Total debt decreased 29% from $556.5M to $395.3M, with D/E improving from 1.59 to 0.83, while retained earnings turned positive at $121.2M and deferred revenue rose to $92.5M, though goodwill of $313.7M remains 31% of assets.
Adeia Inc. (ADEA) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 295.12M | 303.96M | 258.38M | 205.84M | 258.71M | 519.47M | 546.3M | 281.21M | 397.53M | 245.52M | 199.94M | 411.66M | 475.51M | 393.34M | 474.76M | 518.2M | 505.68M | 412.26M | 303.39M | 313.84M | 220.66M | 134.43M | 128.08M | 68.25M | 22.82M |
| Cash & Short-Term Investments | 137.08M | 136.73M | 110.39M | 83.57M | 114.56M | 140.96M | 257.13M | 121.48M | 154.36M | 200.69M | 113M | 381.74M | 434.42M | 359.59M | 442.6M | 492.44M | 475M | 387.96M | 276.5M | 289.72M | 194.08M | 127.59M | 108.34M | 64.38M | 20.17M |
| Cash Only | 72.78M | 73.14M | 78.83M | 54.56M | 114.56M | 80.43M | 170.19M | 74.55M | 113.63M | 138.26M | 65.63M | 22.6M | 50.91M | 359.59M | 103.8M | 55.76M | 69.27M | 107.87M | 87.89M | 207.16M | 194.08M | 127.59M | 108.34M | 64.38M | 1.34M |
| Short-Term Investments | 64.3M | 63.6M | 31.57M | 29.01M | 0 | 60.53M | 86.95M | 46.93M | 40.74M | 62.43M | 47.38M | 359.14M | 383.51M | 0 | 338.8M | 436.69M | 405.74M | 280.08M | 188.61M | 82.57M | 0 | 0 | 0 | 0 | 18.83M |
| Accounts Receivable | 147.23M | 158.46M | 138.9M | 114.57M | 132.23M | 90.9M | 248.41M | 146M | 225.73M | 27.88M | 67.79M | 4.21M | 6.62M | 5.45M | 14.56M | 8.6M | 11.8M | 10.24M | 14.72M | 13.46M | 6.78M | 4.6M | 3.26M | 2.54M | 1.88M |
| Days Sales Outstanding | 118.55 | 130.45 | 134.83 | 107.56 | 109.96 | 37.8 | 101.64 | 190.28 | 202.87 | 27.22 | 95.32 | 5.62 | 8.66 | 11.78 | 25.32 | 12.33 | 14.29 | 12.48 | 21.64 | 25.11 | 11.86 | 17.74 | 16.37 | 24.84 | 24.31 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 5.1M | 9.82M | 100K | 15.06M | 0 | 0 | 0 | 19.49M | 380K | 1.51M | 1.57M | 1.85M | 1.57M | 1.53M | 1.82M | 1.55M | 1.19M | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 5.26 | 14.16 | 0.32 | 45.16 | - | - | - | 327.06 | 3.32 | 11.43 | 15.45 | 19.37 | 20.66 | 21.42 | 28.85 | 29.19 | 32.63 | - | - | - |
| Other Current Assets | 3.61M | 3.27M | 2.74M | 640K | 645K | 273.51M | 5.9M | 2.47M | 2.37M | 3.58M | 5.9M | 2.81M | 21.63M | 12.46M | 10.79M | 15.56M | 17.03M | 12.49M | 10.63M | 5.29M | 16.37M | 2.17M | 16.48M | 1.33M | 763K |
| Total Non-Current Assets | 718.38M | 735.35M | 839.59M | 899.71M | 951.81M | 1.95B | 2.15B | 766.73M | 837.58M | 864.51M | 986.5M | 127.69M | 101.61M | 94.33M | 229.02M | 201.95M | 206.17M | 204.06M | 198.2M | 130.6M | 100.63M | 55.7M | 11.61M | 1.83M | 1.35M |
| Property, Plant & Equipment | 13.78M | 14.29M | 15.6M | 16.45M | 10.54M | 11.58M | 143.43M | 50.66M | 31.04M | 34.44M | 38.85M | 3.75M | 4.32M | 9.48M | 71.74M | 36.32M | 42.12M | 42.48M | 36.98M | 29.44M | 24.7M | 8.75M | 2.48M | 1.73M | 1.22M |
