Absci Corporation (ABSI) quarterly income statement — complete revenue, gross profit & net income history
Absci Corporation (ABSI) annual income statement — 7-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 318K | 215K | 650K | 378K | 593K | 1.18M | 665K | 1.7M | 1.27M | 898K | 338K | 744K | 3.37M | 1.27M | 1.56M | 2.37M | 1M | 819K | 1.45M | 1.54M |
| Revenue Growth % | -46.37% | -81.76% | -2.26% | -77.78% | -53.31% | 31.29% | 96.75% | 128.63% | -62.28% | -29.24% | -78.29% | -68.59% | 236.03% | 54.95% | 7.23% | 53.93% | 37.64% | -22.95% | -46.77% | - |
| Cost of Goods Sold | 0 | 2.73M | 2.83M | 0 | 20.46M | 16.36M | 16.98M | 3.35M | 15.26M | 12.24M | 11.77M | 11.03M | 12.11M | 3.5M | 3.59M | 3.4M | 3.14M | 15.08M | 2.76M | 0 |
| COGS % of Revenue | - | 1268.84% | 435.08% | - | 3449.92% | 1387.96% | 2552.93% | 197.24% | 1201.65% | 1362.58% | 3481.95% | 1482.39% | 359.73% | 276.12% | 230.31% | 143.69% | 313.47% | 1840.9% | 190.01% | - |
| Gross Profit | 318K | -2.51M | -2.18M | 378K | -19.86M | -15.19M | -16.31M | -1.65M | -13.99M | -11.34M | -11.43M | -10.29M | -8.74M | -2.23M | -2.03M | -1.03M | -2.14M | -14.26M | -1.31M | 1.54M |
| Gross Margin % | 100% | -1168.84% | -335.08% | 100% | -3349.92% | -1287.96% | -2452.93% | -97.24% | -1101.65% | -1262.58% | -3381.95% | -1382.39% | -259.73% | -176.12% | -130.31% | -43.69% | -213.47% | -1740.9% | -90.01% | 100% |
| Gross Profit Growth % | 101.6% | 83.45% | 86.65% | 122.85% | -41.98% | -33.93% | -42.7% | 83.92% | -59.99% | -407.29% | -463.38% | -893.72% | -308.84% | 84.32% | -55.24% | -167.25% | 79.26% | -1441.3% | 30.07% | - |
| Operating Expenses | 34.48M | 28.33M | 33.96M | 30.53M | 11.53M | 12.54M | 13.46M | 27.24M | 12.73M | 12.16M | 13.31M | 13.02M | 34.24M | 22.25M | 19.06M | 26.93M | 26.75M | 14.54M | 24.95M | 22.68M |
| OpEx % of Revenue | 10841.51% | 13178.14% | 5225.23% | 8077.25% | 1944.01% | 1063.95% | 2024.36% | 1601.47% | 1002.36% | 1354.12% | 3937.28% | 1749.73% | 1017.02% | 1753.35% | 1224.41% | 1136.85% | 2669.46% | 1775.95% | 1718.25% | 1473.75% |
| Selling, General & Admin | 9.16M | 9.06M | 8.62M | 0 | 0 | 0 | 0 | 9.26M | 0 | 0 | 0 | 0 | 0 | 9.59M | 7.75M | 11.41M | 10.51M | 0 | 9.18M | 9.73M |
| SG&A % of Revenue | 2881.76% | 4213.02% | 1325.69% | - | - | - | - | 544.15% | - | - | - | - | - | 755.95% | 497.69% | 481.51% | 1048.6% | - | 632.44% | 632.42% |
| Research & Development | 22.62M | 19.27M | 25.35M | 19.25M | 20.46M | 16.36M | 18.38M | 17.98M | 15.26M | 12.24M | 12.27M | 11.03M | 12.11M | 12.66M | 11.31M | 15.53M | 16.24M | 15.83M | 15.77M | 10.73M |
| R&D % of Revenue | 7111.95% | 8965.12% | 3899.54% | 5092.33% | 3449.92% | 1387.96% | 2763.46% | 1057.32% | 1201.65% | 1362.58% | 3629.88% | 1482.39% | 359.73% | 997.4% | 726.72% | 655.34% | 1620.86% | 1932.48% | 1085.81% | 697.21% |
| Other Operating Expenses | 1000K | 0 | 0 | 1000K | -1000K | -1000K | -1000K | 0 | -1000K | -76K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | -1000K | 0 | 1000K |
| Operating Income | -34.16M | -30.85M | -36.14M | -30.15M | -31.39M | -27.73M | -29.77M | -28.89M | -26.72M | -23.5M | -24.74M | -23.3M | -42.99M | -24.48M | -21.09M | -27.97M | -28.89M | -28.8M | -26.26M | -21.14M |
| Operating Margin % | -10741.51% | -14346.98% | -5560.31% | -7977.25% | -5293.93% | -2351.91% | -4477.29% | -1698.71% | -2104.02% | -2616.7% | -7319.23% | -3132.12% | -1276.74% | -1929.47% | -1354.72% | -1180.54% | -2882.93% | -3516.85% | -1808.26% | -1373.75% |
| Operating Income Growth % | -8.81% | -11.24% | -21.39% | -4.36% | -17.48% | -18.01% | -20.35% | -24% | 37.84% | 4.03% | -17.29% | 16.68% | -48.81% | 14.99% | 19.66% | -32.28% | -73.06% | -158.37% | -466.72% | - |
| EBITDA | -31.46M | -28.12M | -33.31M | -27.31M | -28.39M | -24.66M | -26.54M | -25.54M | -23.34M | -20.08M | -21.25M | -19.79M | -39.49M | -20.98M | -17.51M | -24.56M | -25.75M | -25.9M | -23.5M | -18.92M |
| EBITDA Margin % | -9893.71% | -13078.14% | -5125.23% | -7225.4% | -4788.03% | -2091.35% | -3990.98% | -1501.47% | -1837.56% | -2236.3% | -6288.46% | -2659.95% | -1172.85% | -1653.35% | -1124.41% | -1036.85% | -2569.46% | -3162.03% | -1618.25% | -1229.63% |
| EBITDA Growth % | -10.81% | -14.04% | -25.52% | -6.94% | -21.67% | -22.78% | -24.86% | -29.06% | 40.9% | 4.28% | -21.41% | 19.43% | -53.38% | 18.98% | 25.49% | -29.8% | -66.2% | -142.66% | -448.74% | - |
| D&A (Non-Cash Add-back) | 2.7M | 2.73M | 2.83M | 2.84M | 3M | 3.07M | 3.23M | 3.35M | 3.38M | 3.42M | 3.48M | 3.51M | 3.5M | 3.5M | 3.59M | 3.4M | 3.14M | 2.91M | 2.76M | 2.22M |
| EBIT | -33.17M | -29.6M | -29.7M | -28.56M | -30.38M | -26.27M | -28.37M | -27.23M | -24.6M | -21.79M | -24.24M | -23.3M | -21.65M | -23.03M | -19.68M | -27.29M | -28.74M | -28.05M | -26.07M | -24.57M |
| Net Interest Income | -2K | 18K | -29K | -45K | -56K | -79K | -109K | -130K | -150K | -176K | -204K | -229K | -256K | -321K | -287K | -279K | -211K | -195K | -200K | -768K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2K | -18K | 29K | 45K | 56K | 79K | 109K | 130K | 150K | 176K | 204K | 229K | 256K | 321K | 287K | 279K | 211K | 195K | 200K | 768K |
| Other Income/Expense | 988K | 1.26M | 6.42M | 1.55M | 955K | 1.38M | 812K | 1.53M | 1.97M | 1.53M | 1.24M | 1.34M | 1.33M | 1.14M | 1.12M | 396K | -63K | -70K | -12K | -4.2M |
| Pretax Income | -33.17M | -29.58M | -29.72M | -28.6M | -30.44M | -26.35M | -28.96M | -27.36M | -24.75M | -21.96M | -23.5M | -21.96M | -41.66M | -23.35M | -19.97M | -27.57M | -28.95M | -28.87M | -26.27M | -25.34M |
| Pretax Margin % | -10430.82% | -13758.6% | -4572.92% | -7566.67% | -5132.88% | -2234.94% | -4355.19% | -1608.52% | -1948.82% | -2445.77% | -6951.78% | -2951.61% | -1237.33% | -1839.87% | -1282.66% | -1163.82% | -2889.22% | -3525.4% | -1809.09% | -1646.33% |
| Income Tax | 40K | 18K | -162K | 104K | 131K | -4K | 21K | 37K | 0 | 12K | 48K | 34K | 11K | 7K | -500K | -312K | -270K | 621K | -1.1M | -1.7M |
| Effective Tax Rate % | -0.12% | -0.06% | 0.55% | -0.36% | -0.43% | 0.02% | -0.07% | -0.14% | 0% | -0.05% | -0.2% | -0.15% | -0.03% | -0.03% | 2.5% | 1.13% | 0.93% | -2.15% | 4.2% | 6.72% |
| Net Income | -33.21M | -29.6M | -29.56M | -28.71M | -30.57M | -26.35M | -28.98M | -27.4M | -24.75M | -21.98M | -23.55M | -21.99M | -41.67M | -23.36M | -19.47M | -27.26M | -28.68M | -29.49M | -25.17M | -23.63M |
| Net Margin % | -10443.4% | -13766.98% | -4548% | -7594.18% | -5154.97% | -2234.61% | -4358.35% | -1610.7% | -1948.82% | -2447.1% | -6965.98% | -2956.18% | -1237.66% | -1840.43% | -1250.55% | -1150.65% | -2862.28% | -3601.22% | -1733.2% | -1535.67% |
| Net Income Growth % | -8.64% | -12.35% | -2% | -4.77% | -23.51% | -19.89% | -23.1% | -24.57% | 40.61% | 5.91% | -20.92% | 19.31% | -45.3% | 20.81% | 22.63% | -15.34% | 30.39% | -169.06% | -409.54% | - |
| Net Income (Continuing) | -33.21M | -29.6M | -29.56M | -28.71M | -30.57M | -26.35M | -28.98M | -27.4M | -24.75M | -21.98M | -23.55M | -21.99M | -41.67M | -23.36M | -19.47M | -27.26M | -28.68M | -29.49M | -25.17M | -23.63M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.21 | -0.19 | -0.20 | -0.20 | -0.24 | -0.21 | -0.25 | -0.24 | -0.22 | -0.22 | -0.25 | -0.24 | -0.45 | -0.26 | -0.21 | -0.30 | -0.32 | -0.33 | -0.28 | -0.32 |
| EPS Growth % | 12.5% | 9.52% | 20% | 16.67% | -9.09% | 4.55% | 0% | 0% | 51.11% | 15.38% | -19.05% | 20% | -40.63% | 21.21% | 25% | 6.25% | 30.43% | -175% | -411.88% | - |
| EPS (Basic) | -0.21 | -0.19 | -0.20 | -0.20 | -0.24 | -0.21 | -0.25 | -0.24 | -0.22 | -0.22 | -0.25 | -0.24 | -0.45 | -0.26 | -0.21 | -0.30 | -0.32 | -0.33 | -0.28 | -0.32 |
| Diluted Shares Outstanding | 157.47M | 152.96M | 150.61M | 143.77M | 127.59M | 124.46M | 114.93M | 113.61M | 112.93M | 99.39M | 92.57M | 92.22M | 91.83M | 91.48M | 91.32M | 91.11M | 90.67M | 90.27M | 89.77M | 73.29M |
| Basic Shares Outstanding | 157.47M | 152.96M | 150.61M | 143.77M | 127.59M | 124.46M | 114.93M | 113.61M | 112.93M | 99.39M | 92.57M | 92.22M | 91.83M | 91.48M | 91.32M | 91.11M | 90.67M | 90.27M | 89.41M | 73.29M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |