VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ABCLAbCellera Biologics Inc.
$7.38$2.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksABCLCash Flow

AbCellera Biologics Inc. (ABCL) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains structurally negative, evidenced by a peak quarterly outflow of $65.8M in 2024Q1 and a sharp liquidity contraction that saw cash reserves drop by approximately 50% between 2025Q4 and 2026Q1.

ABCL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-153.26M-131.29M-108.56M-43.88M277.36M244.58M22.69M2.69M3.56M
Operating CF Margin %--174.76%-376.5%-115.39%57.14%65.19%9.73%23.2%40.37%
Operating CF Growth %-615.8%-20.95%-147.41%-115.82%13.4%977.94%742.24%-24.43%-
Net Income-143.96M-146.41M-162.86M-146.4M158.52M153.46M118.92M-2.21M309K
Depreciation & Amortization31.94M22.17M97M30.89M33.1M17.25M5.27M1.85M918K
Stock-Based Compensation41.01M55.79M67.58M64.18M49.48M30.65M8.4M890K615K
Deferred Taxes0001.96M-2.11M-2.02M2.1M00
Other Non-Cash Items12.08M7.85M-84.44M-7.74M8.55M3.57M4.71M194K-188K
Working Capital Changes-94.33M-70.69M-25.84M13.22M29.82M41.67M-116.7M1.97M1.91M
Change in Receivables-41.26M-55.62M-75.12M-45.93M-22.71M22.48M-203.02M-1.8M-477K
Change in Inventory00018.25M0000-897.77K
Change in Payables-2.5M3.46M10.63M-15.1M1.07M1.4M6.6M150K180K
Cash from Investing54.73M87.75M121.41M-221.11M-352.63M-332.25M-119.78M-5.78M-5.31M
Capital Expenditures-35.97M-42.77M-78.4M-77.51M-72.66M-58.45M-9.67M-4M-5.31M
CapEx % of Revenue45.41%56.93%271.9%203.83%14.97%15.58%4.15%34.42%60.1%
Acquisitions-7.55M0-19.63M-13.69M-25.68M-11.46M-106.89M00
Investments---------
Other Investing101.35M566.57M35.71M25.31M16.43M32.62M-3.22M-1.78M0
Cash from Financing15.3M14.08M12.77M10.36M-1.63M-3.89M683.65M195K12.19M
Debt Issued (Net)5.5M013.5M11.59M2.75M-951K85.15M181K1.98M
Equity Issued (Net)000004.62M597.5M14.16K10.17M
Dividends Paid000000000
Share Repurchases000000000
Other Financing9.8M14.08M-729K-1.23M-4.38M-7.55M1M25K37K
Net Change in Cash-84.26M-28.37M23M-254.04M-86.49M-92.97M586.56M-2.89M10.44M
Free Cash Flow-189.23M-174.07M-186.95M-121.38M204.7M186.13M8.02M-1.3M-1.74M
FCF Margin %-238.91%-231.69%-648.4%-319.22%42.17%49.61%3.44%-11.22%-19.73%
FCF Growth %-32.65%6.89%-54.02%-159.3%9.98%2221.72%715.27%25.2%-
FCF per Share-0.62-0.58-0.64-0.420.650.580.03-0.01-0.01
FCF Conversion (FCF/Net Income)1.31x0.90x0.67x0.30x1.75x1.59x0.19x-1.22x11.54x
Interest Paid000000000
Taxes Paid000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent operational cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, AbCellera's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating significantly, reaching a high of 3.88 in 2025Q4, which suggests that accounting accruals and non-cash adjustments are masking the underlying difficulty of converting discovery-based revenue into actual liquidity.

The recurring gap between net income and operating cash flow indicates that the company's reported earnings are heavily influenced by non-cash items rather than realized cash inflows. Investors should monitor this divergence, as it implies that the business model requires substantial cash outlays to support its discovery pipeline that are not captured by traditional profitability metrics.

Negative Free Cash Flow Trajectory

Based on AbCellera's reported figures, free cash flow remains deeply negative across all observed periods, with a peak quarterly outflow of $65.8M in 2024Q1, highlighting a structural inability to fund operations through internal cash generation despite the company's ongoing investment in its proprietary discovery platform.

The consistent negative free cash flow trajectory suggests that the company is currently in a capital-intensive phase where cash burn is a prerequisite for maintaining its competitive position. This trend warrants further investigation into how long the current cash reserves can sustain such outflows before external financing becomes a necessity.

Capital Intensity Outpacing Revenue Growth

According to recent SEC filings, AbCellera's capital expenditure relative to revenue has been highly volatile, reaching an extreme of 157.2% in 2023Q4, which indicates that the company is aggressively reinvesting in infrastructure and lab capabilities that have yet to yield a commensurate increase in recurring cash inflows.

The high capital intensity suggests that the company is building out significant physical and computational infrastructure to support its long-term discovery goals. However, the lack of a clear correlation between these capital outlays and revenue growth suggests that the platform's scalability remains unproven in the current market environment.

Working Capital Volatility Impairs Liquidity

As detailed in historical cash flow statements, working capital changes have frequently acted as a significant drag on cash, including a $46.0M outflow in 2025Q4, which suggests that the timing of milestone payments and operational expenses creates unpredictable liquidity pressure on the company's balance sheet.

The erratic nature of working capital movements appears to be a byproduct of the company's reliance on lumpy, milestone-driven revenue streams. This volatility complicates cash flow forecasting and may indicate that the company lacks the operational efficiency to smooth out its cash conversion cycle effectively.

ABCL — Frequently Asked Questions

Quick answers to the most common questions about buying ABCL stock.

How much cash does AbCellera Biologics Inc. (ABCL) generate from operations?

AbCellera Biologics Inc. (ABCL) generated $-131.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AbCellera Biologics Inc.'s free cash flow?

AbCellera Biologics Inc. (ABCL) reported negative free cash flow of $174.1M in 2025, indicating capital requirements exceeded cash from operations.

What is AbCellera Biologics Inc.'s capital expenditure (CapEx)?

AbCellera Biologics Inc. (ABCL) spent $42.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.