8-K Announcements
6Material company update
Apr 27, 2026·SEC
Material company update
Apr 20, 2026·SEC
Material company update
Apr 17, 2026·SEC
WW International, Inc.(WW)Earnings, Financials & Key Ratios
WW•NASDAQ
$11.80
$118M mkt cap·0.1× P/E·Price updated May 6, 2026
AboutWW International, Inc. provides weight management products and services worldwide. The company operates in four segments: North America, Continental Europe, United Kingdom, and Other. It offers a range of nutritional, activity, behavioral, and lifestyle tools and approaches products and services. The company also provides various digital subscription products to wellness and weight management business, which provide interactive and personalized resources that allow users to follow its weight management program through its app and Web-based products, including personal coaching and digital products; and allows members to inspire and support each other by sharing their experiences with other people on weight management and wellness journeys. In addition, it offers various consumer products, including bars, snacks, cookbooks, kitchen tools, and other products. Further, the company licenses its trademarks and other intellectual property in food, beverages, and other relevant consumer products and services, as well as provides publishing services. It offers products through e-commerce platforms and through partners. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1961 and is headquartered in New York, New York.Show more
- Revenue$711M-9.6%
- EBITDA$114M-2.1%
- Net Income$1.06B+405.5%
- EPS (Diluted)105.69+2535.3%
- Gross Margin71.84%+5.9%
- EBITDA Margin16.06%+8.2%
- Operating Margin6.53%-34.8%
- Net Margin148.6%+437.8%
- ROE332%
- ROIC7.39%-41.5%
- Debt/Equity1.47
- Interest Coverage18.21+940.1%
WW Key Insights
WW International, Inc. (WW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 332.0%
- ✓Strong 5Y profit CAGR of 69.7%
- ✓Share count reduced 87.4% through buybacks
- ✓Healthy 5Y average net margin of 14.6%
- ✓Trading at only 0.4x book value
✗Weaknesses
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 3 (bottom 3%)
- ✗Sales declining 12.4% over 5 years
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
WW Price & Volume
WW International, Inc. (WW) stock price & volume — 10-year historical chart
Loading chart...
WW Growth Metrics
WW International, Inc. (WW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-4.82%
5 Years-12.41%
3 Years-11.92%
TTM-6.96%
Profit CAGR
10 Years41.46%
5 Years69.68%
3 Years-
TTM3764.91%
EPS CAGR
10 Years68.88%
5 Years150.57%
3 Years-
TTM2187.88%
Return on Capital
10 Years14.81%
5 Years2.7%
3 Years8.22%
Last Year7.76%
WW Recent Earnings
WW International, Inc. (WW) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 6/12 qtrs (50%)●Beat Revenue 7/12 qtrs (58%)
Q2 2026Latest
Mar 16, 2026EPS
$0.58
Est $2.05
+71.7%
Revenue
$163M
Est $150M
+8.7%
Q4 2025
Nov 6, 2025EPS
$0.44
Est $0.14
-214.3%
Revenue
$171M
Est $150M
+14.1%
Q2 2025
May 6, 2025EPS
$0.47
Est $0.26
-80.8%
Revenue
$187M
Est $180M
+3.5%
Q1 2025
Feb 27, 2025EPS
