Total assets surged 65% YoY to $6.6B in 2026Q2, driven by a $1.5B acquisition, while total debt rose to $2.4B, pushing D/E to 0.94 and goodwill to 41% of assets, signaling increased financial risk.
ESAB Corporation (ESAB) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 1.53B | 1.26B | 1.15B | 997.72M | 988.67M | 964.07M | 804.95M | 933.9M |
| Cash & Short-Term Investments | 217.49M | 185.86M | 249.36M | 102M | 72.02M | 41.21M | 49.21M | 104.83M |
| Cash Only | 217.49M | 185.86M | 249.36M | 102M | 72.02M | 41.21M | 49.21M | 104.83M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 554.15M | 451.3M | 370.32M | 385.2M | 374.33M | 383.5M | 329.56M | 364.15M |
| Days Sales Outstanding | 59.4 | 57.95 | 49.32 | 50.67 | 52.68 | 57.65 | 61.69 | 59.15 |
| Inventory | 581.54M | 481.76M | 403.71M | 392.86M | 416.83M | 420.06M | 313.39M | 349.47M |
| Days Inventory Outstanding | 98.66 | 95.97 | 86.51 | 81.52 | 89.08 | 96.42 | 90.24 | 87.94 |
| Other Current Assets | 90.8M | 76.88M | 69.33M | 55.89M | 68.85M | 67.36M | 63.51M | 115.44M |
| Total Non-Current Assets | 5.03B | 3.5B | 2.89B | 2.83B | 2.77B | 2.5B | 2.58B | 2.56B |
| Property, Plant & Equipment | 533.23M | 495.19M | 388.21M | 389.91M | 376.26M | 394.22M | 395.87M | 400.25M |
| Fixed Asset Turnover | 5.99x | 5.74x | 7.06x | 7.12x | 6.89x | 6.16x | 4.93x | 5.61x |
| Goodwill | 2.75B | 1.95B | 1.65B | 1.59B | 1.53B | 1.53B | 1.55B | 1.53B |
| Intangible Assets | 1.37B | 673.01M | 487.99M | 499.54M | 517.17M | 521.43M | 577.35M | 582.47M |
| Long-Term Investments | 50.77M | 16.81M | 17.8M | 9.52M | 14.34M | 0 | 0 | 0 |
| Other Non-Current Assets | 382.62M | 311.27M | 339.6M | 343.61M | 342.15M | 48.54M | 54.43M | 44.72M |
| Total Assets | 6.56B | 4.77B | 4.03B | 3.83B | 3.75B | 3.46B | 3.39B | 3.49B |
| Asset Turnover | 0.55x | 0.60x | 0.68x | 0.72x | 0.69x | 0.70x | 0.58x | 0.64x |
| Asset Growth % | 118.79% | 18.15% | 5.36% | 1.99% | 8.46% | 2.23% | -3.01% | - |
| Total Current Liabilities | 779.01M | 664.79M | 632.05M | 620.08M | 601.58M | 596.59M | 460.84M | 435.83M |
| Accounts Payable | 407.43M | 360.39M | 318.49M | 306.59M | 316.26M | 345.48M | 241.27M | 235.29M |
| Days Payables Outstanding | 71.3 | 71.79 | 68.25 | 63.62 | 67.59 | 79.3 | 69.47 | 59.21 |
| Short-Term Debt | 5.94M | 24.49M | 15M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 121.48M | 19.66M | 26.39M | 31.25M | 25.9M | 22.27M | 21.6M | 0 |
| Other Current Liabilities | 88.17M | 131.88M | 178.89M | 182.45M | 116.34M | 74.87M | 104.39M | 200.53M |
| Current Ratio | 1.96x | 1.90x | 1.82x | 1.61x | 1.64x | 1.62x | 1.75x | 2.14x |
| Quick Ratio | 1.22x | 1.17x | 1.18x | 0.98x | 0.95x | 0.91x | 1.07x | 1.34x |
| Cash Conversion Cycle | 86.77 | 82.13 | 67.58 | 68.57 | 74.17 | 74.77 | 82.45 | 87.88 |
| Total Non-Current Liabilities | 3.2B | 1.89B | 1.59B | 1.56B | 1.76B | 362.94M | 380.22M | 373.89M |
| Long-Term Debt | 2.39B | 1.32B | 1.06B | 1.02B | 1.22B | 0 | 0 | 75.7M |
| Capital Lease Obligations | 277.85M | 88.14M | 66.04M | 76.61M | 76.16M | 88.78M | 78.41M | 0 |
| Deferred Tax Liabilities | 158.78M | 158.78M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 808.04M | 322.18M | 466.89M | 466.22M | 469.18M | 274.17M | 301.81M | 298.19M |
| Total Liabilities | 3.98B | 2.55B | 2.23B | 2.18B | 2.37B | 959.53M | 841.06M | 809.72M |
| Total Debt | 2.42B | 1.43B | 1.16B | 1.12B | 1.31B | 109.24M | 97.04M | 75.7M |
| Net Debt | 2.21B | 1.25B | 913.88M | 1.02B | 1.24B | 68.03M | 47.83M | -29.13M |
| Debt / Equity | 0.94x | 0.65x | 0.64x | 0.68x | 0.95x | 0.04x | 0.04x | 0.03x |
| Debt / EBITDA | 4.30x | 2.49x | 2.26x | 2.36x | 3.33x | 0.29x | 0.35x | 0.23x |
| Net Debt / EBITDA | 3.92x | 2.17x | 1.78x | 2.14x | 3.15x | 0.18x | 0.17x | -0.09x |
| Interest Coverage | 4.96x | 5.14x | 7.16x | 5.17x | 9.76x | - | - | - |
| Total Equity | 2.58B | 2.21B | 1.81B | 1.65B | 1.39B | 2.5B | 2.54B | 2.68B |
| Equity Growth % | 74.44% | 22.3% | 9.75% | 18.67% | -44.5% | -1.69% | -5.09% | - |
| Book Value per Share | 41.93 | 36.29 | 29.59 | 27.16 | 23.08 | 41.67 | 42.39 | 44.69 |
| Total Shareholders' Equity | 2.54B | 2.17B | 1.77B | 1.61B | 1.35B | 2.46B | 2.5B | 2.64B |
| Common Stock | 62K | 61K | 61K | 60K | 60K | 2.92B | 2.9B | 3.06B |
| Retained Earnings | 865.81M | 800.81M | 597.18M | 350.56M | 159.23M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -548.17M | -539.72M | -729.57M | -624.27M | -674.99M | -460.89M | -396.2M | -423.53M |
| Minority Interest | 45.54M | 45.49M | 39.24M | 40.26M | 38.25M | 40.99M | 42.14M | 46.06M |
Quick answers to the most common questions about buying ESAB stock.
As of 2025, ESAB Corporation (ESAB) had total assets of $4.77B including $1.26B in current assets.
ESAB Corporation (ESAB) carries total debt of $1.43B, offset by $185.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ESAB Corporation (ESAB) has total shareholders' equity (book value) of $2.17B ($36.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ESAB Corporation (ESAB) reported a current ratio of 1.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition-driven leverage and goodwill
Metrics are mathematically derived from official filings.
Balance Sheet Expansion via M&A
Total assets surged 65% year-over-year to $6.6B in 2026Q2, driven by a $1.5B acquisition, while equity grew 56% to $2.5B, as per recent financial statements.
The balance sheet has expanded rapidly, with total assets jumping from $4.0B in 2024Q2 to $6.6B in 2026Q2, largely reflecting the $1.5B acquisition outflow noted in cash flow data. This growth is primarily acquisition-driven rather than organic, as evidenced by the corresponding increase in goodwill from $1.6B to $2.7B. The equity base has also grown, but at a slower pace than assets, indicating that leverage is being used to fund expansion, which may signal a strategic shift toward a more acquisitive growth model.
Leverage Rises with Acquisition
Total debt climbed to $2.4B in 2026Q2, pushing D/E to 0.94 from 0.65 a year earlier, as reported in quarterly filings, indicating increased financial risk.
The D/E ratio has risen from 0.65 in 2025Q4 to 0.94 in 2026Q2, reflecting the $1.5B acquisition funded partly by debt. While still below the 2.78 D/E of peer ITW, the rapid increase suggests a strategic use of leverage to finance growth, but it also raises refinancing risk if cash flows falter. The absolute debt level of $2.4B is substantial relative to equity of $2.5B, and investors should monitor whether the acquired assets generate sufficient returns to service this debt.
Goodwill-Heavy Asset Base
Goodwill now constitutes 41% of total assets at $2.7B in 2026Q2, up from 40% a year earlier, based on balance sheet data, signaling acquisition-driven growth.
The asset mix is increasingly dominated by goodwill, which rose from $1.6B in 2024Q1 to $2.7B in 2026Q2, reflecting the GCE and Ohio Medical acquisitions. This raises impairment risk if the acquired businesses underperform, especially given the integration challenges typical of bolt-on M&A. PPE remains modest at $533M, indicating an asset-light model, but the heavy reliance on intangibles suggests that the company's value is tied to the performance of acquired brands and technology.
Retained Earnings Drive Equity Growth
Retained earnings grew 79% year-over-year to $865.8M in 2026Q2, while equity reached $2.5B, as per financial statements, indicating strong internal capital generation.
Equity has expanded from $1.6B in 2024Q1 to $2.5B in 2026Q2, with retained earnings contributing significantly, rising from $406.9M to $865.8M. This suggests that the company is retaining profits to fund growth, though the pace of retained earnings growth (79% YoY) is slower than asset growth (65% YoY), implying that debt is also financing expansion. No share repurchases were noted in the cash flow data, indicating a preference for reinvestment over returning capital to shareholders.
Liquidity Buffer Strengthens
Current ratio improved to 1.96 in 2026Q2 from 1.65 in 2024Q1, while cash spiked to $1.0B in 2026Q1 before settling at $217.5M, as per quarterly data.
The current ratio has remained above 1.8 over the past year, reaching 1.96 in 2026Q2, indicating a solid liquidity position. However, cash levels are volatile, swinging from $1.0B in 2026Q1 to $217.5M in 2026Q2, likely due to the acquisition outflow. This suggests that while the company maintains adequate short-term coverage, its cash buffer can be quickly deployed for strategic purposes, which may leave it more exposed to unexpected shocks.
Acquisition Distorts Balance Sheet
The $1.5B acquisition in 2026Q2 inflated assets and debt, with goodwill rising to $2.7B, potentially masking underlying organic performance, as per cash flow and balance sheet data.
The balance sheet's rapid expansion is heavily influenced by the recent acquisition, which added $1.5B in outflows and increased goodwill by $800M. This may distort headline metrics like D/E and asset growth, making it difficult to assess the company's organic trajectory. Investors should adjust for acquisition effects to evaluate the underlying health of the business, particularly given the EPS miss and margin compression noted in the income statement analysis.