| Fixed Asset Turnover | 33.28x | 31.03x | 24.10x | 23.63x | 41.63x | 75.82x | 6.22x | 5.53x | 13.09x | 10.85x | 6.68x | 72.92x | 64.51x | 17.81x | 2.92x | 7.01x | 7.16x | 7.05x | 6.71x | 6.65x | 8.45x | 10.82x | 29.28x | 21.64x | 23.17x |
| Goodwill | 313.66M | 313.66M | 313.66M | 313.66M | 313.66M | 314.58M | 847.03M | 385.78M | 385.78M | 385.57M | 382.96M | 10.14M | 0 | 0 | 6.66M | 0 | 49.65M | 45.15M | 40.44M | 35.49M | 35.42M | 0 | 0 | 0 | 0 |
| Intangible Assets | 288.4M | 303.46M | 301.18M | 347.17M | 432.48M | 546.98M | 1B | 232.28M | 327.72M | 431.79M | 541.88M | 95.09M | 72.92M | 92.58M | 120.43M | 141.33M | 89.96M | 77.75M | 71.31M | 51.34M | 27.53M | 36.91M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 63.69M | 0 | 154.38M | 0 | 0 | 0 | 86.28M | -5.16M | 0 | 0 | 0 | -10.38M | 0 | 0 | 0 | 15.69M | 22.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 47.64M | 51.81M | 114.44M | 198.54M | 5.47M | 1.08B | 152.99M | 94.35M | 3.08M | 12.7M | 20.06M | 13.21M | 2.61M | 1.76M | 7.68M | 2.48M | 2.57M | 3.68M | 7.57M | 1.39M | 444K | 58K | 9.12M | 102K | 134K |
| Total Assets | 1.01B | 1.04B | 1.1B | 1.11B | 1.21B | 2.47B | 2.7B | 1.05B | 1.24B | 1.11B | 1.19B | 539.35M | 577.12M | 487.67M | 703.78M | 720.15M | 711.85M | 616.32M | 501.59M | 444.44M | 321.29M | 190.13M | 139.68M | 70.08M | 24.17M |
| Asset Turnover | 0.46x | 0.43x | 0.34x | 0.35x | 0.36x | 0.36x | 0.33x | 0.27x | 0.33x | 0.34x | 0.22x | 0.51x | 0.48x | 0.35x | 0.30x | 0.35x | 0.42x | 0.49x | 0.50x | 0.44x | 0.65x | 0.50x | 0.52x | 0.53x | 1.17x |
| Asset Growth % | -20.88% | -5.34% | -0.69% | -8.67% | -50.99% | -8.56% | 157.76% | -15.15% | 11.27% | -6.44% | 119.97% | -6.54% | 18.34% | -30.71% | -2.27% | 1.17% | 15.5% | 22.87% | 12.86% | 38.33% | 68.99% | 36.11% | 99.32% | 189.95% | - |
| Total Current Liabilities | 90.88M | 79.78M | 73.11M | 102.04M | 166.71M | 189.75M | 224.67M | 48.12M | 54.15M | 96.82M | 51.02M | 20.78M | 34.03M | 35.14M | 50.87M | 36.75M | 36.77M | 32.7M | 42.09M | 18.36M | 15.43M | 10.17M | 4.71M | 4.09M | 2.66M |
| Accounts Payable | 4.34M | 4.83M | 8.04M | 9.62M | 8.55M | 448K | 13.04M | 4.65M | 2.76M | 4.23M | 7.53M | 1.09M | 3.51M | 3.21M | 14.44M | 7.2M | 4.76M | 2.35M | 2.92M | 2.3M | 3.9M | 3.04M | 984K | 876K | 650K |
| Days Payables Outstanding | 14.2 | 31.12 | 40.35 | 36.87 | 27.31 | 0.46 | 18.81 | 14.74 | 8.29 | 12.32 | 79.26 | 17.46 | 58.88 | 28.06 | 109.51 | 70.69 | 49.85 | 30.96 | 40.83 | 36.54 | 73.44 | 83.43 | 37.36 | 47.48 | 55.64 |
| Short-Term Debt | 20.99M | 20.98M | 21.5M | 66.14M | 111.92M | 36.09M | 43.69M | 0 | 0 | 34.45M | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 127.14M | 19.73M | 19.52M | 7.13M | 17.08M | 6.97M | 33.12M | 720K | 3.13M | 2.69M | 895K | 6.8M | 10.22M | 1.56M | 4.87M | 2.61M | 5.75M | 5.33M | 6.08M | 469K | 646K | 324K | 107K | 202K | 0 |
| Other Current Liabilities | 7.16M | 21.69M | 12.25M | 8.38M | 21.83M | 126.76M | 60.78M | 18.4M | 21.4M | 18.4M | 18.01M | 6.04M | 9.57M | 26.67M | 17.99M | 15.08M | 11.1M | 15.36M | 21.26M | 1.27M | 376K | 3.51M | 1.1M | 0 | 0 |
| Current Ratio | 3.25x | 3.81x | 3.53x | 2.02x | 1.55x | 2.74x | 2.43x | 5.84x | 7.34x | 2.54x | 3.92x | 19.81x | 13.97x | 11.19x | 9.33x | 14.10x | 13.75x | 12.61x | 7.21x | 17.09x | 14.30x | 13.22x | 27.22x | 16.68x | 8.57x |
| Quick Ratio | 3.25x | 3.81x | 3.53x | 2.02x | 1.55x | 2.71x | 2.39x | 5.84x | 7.06x | 2.54x | 3.92x | 19.81x | 13.40x | 11.18x | 9.30x | 14.06x | 13.70x | 12.56x | 7.17x | 16.99x | 14.20x | 13.10x | 27.22x | 16.68x | 8.57x |
| Cash Conversion Cycle | 104.35 | - | - | - | - | 42.6 | 96.99 | 175.85 | 239.74 | - | - | - | 276.84 | -12.95 | -72.76 | -42.92 | -16.19 | 2.18 | 2.24 | 17.43 | -32.39 | -33.07 | - | - | - |
| Total Non-Current Liabilities | 445.43M | 478.98M | 628.28M | 646.9M | 742.4M | 939.85M | 1.03B | 454.73M | 562.81M | 577.63M | 627.63M | 3.42M | 1.74M | 5.83M | 9.51M | 9.1M | 10.5M | 11.43M | 12.6M | 7.75M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 365.03M | 397.48M | 454.44M | 519.55M | 619.58M | 729.39M | 795.66M | 334.68M | 482.19M | 545.21M | 577.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 34.84M | 8.73M | 9.48M | 9.73M | 4.79M | 5.64M | 66.24M | 13.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 7.08M | 24.75M | 29.73M | 64.99M | 15.09M | 32.56M | 255K | 187K | 520K | 3.1M | 4.08M | 4.63M | 6.68M | 8.99M | 7.75M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 23.15M | 22.8M | 99.81M | 99.94M | 107.34M | 184.29M | 98.95M | 76.9M | 15.62M | 17.33M | 50.4M | 91K | 1.55M | 5.31M | 6.4M | 5.02M | 5.88M | 4.75M | 3.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 536.31M | 558.76M | 701.39M | 748.93M | 909.11M | 1.13B | 1.25B | 502.85M | 616.96M | 674.45M | 678.65M | 24.2M | 35.76M | 40.97M | 60.38M | 45.85M | 47.27M | 44.13M | 54.69M | 26.11M | 15.43M | 10.17M | 4.71M | 4.09M | 2.66M |
| Total Debt | 395.26M | 427.74M | 485.42M | 595.93M | 736.29M | 772.87M | 923.49M | 353.94M | 482.19M | 579.66M | 583.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 322.48M | 354.61M | 406.59M | 541.37M | 621.74M | 692.44M | 753.3M | 279.39M | 368.57M | 441.4M | 517.61M | -22.6M | -50.91M | -359.59M | -103.8M | -55.76M | -69.27M | -107.87M | -87.89M | -207.16M | -194.08M | -127.59M | -108.34M | -64.38M | -1.34M |
| Debt / Equity | 0.83x | 0.89x | 1.22x | 1.67x | 2.44x | 0.58x | 0.64x | 0.65x | 0.78x | 1.33x | 1.15x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 1.43x | 1.60x | 2.26x | 2.47x | 2.67x | 3.06x | 2.47x | 8.21x | 2.92x | 4.67x | 3.46x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.16x | 1.32x | 1.89x | 2.25x | 2.25x | 2.74x | 2.02x | 6.48x | 2.23x | 3.56x | 3.07x | -0.11x | -0.25x | -3.71x | -1.70x | -0.56x | -0.45x | -0.65x | -0.74x | -1.91x | -1.83x | -2.31x | -2.47x | -5.51x | -0.15x |
