The balance sheet shows adequate liquidity but eroding equity, with cash at $120.1M, a current ratio of 12.77, and total debt of $135.6M (D/E of 0.15), while retained earnings have swung to a -$128.1M deficit from +$239.2M in 2024Q1.
AbCellera Biologics Inc. (ABCL) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 679.23M | 728.23M | 751.37M | 871.99M | 1.03B | 929.8M | 813.33M | 12.64M | 15.16M |
| Cash & Short-Term Investments | 540.1M | 533.83M | 625.61M | 760.59M | 886.49M | 722.98M | 594.12M | 7.55M | 10.44M |
| Cash Only | 120.06M | 128.51M | 156.32M | 133.32M | 386.54M | 476.14M | 594.12M | 7.55M | 10.44M |
| Short-Term Investments | 420.04M | 405.31M | 469.29M | 627.26M | 499.95M | 246.84M | 0 | 0 | 0 |
| Accounts Receivable | 95.42M | 153.4M | 92.13M | 64.38M | 103.41M | 174.86M | 213.73M | 2.12M | 1.4M |
| Days Sales Outstanding | 722.45 | 745.27 | 1.17K | 618 | 77.76 | 170.1 | 334.59 | 66.76 | 58.05 |
| Inventory | 7.58M | 6.34M | 0 | 1.11M | 1.53M | 1.67M | 1.41M | 163K | 0 |
| Days Inventory Outstanding | 119.87 | 80.24 | - | - | 8.42 | 13.41 | 18.93 | - | - |
| Other Current Assets | 25M | 34.67M | 33.63M | 45.91M | 25M | 25M | 0 | 2.25M | 2.76M |
| Total Non-Current Assets | 628.35M | 628.72M | 609.18M | 616.11M | 515.42M | 388.77M | 192.21M | 10.85M | 6.33M |
| Property, Plant & Equipment | 902.89M | 428M | 340.43M | 287.7M | 217.25M | 111.62M | 17.92M | 8.48M | 6.33M |
| Fixed Asset Turnover | 0.12x | 0.18x | 0.08x | 0.13x | 2.23x | 3.36x | 13.01x | 1.37x | 1.40x |
| Goodwill | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 47.81M | 31.5M | 0 | 0 |
| Intangible Assets | 36.53M | 38.38M | 42.11M | 120.42M | 131.5M | 148.39M | 115.15M | 0 | 0 |
| Long-Term Investments | 286.42M | 62.58M | 82.3M | 65.94M | 72.52M | 50.31M | 20.03M | 0 | 0 |
| Other Non-Current Assets | -424.11M | 51.95M | 96.54M | 94.24M | 41.03M | 23.23M | 1.71M | 2.37M | 0 |
| Total Assets | 1.31B | 1.36B | 1.36B | 1.49B | 1.54B | 1.32B | 1.01B | 23.49M | 21.49M |
| Asset Turnover | 0.05x | 0.06x | 0.02x | 0.03x | 0.32x | 0.28x | 0.23x | 0.49x | 0.41x |
| Asset Growth % | -12.41% | -0.26% | -8.57% | -3.43% | 16.86% | 31.13% | 4181.06% | 9.29% | - |
| Total Current Liabilities | 53.19M | 64.31M | 76.61M | 119.01M | 118.32M | 120.68M | 103.49M | 7.89M | 6.43M |
| Accounts Payable | 12.11M | 25.23M | 34.35M | 25.51M | 14.83M | 14.92M | 7.32M | 1.64M | 1.52M |
| Days Payables Outstanding | 495.02 | 319.5 | - | - | 81.47 | 119.68 | 98.43 | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 190K | 2.47M | 2.53M |
| Deferred Revenue (Current) | 84.53M | 22.51M | 21.18M | 18.96M | 21.61M | 7.54M | 7.53M | 0 | 2.33M |
| Other Current Liabilities | 8.63M | 0 | 8.09M | 60.68M | 69.84M | 54.85M | 9.08M | 3.37M | 50.12K |
| Current Ratio | 12.77x | 11.32x | 9.81x | 7.33x | 8.67x | 7.70x | 7.86x | 1.60x | 2.36x |
| Quick Ratio | 12.63x | 11.23x | 9.81x | 7.32x | 8.65x | 7.69x | 7.85x | 1.58x | 2.36x |
| Cash Conversion Cycle | 347.31 | 506.02 | - | - | 4.71 | 63.83 | 255.09 | - | - |
| Total Non-Current Liabilities | 358.37M | 325.74M | 227.86M | 216.76M | 189.31M | 172.16M | 71.54M | 5.34M | 3.45M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.2M | 1.36M | 911.22K |
| Capital Lease Obligations | 538.71M | 137.4M | 60.74M | 71.22M | 76.67M | 36.41M | 3.71M | 2.64M | 0 |
| Deferred Tax Liabilities | 18.86M | 9.12M | 10.05M | 30.61M | 33.18M | 37.37M | 26.16M | 0 | 0 |
| Other Non-Current Liabilities | 187.97M | 4.77M | 1.47M | 10.82M | 19.14M | 37.62M | 13.57M | 1.34M | 277.13K |
| Total Liabilities | 411.56M | 390.05M | 304.47M | 335.78M | 307.63M | 292.84M | 175.03M | 13.24M | 9.88M |
| Total Debt | 135.62M | 143.22M | 65.36M | 77.38M | 82.26M | 40.06M | 6.78M | 6.89M | 3.44M |
| Net Debt | 15.55M | 14.71M | -90.96M | -55.94M | -304.28M | -436.08M | -587.34M | -662K | -7M |
| Debt / Equity | 0.15x | 0.15x | 0.06x | 0.07x | 0.07x | 0.04x | 0.01x | 0.67x | 0.30x |
| Debt / EBITDA | -0.74x | - | - | - | 0.33x | 0.18x | 0.04x | - | 20.86x |
| Net Debt / EBITDA | -0.08x | - | - | - | -1.22x | -1.97x | -3.64x | - | -42.43x |
| Interest Coverage | - | - | - | - | 56.13x | 42.47x | 25.24x | -9.58x | 2.46x |
| Total Equity | 896.02M | 966.9M | 1.06B | 1.15B | 1.23B | 1.03B | 830.51M | 10.25M | 11.61M |
| Equity Growth % | -38.35% | -8.44% | -8.35% | -6.56% | 20.23% | 23.51% | 8000.94% | -11.69% | - |
| Book Value per Share | 2.93 | 3.24 | 3.59 | 3.98 | 3.92 | 3.22 | 3.16 | 0.04 | 0.08 |
| Total Shareholders' Equity | 896.02M | 966.9M | 1.06B | 1.15B | 1.23B | 1.03B | 830.51M | 10.25M | 11.61M |
| Common Stock | 821.24M | 802.34M | 777.17M | 753.2M | 734.37M | 722.43M | 710.39M | 5.12M | 5.07M |
| Retained Earnings | -128.07M | -29.48M | 116.93M | 279.79M | 426.19M | 267.67M | 114.2M | -4.72M | -2.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.15M | -4.23M | -4.38M | -1.72M | -1.39M | 280K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ABCL stock.
As of 2025, AbCellera Biologics Inc. (ABCL) had total assets of $1.36B including $728.2M in current assets.
AbCellera Biologics Inc. (ABCL) carries total debt of $143.2M, offset by $533.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
AbCellera Biologics Inc. (ABCL) has total shareholders' equity (book value) of $966.9M ($3.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
AbCellera Biologics Inc. (ABCL) reported a current ratio of 11.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Revenue base insufficient for costs
Metrics are mathematically derived from official filings.
Balance Sheet Erosion Amidst Platform Investment
Total assets declined from $1.5B in 2024Q1 to $1.3B in 2026Q2, while retained earnings swung from +$239M to -$128M, indicating sustained cash burn, as per quarterly filings.
The balance sheet is contracting as accumulated deficits erode equity, which fell from $1.1B to $896M over the period. This trend aligns with the company's heavy investment in internal capabilities and ongoing negative operating margins, suggesting a deliberate but risky strategy of spending down the pandemic-era cash cushion to build long-term platform value.
Modest Leverage Masks Strategic Debt Increase
Total debt rose from $73.6M in 2024Q1 to $135.6M in 2026Q2, lifting D/E from 0.07 to 0.15, though leverage remains low relative to peers, as reported in financial statements.
The doubling of debt appears tied to financing the expansion of PPE, which surged from $306M to $903M, reflecting a shift toward a more capital-intensive model. While the current D/E of 0.15 is manageable, the trajectory suggests management is willing to use debt to fund growth, which could increase financial risk if cash flows do not materialize from the internal pipeline.
Asset Base Shifts Toward Physical Infrastructure
PPE net ballooned from $306.1M in 2024Q1 to $902.9M in 2026Q2, now representing 69% of total assets, while goodwill remained flat at $47.8M, based on reported balance sheet data.
The dramatic increase in PPE indicates a strategic pivot from an asset-light discovery platform to a more vertically integrated manufacturer, likely to support internal pipeline development. This raises fixed-cost obligations and depreciation charges, which may pressure margins further. The stable goodwill suggests no major acquisitions, but the heavy asset base could become a burden if the platform fails to generate sufficient returns.
Retained Earnings Deficit Signals Sustained Losses
Retained earnings deteriorated from a positive $239.2M in 2024Q1 to a deficit of -$128.1M in 2026Q2, a swing of over $367M, as per quarterly financial statements.
The swing into negative retained earnings underscores the magnitude of cumulative losses, which have outpaced any profits from COVID-era royalties. This erosion reduces the quality of equity, as the company is now relying on external capital and debt to fund operations. The absence of buybacks or dividends, combined with ongoing SBC, suggests dilution risk for existing shareholders as the company seeks additional funding.
Liquidity Buffer Thins Despite High Current Ratio
Cash dropped from $156.3M in 2024Q4 to $120.1M in 2026Q2, while the current ratio remains high at 12.77, but the cash runway appears limited given quarterly burn, as reported in filings.
Although the current ratio of 12.77 suggests ample short-term liquidity, the absolute cash position of $120M is concerning when set against operating losses of roughly $60M per quarter. This implies a runway of only about two quarters without additional funding or milestone payments, making the recent $100M upfront from Jazz and Vertex partnerships critical to extending the buffer. Investors should monitor cash burn closely as the company approaches the ABCL635 readout.
Deferred Revenue Volatility Masks True Cash Flow
Deferred revenue swung from $192.8M in 2026Q1 to $61.2M in 2026Q2, a 68% drop, which may indicate recognition of large upfront payments, as per balance sheet data.
The sharp decline in deferred revenue suggests that the company recognized significant partner payments as revenue in the quarter, which could inflate reported revenue and mask the underlying run-rate. This volatility, combined with the equity-linked deals mentioned in the intelligence, may distort the true cash-generating ability of the business. Analysts should adjust for these non-recurring items to assess the sustainability of the revenue base.