Total debt of about $7.8B against $3.6B of equity and cash frequently below $100M, with the current ratio ranging from 0.46 to 0.93, indicates a leveraged and tightly liquid capital structure.
ADT Inc. (ADT) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 967.27M | 946M | 1B | 1B | 1.72B | 993M | 967M | 625M | 854M | 456M | 388.36M | 141.69M |
| Cash & Short-Term Investments | 228.3M | 81M | 204.06M | 14.62M | 257M | 24M | 205M | 49M | 363M | 123M | 75.89M | 15.76M |
| Cash Only | 228.3M | 81M | 204.06M | 14.62M | 257.22M | 24M | 205M | 49M | 363M | 123M | 75.89M | 15.76M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 372.96M | 385M | 412.68M | 434.67M | 488.28M | 523.82M | 336.03M | 287.24M | 245.71M | 148.82M | 135.22M | 71.5M |
| Days Sales Outstanding | 26.22 | 27.4 | 30.75 | 34.1 | 34.48 | 36.03 | 23.08 | 20.45 | 19.57 | 12.59 | 16.73 | 47.51 |
| Inventory | 176.98M | 202M | 196.73M | 230.11M | 237.33M | 348M | 216M | 138M | 115M | 107M | 108.89M | 24.03M |
| Days Inventory Outstanding | 32.05 | 28.33 | 29.74 | 36.91 | 29.16 | 35.37 | 22.35 | 14.56 | 14.12 | 14.16 | 20.35 | 21.59 |
| Other Current Assets | 189.03M | 278M | 138.41M | 275.56M | 713.25M | 66.81M | -245K | -345K | 475K | 36.18M | 14.93M | 26.82M |
| Total Non-Current Assets | 14.99B | 14.87B | 15.05B | 14.96B | 16.15B | 15.9B | 15.15B | 15.46B | 16.36B | 16.56B | 16.79B | 2.18B |
| Property, Plant & Equipment | 370.97M | 243M | 247.18M | 3.38B | 3.44B | 3.23B | 2.99B | 3.07B | 3.23B | 3.23B | 3.18B | 34.82M |
| Fixed Asset Turnover | 17.82x | 21.11x | 19.82x | 1.38x | 1.50x | 1.64x | 1.78x | 1.67x | 1.42x | 1.34x | 0.93x | 15.77x |
| Goodwill | 4.99B | 4.89B | 4.9B | 4.9B | 5.82B | 5.94B | 5.24B | 4.96B | 5.08B | 5.07B | 5.01B | 927.9M |
| Intangible Assets | 4.77B | 4.82B | 4.85B | 4.88B | 5.09B | 5.41B | 5.91B | 6.67B | 7.49B | 7.86B | 8.31B | 1.15B |
| Long-Term Investments | 379.38M | 0 | 484.85M | 91.73M | 127.63M | 0 | 0 | 0 | 1.24M | 0 | 0 | 0 |
| Other Non-Current Assets | 4.85B | 4.93B | 4.56B | 1.71B | 1.8B | 1.31B | 1.02B | 761M | 550M | 406M | 286.27M | 65.19M |
| Total Assets | 15.95B | 15.82B | 16.05B | 15.96B | 17.87B | 16.89B | 16.12B | 16.08B | 17.21B | 17.02B | 17.18B | 2.32B |
| Asset Turnover | 0.33x | 0.32x | 0.31x | 0.29x | 0.29x | 0.31x | 0.33x | 0.32x | 0.27x | 0.25x | 0.17x | 0.24x |
| Asset Growth % | -2.56% | -1.45% | 0.54% | -10.68% | 5.79% | 4.82% | 0.21% | -6.54% | 1.14% | -0.94% | 640.52% | - |
| Total Current Liabilities | 2.07B | 1.01B | 1.26B | 1.48B | 2.66B | 1.7B | 1.3B | 1.12B | 1.01B | 896M | 852.54M | 171.96M |
| Accounts Payable | 162.74M | 107M | 153.54M | 277.2M | 417.86M | 474.98M | 321.6M | 241.95M | 221.34M | 187.69M | 212.24M | 21.13M |
| Days Payables Outstanding | 24.5 | 15.01 | 23.21 | 44.47 | 51.34 | 48.28 | 33.28 | 25.53 | 27.18 | 24.83 | 39.66 | 18.98 |
| Short-Term Debt | 1.21B | 310M | 171.66M | 312.06M | 857.62M | 117.59M | 44.76M | 58.05M | 58.18M | 48.06M | 27.63M | 10.95M |