| Interest Coverage | 5.52x | 4.49x | 2.55x | 2.28x | 3.42x | 0.22x | 4.59x | -2.55x | 1.27x | -1.06x | 38.66x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 477.19M | 480.54M | 396.57M | 356.62M | 301.41M | 1.34B | 1.45B | 545.1M | 618.15M | 435.58M | 507.79M | 515.16M | 541.36M | 446.7M | 643.4M | 674.31M | 664.58M | 572.18M | 446.9M | 418.32M | 305.86M | 179.96M | 134.98M | 65.99M | 21.51M |
| Equity Growth % | 68.79% | 21.17% | 11.2% | 18.32% | -77.51% | -7.63% | 166.21% | -11.82% | 41.91% | -14.22% | -1.43% | -4.84% | 21.19% | -30.57% | -4.58% | 1.46% | 16.15% | 28.03% | 6.83% | 36.77% | 69.96% | 33.33% | 104.54% | 206.81% | - |
| Book Value per Share | 4.17 | 4.25 | 3.51 | 3.16 | 2.80 | 12.80 | 17.30 | 11.10 | 12.66 | 8.84 | 10.12 | 9.80 | 10.11 | 8.37 | 12.38 | 13.20 | 13.17 | 11.61 | 9.24 | 8.60 | 6.32 | 3.77 | 2.90 | 1.58 | 3.17 |
| Total Shareholders' Equity | 477.19M | 480.54M | 396.57M | 356.62M | 301.41M | 1.35B | 1.46B | 547.91M | 619.44M | 435.58M | 507.79M | 515.16M | 541.36M | 446.7M | 643.4M | 674.31M | 664.58M | 572.18M | 446.9M | 418.32M | 305.86M | 179.96M | 134.98M | 65.99M | 21.51M |
| Common Stock | 132K | 128K | 125K | 121K | 117K | 113K | 110K | 64K | 62K | 60K | 59K | 58K | 58K | 530.82M | 53K | 52K | 51K | 50K | 49K | 48K | 47K | 45K | 42K | 38K | 7K |
| Retained Earnings | 121.24M | 92.14M | 2.83M | -56.33M | -123.7M | 187.81M | 264.25M | 148.32M | 253.21M | 68.56M | 163.79M | 146.86M | 71.52M | -44.33M | 173.52M | 218.41M | 237.71M | 180.37M | 110.57M | 105.93M | 60.79M | -562K | -32.01M | -91.07M | -100.43M |
| Treasury Stock | -350.68M | -297.78M | -255.3M | -222.5M | -211.22M | -178.02M | -77.22M | -368.7M | -364.19M | -319.4M | -300.11M | -229.51M | -106.23M | -39.92M | -10.64M | -10.51M | -10.51M | -10.51M | -10.51M | -544K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -198K | 60K | -1K | -8K | -51K | -752K | 1.26M | -53K | -328K | -303K | -148K | -1.44M | -333K | 133K | 119K | 24K | 299K | -55K | -777K | -494K | 0 | -2.25M | -414K | -153K | -631K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -9.21M | -5.76M | -2.81M | -1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ADEA stock.
As of 2025, Adeia Inc. (ADEA) had total assets of $1.04B including $304.0M in current assets.
Adeia Inc. (ADEA) carries total debt of $427.7M, offset by $136.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Adeia Inc. (ADEA) has total shareholders' equity (book value) of $480.5M ($4.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Adeia Inc. (ADEA) reported a current ratio of 3.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Revenue lumpiness and litigation exposure
Metrics are mathematically derived from official filings.
Leverage Reduction Signals Strengthening Balance Sheet
ADEA's total debt fell from $556.5M in Q1 2024 to $395.3M in Q2 2026, while equity rose from $350.0M to $477.2M, according to recent SEC filings, indicating a clear deleveraging trend.
The balance sheet has strengthened markedly over the past ten quarters, with debt-to-equity improving from 1.59 to 0.83. This deleveraging appears driven by strong operating cash flow, which has consistently exceeded net income, allowing for debt repayment while building equity. The trajectory suggests a deliberate shift toward a more conservative capital structure, enhancing financial flexibility for future licensing deals or capital returns.
Debt Reduction Enhances Financial Flexibility
Total debt decreased by 29% from $556.5M in Q1 2024 to $395.3M in Q2 2026, with D/E falling from 1.59 to 0.83, as reported in the balance sheet, indicating reduced leverage risk.
The consistent reduction in absolute debt and leverage metrics suggests that debt repayment is a strategic priority, likely funded by robust cash generation from licensing operations. With a current D/E of 0.83, ADEA's leverage is now moderate, providing a cushion against potential litigation costs or revenue volatility. The declining debt burden also reduces interest expense, which may support future profitability, though the company's ability to sustain this trajectory depends on maintaining high-margin licensing revenue.
Asset-Light Model with Stable Intangible Base
Goodwill remained flat at $313.7M across all ten quarters, while PPE net declined from $16.2M to $13.8M, as per the balance sheet data, underscoring the asset-light nature of ADEA's IP licensing model.
The stability of goodwill suggests no impairment charges, but it also represents a significant portion of total assets (approximately 31%), warranting monitoring for potential write-downs if future cash flows underperform. The minimal PPE indicates negligible capital intensity, consistent with the company's focus on R&D and legal enforcement rather than physical assets. This asset mix supports high gross margins but implies that the balance sheet's value is heavily dependent on the ongoing validity and enforceability of the patent portfolio.
Retained Earnings Turn Positive Amid Deleveraging
Retained earnings swung from -$55.4M in Q1 2024 to $121.2M in Q2 2026, as reported in the balance sheet, reflecting cumulative profitability and a strengthening equity base.
The transition from negative to positive retained earnings is a key indicator of improving financial health, driven by consistent net income over the period. Equity has grown by 36% since Q1 2024, even as the company has returned capital via dividends and buybacks, suggesting that earnings retention is outpacing distributions. This equity build provides a buffer against potential losses from litigation or revenue shortfalls, though the impact of stock-based compensation, which totaled $10.5M in Q2 2026, should be monitored as it dilutes existing shareholders.
Strong Liquidity Position with Ample Cash Buffer
Current ratio improved from 2.23 in Q1 2024 to 3.25 in Q2 2026, with cash at $72.8M, according to the balance sheet data, indicating a robust liquidity buffer against revenue volatility.
The current ratio has remained consistently above 2.0, peaking at 3.81 in Q4 2025, reflecting a strong ability to meet short-term obligations. Cash levels have fluctuated between $53M and $84M, but the company's operating cash flow of $55M in Q2 2026 provides a solid runway even if licensing revenue dips. This liquidity, combined with low leverage, suggests ADEA is well-positioned to weather potential litigation costs or delays in licensing renewals without resorting to external financing.
Deferred Revenue Signals Near-Term Revenue Visibility
Deferred revenue rose from $53.5M in Q1 2024 to $92.5M in Q2 2026, as per the balance sheet data, indicating growing advance payments from licensing agreements and improving forward visibility.
The upward trend in deferred revenue, despite quarterly fluctuations, suggests that ADEA is securing multi-year licensing deals with upfront payments, which provides a degree of revenue predictability. The Q2 2026 level of $92.5M represents roughly 96% of quarterly revenue, implying that a significant portion of near-term revenue is already contracted. However, the lumpiness in this metric, with a dip to $29.8M in Q3 2025, highlights the potential for timing mismatches between cash receipts and revenue recognition, which investors should monitor.
Goodwill and Legal Costs Pose Hidden Risks
Goodwill of $313.7M remains unchanged for ten quarters, representing 31% of total assets, while litigation costs are not separately disclosed, as per the balance sheet data, warranting scrutiny.
The static goodwill balance may mask underlying impairment risk if the company's market value or cash flow projections deteriorate, particularly given the lumpy revenue profile. Additionally, the balance sheet does not explicitly disclose litigation-related liabilities or off-balance-sheet commitments, which could be material given the company's reliance on patent enforcement. Investors should monitor any changes in goodwill or legal reserves, as a significant write-down or adverse legal ruling could disproportionately impact the balance sheet's apparent health.