$0.32
Est $0.01
+3100.0%
Revenue
$184M
Est $173M
+6.5%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 16, 2026 | $0.58vs $2.05+71.7% | $163Mvs $150M+8.7% |
| Q4 2025 | Nov 6, 2025 | $0.44vs $0.14-214.3% | $171Mvs $150M+14.1% |
| Q2 2025 | May 6, 2025 | $0.47vs $0.26-80.8% | $187Mvs $180M+3.5% |
| Q1 2025 | Feb 27, 2025 | $0.32vs $0.01+3100.0% | $184Mvs $173M+6.5% |
Based on last 12 quarters of dataView full earnings history →
WW Peer Comparison
WW International, Inc. (WW) competitors in Health, Fitness and Wellness Services — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 HIMS | 6.94B | 26.88 | 52.71 | 59% | 5.47% | 23.73% | 2.07 | |
 PTON | 2.21B | 5.20 | -17.33 | -7.77% | -2.09% | |||
 MNST | 75.51B | 77.20 | 39.79 | 10.7% | 22.97% | 23.08% | ||
 SFM | 7.36B | 78.26 | 14.74 | 14.08% | 5.7% | 36.06% | 1.39 | |
 VITL | 537.57M | 12.00 | 8.33 | 25.26% | 8.73% | 18.87% | 0.15 | |
 SMPL | 1.26B | 12.63 | 12.38 | 8.98% | 6.26% | 5.23% | 0.17 | |
 BYND | 482.1M | 1.04 | -0.57 | -15.61% | 92.22% | |||
 LLY | 932.64B | 987.11 | 43.01 | 44.7% | 34.98% | 101.17% | 1.60 |
Compare WW vs Peers
WW International, Inc. (WW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
WW Income Statement
WW International, Inc. (WW) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.31B | 1.51B | 1.41B | 1.38B | 1.21B | 1.04B | 889.55M | 785.92M | 710.64M |
| Revenue Growth % | 12.19% | 15.86% | -6.66% | -2.49% | -12.11% | -14.15% | -14.45% | -11.65% | -9.58% |
| Cost of Goods Sold | 614.3M | 647.71M | 626.65M | 600.28M | 484.5M | 418.46M | 360.25M | 252.82M | 200.14M |
| COGS % of Revenue | 47% | 42.78% | 44.34% | 43.56% | 40% | 40.24% | 40.5% | 32.17% | 28.16% |
| Gross Profit | 692.6M▲ 0% | 866.41M▲ 25.1% | 786.68M▼ 9.2% | 777.84M▼ 1.1% | 726.67M▼ 6.6% | 621.38M▼ 14.5% | 529.3M▼ 14.8% | 533.1M▲ 0.7% | 510.5M▼ 4.2% |
| Gross Margin % | 53% | 57.22% | 55.66% | 56.44% | 60% | 59.76% | 59.5% | 67.83% | 71.84% |
| Gross Profit Growth % | 18.29% | 25.1% | -9.2% | -1.12% | -6.58% | -14.49% | -14.82% | 0.72% | -4.24% |
| Operating Expenses | 412M | 477.43M | 498.7M | 561.68M | 530.07M | 905.35M | 503.34M | 454.29M | 464.06M |
| OpEx % of Revenue | 31.52% | 31.53% | 35.29% | 40.76% | 43.77% | 87.07% | 56.58% | 57.8% | 65.3% |
| Selling, General & Admin | 412M | 477.43M | 498.7M | 558.01M | 530.07M | 508.62M | 455.94M | 412.13M | 421.68M |
| SG&A % of Revenue | 31.52% | 31.53% | 35.29% | 40.49% | 43.77% | 48.91% | 51.26% | 52.44% | 59.34% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 47.39M | 42.16M | 42.39M |
| R&D % of Revenue | - | - | - | - | - | - | 5.33% | 5.36% | 5.96% |
| Other Operating Expenses | -500K | -2.58M | 0 | 3.67M | 0 | 396.73M | 0 | 0 | 0 |
| Operating Income | 267.3M▲ 0% | 388.99M▲ 45.5% | 287.99M▼ 26.0% | 216.16M▼ 24.9% | 196.6M▼ 9.1% | -283.97M▼ 244.4% | 25.97M▲ 109.1% | 78.81M▲ 203.5% | 46.43M▼ 41.1% |
| Operating Margin % | 20.45% | 25.69% | 20.38% | 15.69% | 16.23% | -27.31% | 2.92% | 10.03% | 6.53% |
| Operating Income Growth % | 33.12% | 45.52% | -25.96% | -24.94% | -9.05% | -244.44% | 109.14% | 252.89% | -41.08% |