| Deferred Revenue (Current) | 980.71M | 244M | 247.78M | 255.22M | 309.91M | 373.53M | 345.58M | 342.36M | 334.89M | 309.16M | 313.28M | 69.14M |
| Other Current Liabilities | 423.14M | 352M | 115.66M | 63.63M | 298.97M | 50.36M | 65.46M | 0 | 0 | -12.52M | 0 | 0 |
| Current Ratio | 0.47x | 0.93x | 0.80x | 0.68x | 0.65x | 0.58x | 0.75x | 0.56x | 0.84x | 0.51x | 0.46x | 0.82x |
| Quick Ratio | 0.38x | 0.73x | 0.64x | 0.52x | 0.56x | 0.38x | 0.58x | 0.43x | 0.73x | 0.39x | 0.33x | 0.68x |
| Cash Conversion Cycle | 33.78 | 40.72 | 37.28 | 26.54 | 12.3 | 23.12 | 12.15 | 9.49 | 6.52 | 1.91 | -2.58 | 50.12 |
| Total Non-Current Liabilities | 10.24B | 11.03B | 10.99B | 10.7B | 11.78B | 11.94B | 11.78B | 11.78B | 11.97B | 12.69B | 12.52B | 1.44B |
| Long-Term Debt | 6.5B | 7.38B | 7.47B | 7.51B | 8.95B | 9.58B | 9.45B | 9.63B | 9.94B | 10.12B | 9.44B | 1.32B |
| Capital Lease Obligations | 37.51M | 0 | 121.73M | 0 | 0 | 0 | 0 | 0 | 0 | 28.64M | 33.06M | 9.06M |
| Deferred Tax Liabilities | 5.17B | 1.27B | 1.17B | 1.03B | 892.99M | 867.2M | 990.9M | 1.17B | 1.34B | 1.38B | 2.12B | 89.4M |
| Other Non-Current Liabilities | 357.91M | 2.38B | 162.39M | 239.64M | 346.4M | 300.69M | 510.66M | 305.44M | 140.6M | 790.31M | 764.27M | 15.14M |
| Total Liabilities | 12.31B | 12.04B | 12.25B | 12.18B | 14.44B | 13.64B | 13.08B | 12.9B | 12.98B | 13.58B | 13.37B | 1.62B |
| Total Debt | 7.78B | 7.69B | 7.81B | 7.84B | 9.83B | 9.69B | 9.52B | 9.69B | 10B | 10.17B | 9.51B | 1.35B |
| Net Debt | 7.55B | 7.61B | 7.61B | 7.83B | 9.57B | 9.67B | 9.32B | 9.64B | 9.64B | 10.05B | 9.43B | 1.33B |
| Debt / Equity | 2.14x | 2.03x | 2.05x | 2.07x | 2.86x | 2.98x | 3.13x | 3.04x | 2.37x | 2.96x | 2.50x | 1.92x |
| Debt / EBITDA | 2.92x | 2.85x | 3.03x | 3.01x | 4.12x | 4.93x | 4.59x | 4.16x | 4.38x | 4.60x | 6.81x | 7.78x |
| Net Debt / EBITDA | 2.84x | 2.82x | 2.95x | 3.00x | 4.02x | 4.91x | 4.49x | 4.14x | 4.22x | 4.54x | 6.75x | 7.69x |
| Interest Coverage | 3.14x | 3.03x | 2.80x | 2.05x | 2.85x | 0.45x | -0.10x | 0.16x | 0.05x | 0.42x | -0.54x | -0.38x |
| Total Equity | 3.64B | 3.78B | 3.8B | 3.79B | 3.43B | 3.25B | 3.04B | 3.18B | 4.22B | 3.43B | 3.8B | 702.9M |
| Equity Growth % | -1.02% | -0.57% | 0.32% | 10.36% | 5.66% | 6.91% | -4.55% | -24.64% | 23.07% | -9.78% | 441.33% | - |
| Book Value per Share | 4.94 | 4.22 | 3.95 | 3.89 | 3.54 | 3.93 | 3.91 | 4.26 | 5.65 | 4.58 | 5.48 | 1.01 |
| Total Shareholders' Equity | 3.64B | 3.78B | 3.8B | 3.79B | 3.43B | 3.25B | 3.04B | 3.18B | 4.22B | 3.43B | 3.8B | 702.9M |
| Common Stock | 7.3M | 8.2M | 8.91M | 9.22M | 9.17M | 9.02M | 8.26M | 7.54M | 7.67M | 2K | 2K | 0 |
| Retained Earnings | -2.56B | -2.91B | -3.32B | -3.62B | -3.91B | -3.95B | -3.49B | -2.74B | -1.68B | -998.21M | -590.84M | -54.25M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 88.46M | -1.56M | -7.04M | -16.16M | -47.2M | -68.97M | -118.61M | -58.38M | -71.78M | -4.01M | -28.51M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ADT stock.
As of 2025, ADT Inc. (ADT) had total assets of $15.82B including $946.0M in current assets.
ADT Inc. (ADT) carries total debt of $7.69B, offset by $81.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ADT Inc. (ADT) has total shareholders' equity (book value) of $3.78B ($4.22 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ADT Inc. (ADT) reported a current ratio of 0.93x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and negative retained earnings
Metrics are mathematically derived from official filings.
Deleveraging Offset by Shrinking Equity Base
Based on EDBL's reported figures, total debt held near $7.7B across the ten quarters while equity fell from roughly $3.8B to $3.6B, pushing the debt-to-equity ratio to about 2.1x in 2026Q3 despite stable absolute borrowings.
The flat debt load alongside a modestly declining equity base suggests the company is not meaningfully reducing leverage, and the ratio drift reflects shrinking book equity rather than debt paydown. Investors should monitor whether buybacks and dividends continue to erode equity faster than retained operating earnings can rebuild it. The reported 2.03 D/E figure in the supplied intelligence appears inconsistent with the balance sheet data and warrants further reconciliation before drawing firm conclusions.
Leverage Anchored by Persistent Debt Load
According to recent SEC filings, ADT carried roughly $7.7B to $7.9B of total debt against about $16B of assets, a structure that implies debt-financed ownership of the installed subscriber base rather than a balance sheet built on operating surplus.
A debt-to-assets ratio near 48% indicates that a large share of the asset base is financed by creditors, which makes the subscriber book the primary collateral supporting lender confidence. Because cash balances were often below $150M during the period, debt service appears to depend heavily on recurring monitoring cash flows holding up. Refinancing terms and interest coverage are not fully visible in the supplied data, so refinancing risk should be treated as an open question rather than a resolved one.
Intangible-Heavy Asset Base Limits Tangible Backing
As reported in financial statements, goodwill of roughly $4.9B to $5.0B and net PPE that fell from $3.4B to $371M over the period together dominate ADT's roughly $16B asset base, leaving limited tangible coverage.
The sharp PPE decline in 2026 is most plausibly explained by reclassification or divestiture of assets rather than organic depreciation, though the supplied data does not confirm the cause. Goodwill near $5B represents a large impairment exposure relative to equity of about $3.6B, meaning a modest write-down could materially erode book value. Asset quality therefore rests more on the durability of subscriber relationships than on physical or tangible collateral.
Negative Retained Earnings Persist Despite Profits
Based on EDBL's reported figures, retained earnings improved from about -$3.5B to -$2.6B over the ten quarters, yet remained deeply negative, indicating that cumulative historical losses still outweigh the recent profit recovery.
The steady narrowing of the accumulated deficit suggests net income has been positive and accumulating, which is a constructive trend in equity quality. However, equity remains dependent on continued earnings rather than a legacy base of retained capital. Share repurchases reported in recent quarters further pressure equity and should be weighed against whether they represent value-accretive capital allocation or a substitute for deleveraging.
Thin Cash Buffer Against Current Obligations
According to reported balance sheet data, ADT's cash position was frequently below $100M and as low as $4.0M in 2026Q2, while the current ratio ranged from 0.46 to 0.93, signaling tight short-term liquidity.
A current ratio consistently below 1.0 indicates that short-term obligations exceed liquid assets, which the company appears to manage through recurring cash inflows rather than a large cash cushion. The 2026Q3 rebound in cash to roughly $228M improves the buffer but does not change the structural pattern. Liquidity resilience therefore depends on operating cash generation remaining steady through any demand or labor-cost shock.
Deferred Revenue Volatility Clouds Visibility
As reported in financial statements, deferred revenue alternated between roughly $245M and $2.3B across quarters, a pattern that appears to reflect reporting or classification shifts rather than a smooth, continuous contracted revenue backlog.
Such large swings make it difficult to read forward demand from the balance sheet alone, since the same line item appears to move by an order of magnitude between periods. Investors should treat deferred revenue as an unreliable leading indicator until the reporting basis is clarified. Remaining performance obligations are not supplied, limiting the ability to corroborate the revenue visibility suggested by the subscription model.
Goodwill Impairment Could Reshape Book Equity
Based on reported figures, the most material distortion is roughly $5B of goodwill against about $3.6B of equity, meaning that headline book value could be materially overstated if subscriber-related intangibles were tested for impairment.
The strongest bear case is that the balance sheet appears solvent only because intangible assets are carried at historical acquisition values that may no longer reflect current subscriber economics. An impairment would not change cash generation but could sharply reduce equity and tighten the perceived leverage cushion. This risk is inferred from the balance sheet composition and should be verified against the company's impairment testing disclosures.