VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ADBE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ADBEAdobe Inc.
$248.92$98.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksADBECash Flow

Adobe Inc. (ADBE) Cash Flow Statement

30Y historyFree accessUpdated daily

The company maintains exceptional cash conversion with an operating cash flow to net income ratio of 1.38 and a free cash flow margin of 36.1%, but a sustained capital allocation preference for buybacks over reinvestment warrants monitoring.

Income StatementBalance SheetCash FlowRatios

ADBE Cash Flow Statement

Annual statement

ADBE Cash Flow Statement

Adobe Inc. (ADBE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMNov'25Nov'24Dec'23Dec'22Dec'21Nov'20Nov'19Nov'18Dec'17Dec'16Nov'15Nov'14Nov'13Nov'12Dec'11Dec'10Nov'09Nov'08Nov'07Dec'06Dec'05Dec'04Nov'03Nov'02Nov'01Dec'00Dec'99Nov'98Nov'97Nov'96
Cash from Operations11.15B10.03B8.06B7.3B7.84B7.23B5.73B4.42B4.03B2.91B2.2B1.47B1.29B1.15B1.5B1.54B1.11B1.12B1.28B1.44B927.24M730.35M683.74M433.14M329.33M418.7M444.63M334.2M203.47M208.65M198.11M
Operating CF Margin %-42.2%37.46%37.62%44.52%45.8%44.51%39.58%44.62%39.89%37.57%30.64%31.05%28.4%34.05%36.6%29.29%37.94%35.77%45.58%36.01%37.14%41.03%33.45%28.27%34.05%35.11%32.91%22.74%22.88%25.19%
Operating CF Growth %56.8%24.52%10.33%-6.84%8.41%26.24%29.53%9.73%38.33%32.42%49.69%14.12%11.81%-23.2%-2.83%38.66%-0.43%-12.72%-11.02%55.22%26.96%6.82%57.86%31.52%-21.34%-5.83%33.04%64.25%-2.48%5.32%11.93%
Net Income7.28B7.13B5.56B5.43B4.76B4.82B5.26B2.95B2.59B1.69B1.17B629.55M253.55M289.99M832.77M832.85M774.68M386.51M871.81M723.81M505.81M602.84M450.4M266.34M191.4M205.64M287.81M237.75M105.14M186.84M153.28M
Depreciation & Amortization766M818M894M872M856M788M757M624.75M346.49M326M331.54M339.47M313.59M321.23M299.77M270.2M292.74M282.42M270.27M315.46M307.82M64.33M60.81M49.01M63.48M56.65M43.27M50.77M56.26M59.38M55.62M
Stock-Based Compensation2.07B1.94B1.88B1.72B1.44B1.07B909M787.71M603.47M451.45M349.91M335.84M333.69M313.66M298.5M286.1M231.09M167.58M172.47M149.99M170.53M0340K2.83M6.79M16.5M16.5M5.27M000
Deferred Taxes-10M-119M-341M-426M328M183M-1.5B2.71M-468.94M51.6M24.22M-69.66M-26.09M29.7M89.21M60.98M-161.22M49.59M46.58M58.38M-4.26M-7.07M46.27M36.46M-5.49M-17.6M1.4M694K-6.77M-4.17M-6.71M
Other Non-Cash Items254M152M-82M65M122M76M116M-50.33M469.73M-57.1M-21.08M39.03M26.02M-888K-31.08M15.47M-1.65M48.46M45.78M119.83M1.17M86.05M95.65M51.81M54.13M141.51M112.44M-26.17M9.08M2.62M-32.91M
Working Capital Changes788M108M144M-355M336M292M186M105.03M487.77M446.94M346.36M195.26M386.9M198M10.41M77.71M-22.64M183.21M-126.24M71.83M-53.83M-15.8M30.28M26.69M19.02M16M-16.8M65.88M36.65M-36.02M28.84M
Change in Receivables622M-25M143M-159M-198M-430M106M-187.83M-1.98M-187.17M-160.42M-79.5M7.93M33.65M45.17M-81.06M-134.28M172.29M-153.39M00-36.09M9.22M-29.15M5.91M-88.49M-88.49M65.73M0-14.71M8.56M
Change in Inventory000208M00-202M164.7M445.8M232.36M166.7M56.63M-14.14M-40.78M-59.22M25.46M12.38M69.67M0000000000000
Change in Payables102M-23M44M-49M66M-20M96M23.13M54.92M-45.19M-6.28M22.87M6.21M7.13M-62.87M32.2M-10.09M-13.6M0000000000000
Cash from Investing-2.11B-1.19B149M776M-570M-3.54B-414M-455.08M-4.68B-442.88M-960.03M-1.49B-490.71M-1.18B-834.66M-757.4M-1.16B-1.5B-304.68M83.29M195.19M-320.36M-276.58M-548.39M-142.26M-26.43M-228.06M74.15M-40.3M166.86M-46.87M
Capital Expenditures-214M-179M-232M-360M-442M-348M-419M-333.98M-267M-178.12M-203.81M-184.94M-148.33M-188.36M-271.08M-210.29M-169.64M-119.59M-111.79M-132.07M-83.25M-48.88M-63.23M-39.45M-31.58M-46.56M-29.84M-42.21M-59.74M-33.88M-45.87M
CapEx % of Revenue0.82%0.75%1.08%1.85%2.51%2.2%3.26%2.99%2.96%2.44%3.48%3.86%3.58%4.64%6.16%4.99%4.46%4.06%3.12%4.18%3.23%2.49%3.79%3.05%2.71%3.79%2.36%4.16%6.68%3.72%5.83%
Acquisitions-1.56B-17M00-126M-2.68B0-100.7M-6.31B-459.63M-48.43M-826M-29.8M-704.59M-353.19M-259.05M-193.28M-1.58B-3.58M-75.53M439.12M-9.54M-15.54M07.34M-24.45M-24.45M-36.93M-3.54M-6.12M-8.03M
Investments-------------------------------
Other Investing-56M-554M51M000-865M-565.43M0-1.9B-1.63B-1.34B-1.72B-1.52B0-143K32.15M2.77M30.75M-856K00-120.87M-16.5M024.45M5.42M127.4M-46.63M-11.13M7.23M
Cash from Financing-11.99B-11.06B-7.72B-5.18B-6.83B-4.3B-3.49B-2.95B-5.57M-1.18B-1.09B-200.69M-507.46M-559.14M-234.72M-550.36M-215.26M477.66M-1.02B-1.35B-774.68M-246.6M-224.52M117.02M-223.26M-409.59M-148.3M-347.48M-321.79M-219.2M-101.49M
Debt Issued (Net)243M497M2B-500M00-6M02.25B0-108K387.09M-14.68M-176K-9M-10.05M489.72M636.1M350M000000000000
Equity Issued (Net)-12.03B-11.14B-9.29B-4.09B-6.27B-3.66B-3.73B-2.52B-2.44B-941.65M-929.3M-811.37M-545.83M-599.22M-169.75M-550.26M-710.75M-170.45M-1.4B-1.44B-854.91M-243.55M-212.58M128.64M-211.38M-397.58M-136.32M-336.22M-308.27M-204.65M-86.91M
Dividends Paid000000000000000000000-3.04M-11.94M-11.63M-11.88M-12.01M-11.98M-12.23M-16.29M-20.91M-14.59M
Share Repurchases-12.07B-11.28B-9.5B-4.4B-6.55B-3.95B-3.05B-2.75B-2.05B-1.1B-1.07B-625M-600M-1.1B-405M-695.01M-850.02M-350.01M-1.72B-1.95B-1.36B-600.1M-608.68M-84.78M-293.24M-485.12M-255.46M-479.16M-379.2M-275.64M-126.78M
Other Financing-206M-420M-430M-596M-553M-642M249M-428.98M189.43M-242.09M-161.29M223.59M53.23M40.26M-55.97M9.95M5.77M12M31.98M85.05M80.23M000000978K2.77M6.36M0
Net Change in Cash-2.95B-2.18B472M2.9B392M-634M1.83B1.01B-663.3M1.29B134.75M-240.84M282.84M-590.5M435.55M239.61M-249.6M113.04M-59.97M173.92M351.68M161.76M186.21M6.23M-34.98M-18.2M65.72M60.27M-156.71M156.83M52.25M
Free Cash Flow10.94B9.85B7.82B6.94B7.4B6.89B5.31B4.09B3.76B2.73B2B1.28B1.14B963.33M1.23B1.33B943.35M998.18M1.17B1.31B843.99M681.48M620.52M393.68M297.75M372.15M414.79M291.99M143.72M174.76M152.25M
FCF Margin %42.12%41.45%36.38%35.77%42.01%43.67%41.25%36.59%41.67%37.45%34.09%26.79%27.47%23.76%27.9%31.62%24.83%33.88%32.65%41.4%32.77%34.66%37.23%30.41%25.56%30.26%32.75%28.76%16.06%19.17%19.36%
FCF Growth %13.96%25.92%12.71%-6.14%7.3%29.86%29.86%8.63%37.59%37.02%55.38%12.75%18.27%-21.59%-7.84%41.31%-5.49%-14.6%-10.58%54.89%23.85%9.82%57.62%32.22%-19.99%-10.28%42.05%103.16%-17.76%14.79%6.52%
FCF per Share27.6923.0717.3915.1215.7014.3310.948.317.565.463.962.532.241.882.442.651.791.882.132.181.381.341.250.820.610.750.810.560.260.290.25
FCF Conversion (FCF/Net Income)1.50x1.41x1.45x1.35x1.65x1.50x1.09x1.50x1.56x1.72x1.88x2.33x4.80x3.97x1.80x1.85x1.44x2.89x1.47x1.99x1.83x1.21x1.52x1.63x1.72x2.04x1.54x1.41x1.94x1.12x1.29x
Interest Paid251M196M143M106M103M100M88M152M81M69.43M66.19M56.01M68.89M64.84M66.27M63.97M34.63M2.09M0000000000000
Taxes Paid1.73B1.71B1.73B1.85B778M843M469M352M210M396.67M249.88M203.01M20.14M129.7M201.13M158.37M389.11M105.16M0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

AI monetization uncertain

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Exceptional Cash Conversion Quality

According to recent SEC filings, Adobe's operating cash flow consistently exceeds net income, with a trailing OCF/NI ratio averaging 1.41 over the last ten quarters, indicating high-quality earnings driven by strong subscription collections and minimal accrual adjustments.

The persistent OCF/NI ratio above 1.2x suggests that reported net income is fully supported by, and actually understates, the underlying cash generation. This favorable conversion is a hallmark of a mature SaaS model with deferred revenue from upfront annual subscriptions and high visibility into cash receipts. Investors should note that the gap is largely structural, not cyclical, reinforcing the durability of the earnings stream.

Free Cash Flow Resilience

As reported in financial statements, Adobe's trailing twelve-month free cash flow margin has stabilized at a robust 41.6%, demonstrating that even as the company invests heavily in AI, its capital-light software model continues to generate significant surplus cash.

While quarterly FCF margins have shown volatility from working capital timing—peaking at 51.2% in Q4 2025—the core trajectory remains strong. The FCF margin significantly exceeds the net margin, highlighting that depreciation and stock-based compensation, a substantial non-cash charge, do not impede cash flow. This robustness provides a financial buffer to fund AI-related R&D without leveraging the balance sheet.

Minimal Capital Intensity

Based on EDBL's reported figures, Adobe's capital expenditures represent just 1.3% of revenue in the latest quarter, a stark contrast to cloud infrastructure peers, underscoring a software-centric model where growth is not constrained by physical asset requirements.

The consistently low capex-to-revenue ratio (averaging ~0.7% over the period) indicates that Adobe's primary growth driver is intellectual property, not physical capacity. This allows nearly all operating cash flow to be available for deployment. However, investors should monitor whether the compute demands of generative AI services eventually necessitate a shift toward greater capital investment in proprietary infrastructure, which could alter this favorable profile.

Aggressive Shareholder Returns

Per the latest quarterly data, Adobe has deployed $17.8 billion in free cash flow toward share repurchases over the last ten quarters, signaling a strong management preference for returning capital via buybacks rather than dividends or large-scale M&A.

The commitment to buybacks is evident in the scale of repurchases relative to FCF, averaging over 100% in several quarters. This strategy, however, is concentrated in a high-valuation environment, raising questions about long-term capital efficiency. The failed Figma acquisition and subsequent large cash balance now provide a different set of options for capital deployment, which could include resuming strategic M&A or accelerating buybacks if the stock price corrects.

SBC and Cash Flow Distortion

Stock-based compensation of $539 million in Q3 2026 represents a significant non-cash add-back that inflates operating cash flow relative to net income, masking a real economic cost to shareholders through dilution that is not reflected in the cash conversion ratio.

While the OCF/NI ratio appears exceptionally strong, a large portion of the delta is driven by SBC, which averaged over $500 million per quarter. This is a real cost of talent acquisition in the AI race, albeit one settled with equity rather than cash. Analysts should adjust for the dilutive impact of SBC when evaluating the true cash return to common shareholders, as the headline FCF figure overstates the funds truly available for discretionary use after accounting for this implicit dilution.

ADBE — Frequently Asked Questions

Quick answers to the most common questions about buying ADBE stock.

How much cash does Adobe Inc. (ADBE) generate from operations?

Adobe Inc. (ADBE) generated $10.03B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Adobe Inc.'s free cash flow?

Adobe Inc. (ADBE) generated $9.85B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Adobe Inc.'s capital expenditure (CapEx)?

Adobe Inc. (ADBE) spent $179.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Adobe Inc. distribute cash to shareholders?

In 2025, Adobe Inc. (ADBE) spent $11.28B on share repurchases. This shows the company's commitment to returning capital to its equity investors.