Total debt remained stable at $1.7B with a debt-to-equity ratio of 1.63, but cash reserves fell 23.8% to $109.7M since 2025Q1, indicating a reduced liquidity buffer.
American Assets Trust, Inc. (AAT) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Assets | 2.89B | 2.92B | 3.27B | 2.98B | 2.99B | 3.02B | 2.82B | 2.79B | 2.2B | 2.26B | 1.99B | 1.98B | 1.94B | 1.83B | 1.83B | 1.71B | 1.12B | 938.99M | 971.12M |
| Asset Growth % | -28.53% | -10.76% | 9.67% | -0.11% | -1% | 7.12% | 0.97% | 26.93% | -2.73% | 13.74% | 0.43% | 1.89% | 5.97% | 0.27% | 6.92% | 52.98% | 19% | -3.31% | - |
| Real Estate & Other Assets | -2.58B | 2.67B | 2.64B | 2.69B | 2.78B | 2.72B | 2.53B | 2.57B | 2.09B | 2.13B | 1.89B | 47.4M | 45.61M | 39.54M | 56.31M | 76.28M | 2.23M | 2.4M | 2.47M |
| PP&E (Net) | 2.61B | 17.25M | 18.99M | 21.5M | 23.92M | 26.25M | 29.35M | 4.86M | 2.04B | 2.08B | 1.83B | 1.83B | 1.78B | 1.68B | 1.67B | 1.45B | 943.1M | 774.21M | 793.24M |
| Investment Securities | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K |
| Total Current Assets | 199.73M | 221.41M | 598.14M | 251.59M | 153.89M | 238.83M | 227.16M | 180.86M | 66.56M | 101.82M | 64.08M | 59.07M | 77.08M | 65.41M | 56.34M | 180.31M | 132.21M | 104.57M | 105.44M |
| Cash & Equivalents | 109.7M | 129.36M | 425.66M | 82.89M | 49.57M | 139.52M | 137.33M | 99.3M | 47.96M | 82.61M | 44.8M | 39.92M | 59.36M | 48.99M | 42.48M | 112.72M | 41.95M | 24.19M | 18.98M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 77.52M | 63.77M | 0 | 0 | 1.72M | 10.15M | 9.32M | 9.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.64M | 4.53M |
| Intangible Assets | 48.94M | 11.7M | 15.6M | 20.47M | 25.8M | 31.68M | 28.89M | 34.3M | 38.59M | 30.41M | 30.26M | 37.09M | 43.67M | 50.66M | 46.75M | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.84B | 1.83B | 2.15B | 1.83B | 1.8B | 1.81B | 1.56B | 1.5B | 1.4B | 1.42B | 1.15B | 1.15B | 1.18B | 1.15B | 1.14B | 1.03B | 962.24M | 768.03M | 781.94M |
| Total Debt | 1.72B | 1.71B | 2.03B | 1.71B | 1.67B | 1.68B | 1.44B | 1.36B | 1.29B | 1.33B | 1.06B | 1.06B | 1.06B | 1.05B | 1.04B | 943.48M | 894.83M | 744.45M | 755.19M |
| Net Debt | 1.61B | 1.58B | 1.61B | 1.63B | 1.62B | 1.54B | 1.3B | 1.26B | 1.24B | 1.24B | 1.02B | 1.02B | 1B | 996.19M | 1B | 830.76M | 852.87M | 720.26M | 736.21M |
| Long-Term Debt | 1.69B | 1.69B | 2.01B | 1.69B | 1.61B | 1.65B | 1.31B | 1.36B | 1.23B | 1.33B | 894.39M | 1.06B | 1.06B | 952.17M | 1.04B | 943.48M | 894.83M | 744.45M | 755.19M |
| Short-Term Borrowings | 1.79M | 0 | 0 | 0 | 34.06M | 0 | 99.15M | 0 | 62.34M | 0 | 167.14M | 0 | 0 | 93M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 83.67M | 18.77M | 20.64M | 23.25M | 25.68M | 27.92M | 30.06M | 5.38M | -71.18M | -6.57M | -26.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.79M | 108.71M | 101.04M | 99.04M | 139.47M | 102.97M | 197.57M | 104.76M | 117.8M | 44.64M | 58.52M | 67.78M | 56.38M | 135.23M | 34.37M | 30.27M | 14.29M | 9.55M | 11.4M |