| EBITDA | 318.18M | 433.05M | 333M | 266.84M | 245.15M | -240.17M | 78.44M | 116.59M | 114.12M |
| EBITDA Margin % | 24.35% | 28.6% | 23.56% | 19.36% | 20.24% | -23.1% | 8.82% | 14.84% | 16.06% |
| EBITDA Growth % | 25.55% | 36.1% | -23.1% | -19.87% | -8.13% | -197.97% | 132.66% | 55.87% | -2.13% |
| D&A (Non-Cash Add-back) | 50.88M | 44.06M | 45.02M | 50.68M | 48.55M | 43.8M | 52.47M | 37.78M | 67.68M |
| EBIT | 257.86M | 386.41M | 286.23M | 215.81M | 164.89M | -285.66M | 22.26M | -236.22M | 1.15B |
| Net Interest Income | -112.78M | -142.35M | -135.27M | -123.31M | -87.91M | -81.14M | -95.89M | -108.95M | -63.41M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 112.8M | 142.35M | 135.27M | 123.31M | 87.91M | 81.14M | 95.89M | 108.95M | 63.41M |
| Other Income/Expense | -122.22M | -144.92M | -137.03M | -123.66M | -119.62M | -82.83M | -99.6M | -423.99M | 1.05B |
| Pretax Income | 145.1M▲ 0% | 244.06M▲ 68.2% | 150.96M▼ 38.1% | 92.5M▼ 38.7% | 76.98M▼ 16.8% | -366.8M▼ 576.5% | -73.63M▲ 79.9% | -345.18M▼ 368.8% | 1.09B▲ 416.2% |
| Pretax Margin % | 11.1% | 16.12% | 10.68% | 6.71% | 6.36% | -35.28% | -8.28% | -43.92% | 153.59% |
| Income Tax | -18.2M | 20.49M | 31.51M | 17.46M | 9.85M | -109.94M | 38.62M | 526K | 35.45M |
| Effective Tax Rate % | -12.54% | 8.4% | 20.88% | 18.88% | 12.8% | 29.97% | -52.45% | -0.15% | 3.25% |
| Net Income | 163.5M▲ 0% | 223.75M▲ 36.8% | 119.62M▼ 46.5% | 75.08M▼ 37.2% | 67.13M▼ 10.6% | -256.87M▼ 482.7% | -112.25M▲ 56.3% | -345.7M▼ 208.0% | 1.06B▲ 405.5% |
| Net Margin % | 12.51% | 14.78% | 8.46% | 5.45% | 5.54% | -24.7% | -12.62% | -43.99% | 148.6% |
| Net Income Growth % | 141.51% | 36.85% | -46.54% | -37.23% | -10.59% | -482.67% | 56.3% | -207.96% | 405.47% |
| Net Income (Continuing) | 163.32M | 223.57M | 119.45M | 75.04M | 67.13M | -256.87M | -112.25M | -345.7M | 1.06B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4.47M | 3.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.40▲ 0% | 3.19▲ 32.9% | 1.72▼ 46.1% | 1.07▼ 37.8% | 0.95▼ 11.2% | -3.58▼ 476.8% | -1.46▲ 59.2% | -4.34▼ 197.3% | 105.69▲ 2535.3% |
| EPS Growth % | 133.01% | 32.92% | -46.08% | -37.79% | -11.21% | -476.84% | 59.22% | -197.26% | 2535.25% |
| EPS (Basic) | 2.54 | 3.19 | 1.78 | 1.11 | 0.96 | -3.58 | -1.46 | -4.34 | 105.69 |
| Diluted Shares Outstanding | 68.25M | 70.11M | 69.55M | 70.02M | 70.74M | 70.32M | 76.68M | 79.58M | 9.99M |
| Basic Shares Outstanding | 64.33M | 70.11M | 67.19M | 67.85M | 69.64M | 70.32M | 76.68M | 79.58M | 9.99M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
WW Balance Sheet
WW International, Inc. (WW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 209M | 366.42M | 295.39M | 299.19M | 271.17M | 281.33M | 179.47M | 102.65M | 213.6M |
| Cash & Short-Term Investments | 83.05M | 236.97M | 182.74M | 165.89M | 153.79M | 178.33M | 109.37M | 53.02M | 160.28M |
| Cash Only | 83.05M | 236.97M | 182.74M | 165.89M | 153.79M | 178.33M | 109.37M | 53.02M | 160.28M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 23.91M | 27.25M | 30.52M | 34.55M | 29.32M | 24.27M | 14.94M | 14.43M | 16.38M |
| Days Sales Outstanding | 6.68 | 6.57 | 7.88 | 9.15 | 8.84 | 8.52 | 6.13 | 6.7 | 8.41 |
| Inventory | 31.73M | 25.85M | 27.2M | 39.46M | 30.57M | 20.53M | 68K | 0 | 0 |
| Days Inventory Outstanding | 18.85 | 14.57 | 15.85 | 23.99 | 23.03 | 17.91 | 0.07 | - | - |
| Other Current Assets | 26.8M | 42.35M | 30.58M | 23.61M | 0 | 30.83M | 19.58M | 18.55M | 19.57M |
| Total Non-Current Assets | 1.04B | 1.05B | 1.2B | 1.18B | 1.16B | 747.1M | 802.56M | 447.63M | 733.15M |
| Property, Plant & Equipment | 48M | 52.2M | 206.05M | 171.04M | 127.12M | 103.92M | 72.01M | 57.84M | 11.05M |
| Fixed Asset Turnover | 27.23x | 29.01x | 6.86x | 8.06x | 9.53x | 10.01x | 12.35x | 13.59x | 64.32x |
| Goodwill | 156.28M | 152.52M | 157.92M | 155.62M | 157.37M | 156M | 243.44M | 239.58M | 200.13M |
| Intangible Assets | 800.58M | 808.3M | 812.48M | 825.56M | 846.32M | 450.05M | 449.73M | 115.76M | 490.66M |
| Long-Term Investments | -143.59M | -16.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 32.1M | 35.1M | 12.16M | 16.14M | 15.69M | 14.88M | 17.68M | 17.75M | 14.82M |
| Total Assets | 1.25B▲ 0% | 1.41B▲ 13.5% | 1.5B▲ 5.9% | 1.48B▼ 1.1% | 1.43B▼ 3.5% | 1.03B▼ 28.0% | 982.03M▼ 4.5% | 550.28M▼ 44.0% | 946.76M▲ 72.1% |
| Asset Turnover | 1.05x | 1.07x | 0.94x | 0.93x | 0.85x | 1.01x | 0.91x | 1.43x | 0.75x |
| Asset Growth % | -1.97% | 13.53% | 5.92% | -1.14% | -3.53% | -28.03% | -4.51% | -43.97% | 72.05% |
| Total Current Liabilities | 343M | 341.32M | 394.07M | 340.1M | 229.13M | 196.56M | 205.46M | 173.33M | 126.54M |
| Accounts Payable | 24.36M | 27.1M | 29.06M | 23.05M | 22.44M | 18.89M | 18.51M | 17.8M | 9.21M |
| Days Payables Outstanding | 14.47 | 15.27 | 16.93 | 14.02 | 16.91 | 16.48 | 18.75 | 25.7 | 16.8 |
| Short-Term Debt | 82.75M | 77M | 96.25M | 77M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 74.33M | 53.5M | 60.61M | 50.48M | 45.85M | 32.16M | 33.97M | 31.66M | 28.57M |
| Other Current Liabilities | 99.41M | 70.18M | 21.6M | 28.28M | 14.67M | 0 | 0 | 0 | 0 |
| Current Ratio | 0.61x | 1.07x | 0.75x | 0.88x | 1.18x | 1.43x | 0.87x | 0.59x | 1.69x |
| Quick Ratio | 0.52x | 1.00x | 0.68x | 0.76x | 1.05x | 1.33x | 0.87x | 0.59x | 1.69x |
| Cash Conversion Cycle | 11.06 | 5.87 | 6.8 | 19.13 | 14.96 | 9.95 | -12.55 | - | - |
| Total Non-Current Liabilities | 1.92B | 1.88B | 1.79B | 1.69B | 1.66B | 1.52B | 1.54B | 1.49B | 502.15M |
| Long-Term Debt | 1.74B | 1.67B | 1.48B | 1.41B | 1.42B | 1.42B | 1.43B | 1.43B | 465.47M |
| Capital Lease Obligations | 0 | 0 | 128.46M | 101.56M | 78.16M | 68.1M | 53.46M | 44.32M | 1.89M |
| Deferred Tax Liabilities | 173.9M | 208.55M | 175.24M | 173.71M | 157.72M | 25.08M | 41.99M | 14.76M | 34.02M |
| Other Non-Current Liabilities | 30.29M | 18.29M | 6.17M | 5.21M | 2.23M | 2.19M | 15.74M | 1.59M | 771K |
| Total Liabilities | 2.26B | 2.22B | 2.18B | 2.03B | 1.89B | 1.71B | 1.74B | 1.66B | 628.69M |
| Total Debt | 1.74B | 1.75B | 1.74B | 1.62B | 1.52B | 1.51B | 1.49B | 1.48B | 468.62M |
| Net Debt | 1.66B | 1.51B | 1.56B | 1.45B | 1.36B | 1.33B | 1.38B | 1.43B | 308.34M |
| Debt / Equity | - | - | - | - | - | - | - | - | 1.47x |
| Debt / EBITDA | 5.47x | 4.03x | 5.22x | 6.06x | 6.19x | - | 18.99x | 12.72x | 4.11x |
| Net Debt / EBITDA | 5.21x | 3.49x | 4.67x | 5.43x | 5.56x | - | 17.60x | 12.27x | 2.70x |
| Interest Coverage | 2.29x | 2.71x | 2.12x | 1.75x | 1.88x | -3.52x | 0.23x | -2.17x | 18.21x |
| Total Equity | -1.01B▲ 0% | -805.03M▲ 20.4% | -685.54M▲ 14.8% | -548.21M▲ 20.0% | -456.4M▲ 16.7% | -685.78M▼ 50.3% | -761.09M▼ 11.0% | -1.11B▼ 46.4% | 318.07M▲ 128.5% |
| Equity Growth % | 15.91% | 20.41% | 14.84% | 20.03% | 16.75% | -50.26% | -10.98% | -46.42% | 128.54% |
| Book Value per Share | -14.82 | -11.48 | -9.86 | -7.83 | -6.45 | -9.75 | -9.93 | -14.00 | 31.83 |
| Total Shareholders' Equity | -1.02B | -808.94M | -685.54M | -548.21M | -456.4M | -685.78M | -761.09M | -1.11B | 318.07M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378.78M |
| Retained Earnings | 2.2B | 2.38B | 2.5B | 2.62B | 2.68B | 2.42B | 2.31B | 1.94B | -62.09M |
| Treasury Stock | -3.21B | -3.18B | -3.16B | -3.14B | -3.12B | -3.1B | -3.06B | -3.02B | 0 |
| Accumulated OCI | -10.47M | -15.76M | -27.35M | -25.15M | -18.6M | -5.47M | -11.3M | -25.83M | 1.39M |
| Minority Interest | 4.47M | 3.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WW Cash Flow Statement
WW International, Inc. (WW) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 222.27M | 295.59M | 182.38M | 135.94M | 157.28M | 76.65M | 6.69M | -16.84M | -28.9M |
| Operating CF Margin % | 17.01% | 19.52% | 12.9% | 9.86% | 12.99% | 7.37% | 0.75% | -2.14% | -4.07% |
| Operating CF Growth % | 86.72% | 32.99% | -38.3% | -25.46% | 15.7% | -51.27% | -91.28% | -351.87% | -71.6% |
| Net Income | 163.32M | 223.57M | 119.45M | 75.04M | 67.13M | -256.87M | -112.25M | -345.7M | 1.06B |
| Depreciation & Amortization | 50.88M | 44.06M | 45.02M | 50.68M | 48.55M | 43.8M | 52.47M | 37.78M | 67.68M |
| Stock-Based Compensation | 14.95M | 20.19M | 20.47M | 55.01M | 21.35M | 12.96M | 15.19M | 7.76M | 4.64M |
| Deferred Taxes | -48.22M | -13.67M | -9.42M | -1.44M | -15.56M | -145.83M | 19.82M | 0 | 0 |
| Other Non-Cash Items | 36.59M | 18.64M | 19.45M | 31.44M | 45.2M | 413.91M | 18.68M | 294.83M | -1.15B |
| Working Capital Changes | 4.75M | 2.81M | -12.57M | -74.79M | -9.37M | 8.68M | 12.78M | -11.52M | -6.24M |
| Change in Receivables | 5.44M | -8M | 1.33M | -3.6M | 4.71M | -7.56M | 17.11M | 1.6M | 680K |
| Change in Inventory | -4.5M | -1.15M | -9.13M | -25.94M | 1.82M | 3.73M | 14.02M | 91K | 5K |
| Change in Payables | -14.51M | 2.22M | 1.35M | -4.04M | 373K | -2.69M | -54K | -508K | -10.17M |
| Cash from Investing | -40.79M | -63.96M | -52.62M | -65.59M | -52.75M | -42.64M | -74.7M | -16.41M | -19.5M |
| Capital Expenditures | -40.65M | -46.81M | -47.98M | -50.43M | -37.65M | -38.25M | -36.3M | -16.41M | -17.48M |
| CapEx % of Revenue | 3.11% | 3.09% | 3.4% | 3.66% | 3.11% | 3.68% | 4.08% | 2.09% | 2.46% |
| Acquisitions | 0 | -7.1M | -4.06M | -10.04M | -12.84M | -4.35M | -38.36M | 0 | -2.02M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -143K | -10.04M | -580K | -5.12M | -2.27M | -42K | -33K | -5K | -1K |
| Cash from Financing | -211.48M | -74.35M | -182.99M | -95.54M | -111.54M | -4.72M | -2.75M | -17.34M | 153.9M |
| Debt Issued (Net) | -153.77M | -82.75M | -177M | -96.25M | -64M | 0 | 0 | 0 | 171.34M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 4.47M | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -57.71M | 8.4M | -5.99M | 711K | -52.01M | -4.72M | -2.75M | -17.34M | -17.44M |
| Net Change in Cash | -25.6M▲ 0% | 153.92M▲ 701.2% | -54.24M▼ 135.2% | -16.85M▲ 68.9% | -12.09M▲ 28.2% | 24.53M▲ 302.9% | -68.96M▼ 381.1% | -52.85M▲ 23.4% | 110.06M▲ 308.3% |
| Free Cash Flow | 181.63M▲ 0% | 248.78M▲ 37.0% | 134.4M▼ 46.0% | 85.51M▼ 36.4% | 119.63M▲ 39.9% | 38.39M▼ 67.9% | -29.61M▼ 177.1% | -33.25M▼ 12.3% | -46.38M▼ 39.5% |
| FCF Margin % | 13.9% | 16.43% | 9.51% | 6.2% | 9.88% | 3.69% | -3.33% | -4.23% | -6.53% |
| FCF Growth % | 114.43% | 36.97% | -45.98% | -36.38% | 39.9% | -67.91% | -177.13% | -12.27% | -39.48% |
| FCF per Share | 2.66 | 3.55 | 1.93 | 1.22 | 1.69 | 0.55 | -0.39 | -0.42 | -4.64 |
| FCF Conversion (FCF/Net Income) | 1.36x | 1.32x | 1.52x | 1.81x | 2.34x | -0.30x | -0.06x | 0.05x | -0.03x |
| Interest Paid | 0 | 0 | 0 | 0 | 79.37M | 76.22M | 91.61M | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 41.38M | 25.82M | 30.91M | 0 | 0 |
WW Key Ratios
WW International, Inc. (WW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | - | - | - | - | 332% |
| Return on Invested Capital (ROIC) | 21.87% | 30.47% | 43.2% | 27.44% | 18.3% | 16.31% | -27.47% | 3.08% | 12.65% | 7.39% |
| Gross Margin | 50.26% | 53% | 57.22% | 55.66% | 56.44% | 60% | 59.76% | 59.5% | 67.83% | 71.84% |
| Net Margin | 5.81% | 12.51% | 14.78% | 8.46% | 5.45% | 5.54% | -24.7% | -12.62% | -43.99% | 148.6% |
| Debt / Equity | - | - | - | - | - | - | - | - | - | 1.47x |
| Interest Coverage | 1.73x | 2.29x | 2.71x | 2.12x | 1.75x | 1.88x | -3.52x | 0.23x | -2.17x | 18.21x |
| FCF Conversion | 1.76x | 1.36x | 1.32x | 1.52x | 1.81x | 2.34x | -0.30x | -0.06x | 0.05x | -0.03x |
| Revenue Growth | 0.03% | 12.19% | 15.86% | -6.66% | -2.49% | -12.11% | -14.15% | -14.45% | -11.65% | -9.58% |
WW SEC Filings & Documents
WW International, Inc. (WW) SEC filings — annual & quarterly reports (10-K, 10-Q)
WW Frequently Asked Questions
WW International, Inc. (WW) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
WW International, Inc. (WW) reported $710.6M in revenue for fiscal year 2025. This represents a 78% increase from $399.6M in 1999.
WW International, Inc. (WW) saw revenue decline by 9.6% over the past year.
Yes, WW International, Inc. (WW) is profitable, generating $1.06B in net income for fiscal year 2025 (148.6% net margin).
Dividend & Returns
WW International, Inc. (WW) has a return on equity (ROE) of 332.0%. This is excellent, indicating efficient use of shareholder capital.
WW International, Inc. (WW) had negative free cash flow of $31.8M in fiscal year 2025, likely due to heavy capital investments.
Explore More WW
WW International, Inc. (WW) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates