78M-48.18M-40.24M-35.58M-40.14M-44.45M
CapEx % of Revenue2.07%1.66%1.89%1.74%1.55%1.47%2.06%1.98%
Acquisitions-1.47B0-149.86M-18.66M-149.03M-4.88M00
Investments--------
Other Investing-350.22M-432.6M-4.06M4.6M4.85M5.2M5.57M6.99M
Cash from Financing1.58B113.7M31.67M-219.72M7.56M-221.57M-326.42M-176.45M
Debt Issued (Net)1.43B158.57M65.5M-202.5M1.22B673K-190K-4.89M
Equity Issued (Net)310.89M0000000
Dividends Paid-24.39M-21.91M-16.99M-13.34M-6.05M000
Share Repurchases00000000
Other Financing-130.4M-22.95M-16.83M-3.88M-1.21B-222.24M-326.23M-171.56M
Net Change in Cash-40.73M-63.49M147.35M29.98M30.82M-8M-55.63M33.87M
Free Cash Flow196.61M213.28M303.62M282.32M174.12M215.15M269.04M205.38M
FCF Margin %6.55%7.5%11.08%10.17%6.71%8.86%13.8%9.14%
FCF Growth %-23.84%-29.75%7.55%62.14%-19.07%-20.03%31%-
FCF per Share3.193.504.974.652.893.584.483.42
FCF Conversion (FCF/Net Income)1.14x1.15x1.34x1.61x0.96x1.07x1.96x1.44x
Interest Paid0062.28M79.15M34.68M000
Taxes Paid0094.53M132.9M85.66M000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

EPS volatility and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Volatility Signals Timing Issues

ESAB's operating cash flow to net income ratio swung from 0.53 in 2025Q1 to 2.58 in 2025Q4, indicating significant timing effects in working capital, as per quarterly cash flow statements.

The wide oscillation in OCF/NI, from 0.53 to 2.58, suggests that reported earnings are not consistently backed by cash generation, with working capital changes driving the divergence. The 2026Q2 ratio of 1.03 aligns with net income, but the prior quarters' extremes imply that quarterly earnings quality is heavily influenced by timing of collections and payables. Investors should monitor whether the recent stabilization reflects improved operational efficiency or merely a lull in working capital swings.

Free Cash Flow Recovery Remains Uneven

Free cash flow margin improved to 10.7% in 2025Q4 but fell to 1.9% in 2026Q2, reflecting a volatile trajectory that lags the 15.2% peak in 2024Q4, based on reported figures.

The FCF margin's sharp decline in 2026Q2, despite revenue growth, indicates that operating cash flow has not kept pace with top-line expansion, possibly due to working capital outflows. The average FCF margin over the last four quarters is approximately 6.5%, below the 2024 average of 11.1%, suggesting a structural step-down in cash conversion efficiency. This trend warrants close attention as management's raised guidance implies improved profitability, but cash generation has yet to confirm that optimism.

Capital Intensity Remains Modest and Stable

Capital expenditures as a percentage of revenue have stayed between 1.1% and 3.7% over the past ten quarters, indicating a low capital intensity business, as per cash flow data.

The consistent low capex-to-revenue ratio, averaging around 1.8% excluding the 2024Q4 outlier, suggests that ESAB's asset base is not heavily capital-intensive, which is typical for a consumables-driven model. This implies that most of the operating cash flow is available for debt reduction, dividends, or acquisitions, supporting the company's ability to deleverage post-spin-off. However, the slight uptick in 2026Q2 to 2.2% may indicate incremental investment in automation or capacity, which could be a positive sign for future growth.

Working Capital Swings Dominate Cash Flow

Working capital changes ranged from -$50.2M to +$91.4M over the last ten quarters, causing significant quarterly cash flow volatility, as reported in cash flow statements.

The large swings in working capital, particularly the $91.4M positive contribution in 2025Q3 and the -$49.5M drag in 2025Q1, indicate that ESAB's cash flow is highly sensitive to inventory and receivables management. The negative working capital changes in 2026Q1 and Q2, totaling -$57.1M, suggest a build-up in inventory or receivables that has not yet converted to cash, which may be a leading indicator of slowing demand or channel stocking issues. Investors should monitor whether these outflows reverse in subsequent quarters, as persistent negative changes could signal deteriorating cash conversion.

Capital Deployment Focused on Debt and Dividends

ESAB paid $6.1M in dividends in 2026Q2 with no buybacks, while acquisition outflows of $1.5B in the same quarter indicate a major strategic deployment, based on reported cash flow data.

The $1.5B acquisition outflow in 2026Q2, likely for the Ohio Medical or similar deal, represents a significant capital allocation decision that may strain near-term liquidity despite the modest dividend. The absence of share repurchases suggests management is prioritizing growth investments over returning capital to shareholders, which is consistent with a post-spin-off strategy to build scale. The dividend payout, while small, appears sustainable given operating cash flow, but the acquisition's integration risk and its impact on future cash generation warrant close monitoring.

Cumulative Earnings Outpace Cash Generation

Over the last ten quarters, cumulative net income of $571.6M exceeds cumulative operating cash flow of $696.3M, but the gap narrows when excluding 2026Q2's acquisition impact, as per financial statements.

The cumulative OCF of $696.3M versus net income of $571.6M indicates that, on a cumulative basis, cash generation has been stronger than earnings, which is a positive sign. However, the 2026Q2 acquisition outflow of $1.5B distorts the picture, and excluding that, the cumulative OCF would be even higher relative to net income. This suggests that the company's earnings quality is generally sound, but the recent acquisition may pressure future cash flows if integration costs or working capital needs rise.

What Could Invalidate the Base Case

The $1.5B acquisition outflow in 2026Q2, combined with negative working capital changes, may obscure underlying cash generation, as per reported cash flow data.

The large acquisition outflow in 2026Q2 could mask the true operating cash flow trend, as it is a one-time event that may not reflect ongoing cash generation. Additionally, the persistent negative working capital changes in recent quarters could indicate that the company is building inventory or receivables to support growth, which may reverse and pressure future cash flows. Investors should monitor whether the acquisition delivers the expected synergies and whether working capital normalizes, as failure to do so could lead to a downward revision in cash flow expectations.

ESAB — Frequently Asked Questions

Quick answers to the most common questions about buying ESAB stock.

How much cash does ESAB Corporation (ESAB) generate from operations?

ESAB Corporation (ESAB) generated $260.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ESAB Corporation's free cash flow?

ESAB Corporation (ESAB) generated $213.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ESAB Corporation's capital expenditure (CapEx)?

ESAB Corporation (ESAB) spent $47.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ESAB Corporation distribute cash to shareholders?

In 2025, ESAB Corporation (ESAB) returned $21.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.