| Accounts Payable | 81.22M | 71.09M | 63.69M | 60.96M | 65.99M | 64.53M | 59.26M | 62.58M | 46.62M | 38.07M | 32.4M | 31.82M | 50.86M | 37.06M | 29.51M | 24.8M | 13.79M | 0 | 0 |
| Deferred Revenue | 21.05M | 27.55M | 25.1M | 27.4M | 30.72M | 30.58M | 32.57M | 33.87M | 19.03M | 12.86M | 10.75M | 10.52M | 9.82M | 8.65M | 6.45M | 0 | 0 | 0 | 0 |
| Other Liabilities | 93.49M | 14.34M | 16.07M | 18.3M | 22.33M | 26.75M | -4.46M | -5.35M | 30.43M | 33.08M | 184.46M | 47.23M | 55.77M | 58.23M | 62.49M | 55.81M | 53.12M | 14.02M | 15.36M |
| Total Equity | 1.05B | 1.09B | 1.12B | 1.15B | 1.19B | 1.21B | 1.25B | 1.29B | 802.47M | 844.14M | 838.55M | 828.93M | 766.58M | 686.58M | 685.73M | 679.73M | 155.12M | 170.96M | 189.17M |
| Equity Growth % | -18.96% | -2.95% | -2.54% | -2.69% | -2.03% | -3.45% | -3.11% | 61.21% | -4.94% | 0.67% | 1.16% | 8.13% | 11.65% | 0.12% | 0.88% | 338.19% | -9.27% | -9.63% | - |
| Shareholders Equity | 1.12B | 1.15B | 1.18B | 1.2B | 1.22B | 1.24B | 1.27B | 1.31B | 802.98M | 833.71M | 809.56M | 799.56M | 735.3M | 648.51M | 638.36M | 626.03M | 121.87M | 133.17M | 148.86M |
| Minority Interest | -68.13M | -59.61M | -51.58M | -44.18M | -35.74M | -28.84M | -18.04M | -20.25M | -506K | 10.43M | 29M | 29.36M | 31.27M | 38.07M | 47.37M | 53.7M | 33.25M | 37.79M | 40.31M |
| Common Stock | 614K | 614K | 611K | 609K | 607K | 605K | 605K | 601K | 474K | 473K | 457K | 454K | 437K | 405K | 397K | 393K | 0 | 0 | 0 |
| Additional Paid-in Capital | 1.48B | 1.48B | 1.47B | 1.47B | 1.46B | 1.45B | 1.45B | 1.45B | 920.66M | 919.07M | 874.6M | 863.43M | 795.07M | 692.2M | 663.59M | 653.64M | 0 | 0 | 0 |
| Retained Earnings | -362.06M | -331.09M | -304.34M | -280.24M | -251.17M | -217.78M | -176.56M | -144.38M | -128.78M | -97.28M | -77.3M | -64.07M | -60.29M | -44.09M | -25.63M | -28.01M | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.09M | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.71% | 2.3% | 2.33% | 2.17% | 1.86% | 1.25% | 1.27% | 2.41% | 1.22% | 1.89% | 2.3% | 2.75% | 1.65% | 1.23% | 2.92% | 0.21% | 0.43% | 0.67% | -0.72% |
| Return on Equity (ROE) | 1.91% | 6.44% | 6.39% | 5.53% | 4.66% | 2.97% | 2.79% | 5.74% | 3.3% | 4.77% | 5.47% | 6.76% | 4.29% | 3.29% | 7.56% | 0.7% | 2.69% | 3.58% | -3.71% |
| Debt / Assets | 59.36% | 58.41% | 62.05% | 57.39% | 56.02% | 55.57% | 51% | 48.85% | 58.72% | 58.63% | 53.43% | 53.57% | 54.73% | 57.04% | 57.16% | 55.2% | 80.08% | 79.28% | 77.76% |
| Debt / Equity | 1.63x | 1.56x | 1.81x | 1.48x | 1.41x | 1.39x | 1.15x | 1.05x | 1.61x | 1.57x | 1.27x | 1.28x | 1.39x | 1.52x | 1.52x | 1.39x | 5.77x | 4.35x | 3.99x |
| Net Debt / EBITDA | 7.01x | 5.77x | 6.30x | 6.76x | 6.82x | 7.11x | 6.60x | 6.02x | 2.98x | 3.11x | 2.71x | 6.47x | 6.68x | 6.74x | 7.49x | 7.14x | 10.09x | 8.81x | 9.24x |
| Book Value per Share | 13.71 | 14.22 | 14.69 | 15.11 | 15.55 | 15.89 | 16.47 | 17.03 | 12.51 | 13.17 | 13.26 | 13.30 | 12.79 | 11.94 | 12.02 | 12.54 | 2.81 | 3.21 | 3.56 |
Quick answers to the most common questions about buying AAT stock.
