Revenue growth swung from 53.3% in Q4 2025 to 12.1% in Q2 2026, with gross margin collapsing to 26.4% from 92.2% due to a one-time COGS spike to $70.7M, while operating margin contracted to 26.4% from 63.9%.
Adeia Inc. (ADEA) annual income statement — 24-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Sales/Revenue | 470.87M | 443.39M | 376.02M | 388.79M | 438.93M | 877.7M | 892.02M | 280.07M | 406.13M | 373.73M | 259.56M | 273.3M | 278.81M | 168.81M | 209.84M | 254.58M | 301.39M | 299.44M | 248.29M | 195.69M | 208.73M | 94.7M | 72.74M | 37.32M | 28.27M |
| Revenue Growth % | 24.35% | 17.91% | -3.28% | -11.42% | -49.99% | -1.61% | 218.5% | -31.04% | 8.67% | 43.98% | -5.03% | -1.98% | 65.16% | -19.55% | -17.57% | -15.53% | 0.65% | 20.6% | 26.88% | -6.25% | 120.41% | 30.2% | 94.89% | 32.02% | - |
| Cost of Goods Sold | 116.01M | 56.62M | 72.78M | 95.27M | 114.22M | 353.96M | 253.1M | 115.13M | 121.74M | 125.44M | 34.68M | 22.78M | 21.75M | 41.74M | 48.12M | 37.19M | 34.89M | 27.75M | 26.14M | 22.99M | 19.36M | 13.31M | 9.61M | 6.73M | 4.26M |
| COGS % of Revenue | - | 12.77% | 19.35% | 24.51% | 26.02% | 40.33% | 28.37% | 41.11% | 29.98% | 33.56% | 13.36% | 8.34% | 7.8% | 24.73% | 22.93% | 14.61% | 11.58% | 9.27% | 10.53% | 11.75% | 9.27% | 14.06% | 13.22% | 18.04% | 15.08% |
| Gross Profit | 354.86M | 386.76M | 303.25M | 293.51M | 324.71M | 523.74M | 638.92M | 164.94M | 284.39M | 248.29M | 224.88M | 250.52M | 257.06M | 127.07M | 161.72M | 217.38M | 266.5M | 271.69M | 222.15M | 172.7M | 189.37M | 81.39M | 63.12M | 30.59M | 24.01M |
| Gross Margin % | 75.36% | 87.23% | 80.65% | 75.49% | 73.98% | 59.67% | 71.63% | 58.89% | 70.02% | 66.44% | 86.64% | 91.66% | 92.2% | 75.27% | 77.07% | 85.39% | 88.42% | 90.73% | 89.47% | 88.25% | 90.73% | 85.94% | 86.78% | 81.96% | 84.92% |
| Gross Profit Growth % | - | 27.54% | 3.32% | -9.61% | -38% | -18.03% | 287.36% | -42% | 14.54% | 10.41% | -10.23% | -2.54% | 102.3% | -21.43% | -25.61% | -18.43% | -1.91% | 22.3% | 28.63% | -8.8% | 132.67% | 28.93% | 106.37% | 27.41% | - |
| Operating Expenses | 139.77M | 177.7M | 160.98M | 147.95M | 163.06M | 498.28M | 440.51M | 228.52M | 234.31M | 243.3M | 90.64M | 74.18M | 76.58M | 68.35M | 141.02M | 145.66M | 140.28M | 127.92M | 121.74M | 77.96M | 90.37M | 27.81M | 20.28M | 19.8M | 16.19M |
| OpEx % of Revenue | - | 40.08% | 42.81% | 38.05% | 37.15% | 56.77% | 49.38% | 81.6% | 57.69% | 65.1% | 34.92% | 27.14% | 27.47% | 40.49% | 67.2% | 57.22% | 46.54% | 42.72% | 49.03% | 39.84% | 43.3% | 29.37% | 27.88% | 53.06% | 57.28% |
| Selling, General & Admin | 117.84M | 110.18M | 101.39M | 93.69M | 118.49M | 266.08M | 245.36M | 116.18M | 127.91M | 137.45M | 45.91M | 42M | 39.1M | 35.91M | 52.26M | 69.68M | 66.19M | 62.03M | 60.14M | 44.91M | 70.31M | 20.36M | 13.12M | 12.14M | 9.49M |
| SG&A % of Revenue | - | 24.85% | 26.96% | 24.1% | 26.99% | 30.32% | 27.51% | 41.48% | 31.49% | 36.78% | 17.69% | 15.37% | 14.03% | 21.27% | 24.9% | 27.37% | 21.96% | 20.71% | 24.22% | 22.95% | 33.68% | 21.5% | 18.04% | 32.53% | 33.58% |
| Research & Development | 71.74M | 67.52M | 59.6M | 54.26M | 44.58M | 232.2M | 195.15M | 112.34M | 106.41M | 105.85M | 44.74M | 32.18M | 37.48M | 32.44M | 88.76M | 75.98M | 74.1M | 65.89M | 61.6M | 37.53M | 20.06M | 7.45M | 7.16M | 7.66M | 6.7M |
| R&D % of Revenue | - | 15.23% | 15.85% | 13.96% | 10.16% | 26.46% | 21.88% | 40.11% | 26.2% | 28.32% | 17.24% | 11.77% | 13.44% | 19.22% | 42.3% | 29.84% | 24.59% | 22% | 24.81% | 19.18% | 9.61% | 7.87% | 9.85% | 20.53% | 23.7% |
| Other Operating Expenses | -1.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.47M | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 215.09M | 209.07M | 142.26M | 145.56M | 161.65M | 25.45M | 198.41M | -63.58M | 50.08M | 5M | 134.24M | 176.34M | 180.47M | 58.72M | 20.7M | 71.73M | 126.22M | 143.77M | 100.41M | 94.74M | 99M | 53.57M | 42.84M | 10.79M | 7.81M |
| Operating Margin % | 45.68% | 47.15% | 37.83% | 37.44% | 36.83% | 2.9% | 22.24% | -22.7% | 12.33% | 1.34% | 51.72% | 64.52% | 64.73% | 34.79% | 9.86% | 28.18% | 41.88% | 48.01% | 40.44% | 48.41% | 47.43% | 56.57% | 58.9% | 28.9% | 27.63% |
| Operating Income Growth % | - | 46.96% | -2.27% | -9.95% | 535.06% | -87.17% | 412.06% | -226.96% | 902.38% | -96.28% | -23.87% | -2.29% | 207.34% | 183.7% | -71.14% | -43.17% | -12.21% | 43.19% | 5.98% | -4.3% | 84.79% | 25.05% | 297.19% | 38.07% | - |
| EBITDA | 276.93M | 267.65M | 215.04M | 240.84M | 275.87M | 252.66M | 373.15M | 43.09M | 165.21M | 124.13M | 168.37M | 198.55M | 200.78M | 96.99M | 60.97M | 99.13M | 152.45M | 165.33M | 119.2M | 108.35M | 106.24M | 55.23M | 43.8M | 11.68M | 8.74M |
| EBITDA Margin % | 58.81% | 60.36% | 57.19% | 61.95% | 62.85% | 28.79% | 41.83% | 15.38% | 40.68% | 33.21% | 64.87% | 72.65% | 72.01% | 57.45% | 29.06% | 38.94% | 50.58% | 55.21% | 48.01% | 55.37% | 50.9% | 58.32% | 60.22% | 31.3% | 30.91% |
| EBITDA Growth % | 36.41% | 24.46% | -10.71% | -12.7% | 9.19% | -32.29% | 766.07% | -73.92% | 33.09% | -26.28% | -15.2% | -1.11% | 107.02% | 59.07% | -38.49% | -34.98% | -7.79% | 38.71% | 10.01% | 1.98% | 92.38% | 26.08% | 274.99% | 33.67% | - |
| D&A (Non-Cash Add-back) | 61.84M | 58.58M | 72.78M | 95.27M | 114.22M | 227.2M | 174.74M | 106.67M | 115.13M | 119.13M | 34.13M | 22.21M | 20.31M | 38.27M | 40.27M | 27.4M | 26.23M | 21.56M | 18.79M | 13.61M | 7.25M | 1.65M | 962K | 895K | 927K |
| EBIT | 199.13M | 181.28M | 133.73M | 142.55M | 155.11M | 8.44M | 173.78M | -59.68M | 32.58M | -30.05M | 93.12M | 165.63M | 167.25M | -5.05M | -9.97M | -9.31M | 103.42M | 123.16M | 19.19M | 78.08M | 105.49M | 49.13M | 36.47M | 10.79M | 7.81M |
| Net Interest Income | -36.08M | -40.36M | -52.54M | -62.57M | -45.34M | -38.97M | -33.83M | -15.26M | -16.92M | -27.22M | -2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 4.04M | 8.12M | 8.75M | 1.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 36.08M | 40.36M | 52.54M | 62.57M | 45.34M | 38.97M | 37.87M | 23.38M | 25.66M | 28.29M | 2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -48.7M | -68.14M | -61.08M | -65.59M | -51.88M | -55.99M | -62.5M | -19.48M | -43.17M | -63.34M | -43.53M | -10.7M | -13.23M | -63.77M | -30.67M | -81.04M | -22.79M | -20.61M | -81.22M | -16.66M | 6.5M | -4.45M | -6.37M | 195K | 45K |
| Pretax Income | 166.38M | 140.92M | 81.19M | 79.98M | 109.77M | -30.54M | 135.91M | -83.06M | 6.91M | -58.34M | 90.72M | 165.63M | 167.25M | -5.05M | -9.97M | -9.31M | 103.42M | 123.16M | 19.19M | 78.08M | 105.49M | 49.13M | 36.47M | 10.98M | 7.86M |
| Pretax Margin % | 35.34% | 31.78% | 21.59% | 20.57% | 25.01% | -3.48% | 15.24% | -29.66% | 1.7% | -15.61% | 34.95% | 60.61% | 59.99% | -2.99% | -4.75% | -3.66% | 34.32% | 41.13% | 7.73% | 39.9% | 50.54% | 51.88% | 50.14% | 29.42% | 27.79% |
| Income Tax | 43.71M | 29.85M | 16.56M | 12.6M | -28.62M | 28.38M | -7.89M | -19.02M | 8.67M | -1.78M | 34.63M | 48.52M | -7.7M | 35.86M | 1.14M | 9.98M | 46.08M | 53.37M | 14.54M | 32.94M | 44.14M | 17.68M | -22.59M | 1.63M | 1.32M |
| Effective Tax Rate % | 26.27% | 21.18% | 20.4% | 15.76% | -26.07% | -92.94% | -5.8% | 22.9% | 125.51% | 3.06% | 38.17% | 29.29% | -4.6% | -710.24% | -11.47% | -107.19% | 44.55% | 43.33% | 75.81% | 42.19% | 41.84% | 35.99% | -61.95% | 14.81% | 16.77% |
| Net Income | 122.68M | 111.08M | 64.62M | 67.37M | -295.88M | -55.46M | 146.76M | -62.53M | -289K | -56.56M | 56.09M | 117.02M | 170.45M | -185.56M | -30.23M | -19.3M | 57.35M | 69.8M | 4.64M | 45.14M | 61.35M | 31.45M | 59.06M | 9.36M | 6.54M |
| Net Margin % | 26.05% | 25.05% | 17.19% | 17.33% | -67.41% | -6.32% | 16.45% | -22.33% | -0.07% | -15.13% | 21.61% | 42.82% | 61.14% | -109.92% | -14.4% | -7.58% | 19.03% | 23.31% | 1.87% | 23.07% | 29.39% | 33.21% | 81.2% | 25.07% | 23.13% |
| Net Income Growth % | 46.26% | 71.88% | -4.08% | 122.77% | -433.53% | -137.79% | 334.71% | -21536.68% | 99.49% | -200.84% | -52.07% | -31.35% | 191.86% | -513.91% | -56.61% | -133.66% | -17.84% | 1403.58% | -89.72% | -26.43% | 95.08% | -46.75% | 531.35% | 43.06% | - |
| Net Income (Continuing) | 122.68M | 111.08M | 64.62M | 67.37M | 138.39M | -58.91M | 143.8M | -64.03M | -1.76M | -56.56M | 56.09M | 117.12M | 174.94M | -40.91M | -11.12M | -19.3M | 57.35M | 69.8M | 4.64M | 45.14M | 61.35M | 31.45M | 59.06M | 9.36M | 6.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -434.27M | 0 | 0 | 0 | 0 | 0 | 0 | -101K | -4.49M | -144.65M | -19.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -9.21M | -5.76M | -2.81M | -1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.07 | 0.99 | 0.57 | 0.60 | -2.84 | -0.53 | 1.75 | -1.27 | -0.01 | -1.15 | 1.12 | 2.23 | 3.18 | -3.36 | -0.56 | -0.38 | 1.14 | 1.42 | 0.10 | 0.93 | 1.27 | 0.66 | 1.27 | 0.22 | -0.94 |
| EPS Growth % | 45.95% | 73.68% | -5% | 121.13% | -435.85% | -130.29% | 237.8% | - | 99.49% | -202.68% | -49.78% | -29.87% | 194.64% | -500% | -47.37% | -133.33% | -19.72% | 1320% | -89.25% | -26.77% | 92.42% | -48.03% | 477.27% | 123.4% | - |
| EPS (Basic) | - | 1.02 | 0.59 | 0.63 | -2.84 | -0.53 | 1.77 | -1.27 | -0.01 | -1.15 | 1.14 | 2.26 | 3.23 | -3.37 | -0.56 | -0.38 | 1.15 | 1.43 | 0.10 | 0.95 | 1.33 | 0.71 | 1.47 | 0.28 | -0.94 |
| Diluted Shares Outstanding | 114.4M | 112.95M | 113.06M | 112.85M | 107.58M | 104.73M | 83.86M | 49.12M | 48.82M | 49.25M | 50.19M | 52.59M | 53.56M | 53.35M | 51.98M | 51.08M | 50.45M | 49.27M | 48.36M | 48.64M | 48.38M | 47.73M | 46.62M | 41.65M | 6.78M |
| Basic Shares Outstanding | 110.22M | 109.17M | 108.65M | 106.55M | 104.34M | 104.73M | 82.84M | 49.12M | 48.82M | 49.18M | 49.19M | 51.8M | 52.82M | 53.13M | 51.98M | 51.08M | 50.07M | 48.83M | 47.96M | 47.57M | 46.1M | 44M | 40.08M | 11.14M | 6.78M |
| Dividend Payout Ratio | - | 19.6% | 33.68% | 31.67% | - | - | 21.01% | - | - | - | 69.81% | 35.62% | 28.36% | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying ADEA stock.
For fiscal year 2025, Adeia Inc. (ADEA) reported total revenue of $443.4M. This represents a 1468.4% increase compared to $28.3M in 2002.
Adeia Inc. (ADEA) is profitable, generating $111.1M in net income for the fiscal year ending 2025 with a net profit margin of 25.1%.
Adeia Inc. (ADEA) reported an operating income of $209.1M, resulting in an operating profit margin of 47.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Adeia Inc. (ADEA) generated $386.8M in gross profit for the year, representing a gross profit margin of 87.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue lumpiness and litigation exposure
Metrics are mathematically derived from official filings.
Lumpy Licensing Revenue Masks Underlying Growth
ADEA's revenue growth swung from 53.3% in Q4 2025 to 12.1% in Q2 2026, reflecting the lumpy nature of IP licensing deals. According to the latest quarterly report, revenue reached $96.1M, up from $85.7M a year earlier.
The 17.91% year-over-year growth in the most recent quarter is heavily influenced by the timing of license renewals and catch-up payments, as evidenced by the extreme volatility in quarterly growth rates (ranging from -28.9% to +53.3%). While the underlying trend appears positive, with Q2 2026 revenue exceeding the same quarter last year, the sustainability of this growth is questionable given the reliance on discrete licensing events. Investors should monitor the recurring revenue run-rate, excluding past-use payments, to gauge true organic momentum.
Gross Margin Volatility Signals Contract Mix Shifts
Gross margin plummeted to 26.4% in Q2 2026 from 92.2% in Q4 2025, a dramatic swing that appears tied to a one-time cost spike. As reported in the income statement, COGS surged to $70.7M, far exceeding typical levels of around $14-16M.
The anomalous COGS in Q2 2026 suggests a significant non-recurring expense, possibly related to litigation settlements or revenue share arrangements, which temporarily crushed gross margin. Excluding this outlier, gross margins have been consistently above 80%, reflecting the high-margin IP licensing model. However, the volatility underscores the risk of periodic margin compression when contracts involve higher pass-through costs. The structural gross margin remains strong, but investors should be alert to similar quarterly distortions.
Operating Leverage Amplifies Revenue Swings
Operating income swung from $116.7M in Q4 2025 to $25.4M in Q2 2026, demonstrating extreme operating leverage. Based on the reported figures, operating margin contracted to 26.4% from 63.9% in the prior quarter, as fixed costs remained stable while revenue fell.
The high fixed-cost structure, with R&D and SG&A averaging around $50M per quarter, means that operating income is highly sensitive to revenue fluctuations. In Q2 2026, the revenue decline combined with the COGS spike compressed operating margin to its lowest level in the past year. This leverage cuts both ways: when licensing deals close, operating income can expand rapidly, as seen in Q4 2025, but it also magnifies downside when revenue disappoints. The company's ability to manage SG&A efficiency will be critical to stabilizing margins.
Earnings Quality Clouded by One-Time Items
Net income in Q2 2026 was $17.4M, but this included a $10.5M stock-based compensation charge, representing over 60% of net income. According to the financial statements, SBC has been steadily rising from $5.1M in Q1 2024 to $10.5M in Q2 2026.
The increasing SBC expense, which is non-cash but dilutive, reduces the quality of reported EPS. In Q2 2026, EPS of $0.15 was achieved despite the SBC drag, but the gap between reported and cash earnings is widening. Additionally, the tax rate appears volatile, with net margin swinging from 1.1% in Q1 2024 to 40.4% in Q4 2025, suggesting one-time tax benefits or charges. Investors should adjust for these items to assess underlying profitability.
R&D and SG&A Discipline Amid Revenue Volatility
R&D and SG&A expenses have remained relatively stable, averaging $16.9M and $27.6M per quarter respectively over the past ten quarters. As reported in the income statement, Q2 2026 R&D was $18.3M and SG&A was $31.0M, slightly above historical averages.
The stability of operating expenses despite revenue swings indicates management's disciplined approach to cost control. However, the slight uptick in SG&A in Q2 2026 may reflect increased legal or sales activities. The company's ability to maintain these expenses while growing revenue is key to margin expansion. The high gross margin model allows for significant investment in R&D to sustain the patent pipeline, but investors should watch for any disproportionate increases in SG&A that could erode operating leverage.
Q4 2025 Inflection Point: Revenue and Profit Surge
Q4 2025 marked a clear inflection, with revenue jumping to $182.6M and net income to $73.7M, the highest in the period. According to the quarterly data, this quarter saw a 53.3% revenue growth and a 103.1% EPS growth, driven by a major licensing deal.
The Q4 2025 results appear to reflect a significant contract renewal or settlement, as evidenced by the spike in gross profit to $168.4M and operating margin to 63.9%. This quarter demonstrates the potential for outsized profitability when licensing agreements are finalized. However, the subsequent quarters show a reversion to more normalized levels, indicating that such inflections are episodic. The lasting impact is a higher revenue base, but the sustainability of this level is uncertain without similar deals.
Revenue Concentration and Legal Risks Could Derail Growth
The extreme quarterly revenue volatility, with swings from -28.9% to +53.3%, suggests heavy reliance on a few large licensing agreements. As reported in the financial statements, Q2 2026 revenue of $96.1M is still below the Q4 2025 peak, indicating a potential slowdown.
Short-sellers would argue that the company's growth is not organic but dependent on the timing of litigation settlements and renewals, which are unpredictable. The Q2 2026 gross margin anomaly, with COGS of $70.7M, raises questions about the true profitability of certain deals. Additionally, increasing regulatory scrutiny on patent licensing could weaken ADEA's negotiating power, leading to lower royalty rates. The company's ability to sustain its high margins and growth is therefore not assured, and investors should demand evidence of a diversified, recurring revenue stream.