As of 2025, American Assets Trust, Inc. (AAT) had total assets of $2.92B including $221.4M in current assets.
American Assets Trust, Inc. (AAT) carries total debt of $1.71B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
American Assets Trust, Inc. (AAT) has total shareholders' equity (book value) of $1.15B ($14.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.
American Assets Trust, Inc. (AAT) reported a current ratio of 2.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
West Coast office exposure
Metrics are mathematically derived from official filings.
Asset Base Shrinking Amid Dispositions
Total assets declined from $3.4B in 2024Q3 to $2.9B in 2026Q2, a 14.7% reduction, as reported in quarterly filings, suggesting portfolio contraction or asset sales.
The sequential decline in total assets, from $3.4B to $2.9B, aligns with the revenue drop and may indicate strategic dispositions or asset impairments. The stability of equity around $1.1-1.2B suggests that the reduction is primarily debt-funded asset shrinkage, not equity erosion. This trajectory implies a deliberate deleveraging or portfolio reshaping, but the lack of new acquisitions or development suggests a defensive posture.
Occupancy Pressures in Office Portfolio
NOI fell 3.6% year-over-year in Q2 2026 to $67.9M, as per financial statements, with office occupancy likely driving the decline, given the portfolio's West Coast concentration.
The decline in NOI, despite stable margins, points to occupancy losses, particularly in office assets. The company's heavy exposure to San Diego and Bellevue office markets, which are experiencing structural headwinds, suggests that same-store NOI may continue to weaken. The retail and multifamily segments, however, may be providing a partial offset, as indicated by the relatively stable NOI margin.
Debt Levels Stable but Elevated
Total debt remained at $1.7B from 2025Q1 through 2026Q2, with a debt-to-equity ratio of 1.63, as reported in the balance sheet, indicating a stable but high leverage profile.
The debt-to-equity ratio of 1.63 is high for a REIT, though it has been stable over the past year. The stability suggests that the company is not aggressively deleveraging, but also not increasing leverage. The maturity ladder and interest rate exposure are not disclosed, but the stable debt level implies that refinancing risk is manageable in the near term. However, the high ratio may limit financial flexibility.
Equity Base Stable, ROE Weak
Equity remained around $1.1B over the last five quarters, with ROE at 0.5% in Q2 2026, as per the balance sheet, indicating minimal earnings generation relative to equity.
The stable equity base suggests no significant share issuance or buybacks, but the extremely low ROE (0.5%) reflects the impact of depreciation and weak net income. The gap between FFO and net income is substantial, indicating that the company's assets are generating cash flow but not accounting profits. This may be a concern for investors focused on book value, but FFO-based metrics are more relevant for REITs.
Cash Reserves Declining
Cash and equivalents fell from $143.9M in 2025Q1 to $109.7M in 2026Q2, a 23.8% decrease, as reported in the balance sheet, suggesting reduced liquidity buffer.
The decline in cash reserves, while still substantial, indicates that the company is using cash for operations, debt service, or capital expenditures. The fixed charge coverage ratio is not provided, but the stable FFO and NOI suggest that coverage remains adequate. However, the declining cash position may limit the company's ability to fund unplanned capex or acquisitions without tapping credit lines.
Potential Overstated Asset Values
PP&E net dropped from $20.9M in 2024Q1 to $16.5M in 2026Q1, a 21% decline, as per the balance sheet, which may indicate impairments or asset sales, but the low values suggest data anomalies.
The reported PP&E net figures are implausibly low for a REIT with $2.9B in total assets, suggesting that the data may be incomplete or that the company classifies most properties as investment properties rather than PP&E. This discrepancy warrants caution in interpreting the balance sheet. The actual property portfolio value is likely much higher, and the low PP&E may be a reporting artifact. Investors should verify the classification of real estate assets.