Total debt fell from $273.1M in 2024Q4 to $67.3M in 2026Q3 with debt-to-equity of 0.06, yet goodwill of about $1.0B against $1.5B of total assets means the balance sheet's strength rests heavily on acquired intangibles.
Addus HomeCare Corporation (ADUS) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 281.23M | 269.49M | 260.38M | 200M | 222.81M | 324.34M | 287.7M | 269.39M | 176.01M | 155.67M | 131.01M | 102.56M | 97.37M | 91.48M | 87.84M | 88.86M | 85.8M | 84.38M | 64.78M | 48.84M |
| Cash & Short-Term Investments | 98.48M | 81.62M | 98.91M | 64.79M | 79.96M | 168.9M | 145.08M | 111.71M | 70.41M | 53.75M | 8.01M | 4.1M | 13.36M | 15.56M | 1.74M | 2.02M | 816K | 518K | 6.11M | 21K |
| Cash Only | 98.48M | 81.62M | 98.91M | 64.79M | 79.96M | 168.9M | 145.08M | 111.71M | 70.41M | 53.75M | 8.01M | 4.1M | 13.36M | 15.56M | 1.74M | 2.02M | 816K | 518K | 6.11M | 21K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 160.87M | 162.69M | 135.26M | 116.08M | 126.17M | 146.07M | 134.51M | 153.24M | 100.57M | 93.53M | 117.75M | 86.26M | 69.79M | 62.17M | 72.26M | 74.23M | 70.95M | 71.22M | 49.7M | 43.33M |
| Days Sales Outstanding | 37.61 | 41.74 | 42.76 | 40.02 | 48.42 | 61.67 | 64.2 | 86.21 | 70.85 | 80.19 | 107.26 | 93.48 | 81.4 | 85.33 | 107.95 | 99.21 | 95.31 | 100.25 | 76.76 | 81.29 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.64M | 8.51M | 8.33M | 7.5M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | 12.85 | 13.55 | 15.33 | 15.19 | - | - | - | - | - |
| Other Current Assets | 0 | 7.36M | 7.83M | 2.23M | 5.39M | 2.49M | 2.18M | 2.4M | 5.04M | 4.7M | 1.82M | 2.49M | 1.03M | 594K | 1.22M | 7.58M | 7.11M | 5.7M | 3.83M | 2.95M |
| Total Non-Current Assets | 1.17B | 1.17B | 1.15B | 824.42M | 715.19M | 623.24M | 604.88M | 367.36M | 169.88M | 116.03M | 100.02M | 90.05M | 83.43M | 72.45M | 62.02M | 65.83M | 81.13M | 76.94M | 70.97M | 69.82M |
| Property, Plant & Equipment | 63.44M | 68.71M | 72.05M | 69.44M | 60.16M | 54.53M | 57.74M | 33.27M | 10.66M | 7.49M | 6.65M | 8.62M | 7.7M | 2.63M | 2.49M | 2.49M | 2.92M | 3.13M | 3.42M | 3.94M |
| Fixed Asset Turnover | 22.87x | 20.70x | 16.02x | 15.24x | 15.81x | 15.85x | 13.25x | 19.50x | 48.61x | 56.85x | 60.27x | 39.08x | 40.67x | 100.96x | 98.16x | 109.68x | 92.96x | 82.77x | 69.08x | 49.37x |
| Goodwill | 1.01B | 996.7M | 970.56M | 663M | 582.84M | 504.39M | 469.07M | 275.37M | 135.44M | 90.34M | 73.91M | 68.84M | 64.22M | 60.03M | 50.54M | 50.7M | 63.93M | 59.48M | 47.93M | 44.1M |
| Intangible Assets | 97.47M | 102.41M | 109.64M | 91.98M | 72.19M | 64.32M | 71.55M | 57.08M | 23.78M | 16.6M | 15.41M | 10.35M | 10.35M | 8.76M | 6.37M | 8.04M | 13.57M | 13.08M | 17.04M | 19.06M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6M | 900K | 900K | 900K | 900K | 0 | 0 | -447K | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43K | 1.6M | 0 | -10.18M | 269K | -8.19M | 298K | 513K | 703K | 731K | 1.36M | 1.57M |
| Total Assets | 1.45B | 1.44B | 1.41B | 1.02B | 937.99M | 947.59M | 892.58M | 636.75M | 355.39M | 267.11M | 231.03M | 192.61M | 180.8M | 163.93M | 149.86M | 154.69M | 166.92M | 161.31M | 135.75M | 118.66M |
| Asset Turnover | 1.04x | 0.99x | 0.82x | 1.03x | 1.01x | 0.91x | 0.86x | 1.02x | 1.46x | 1.59x | 1.73x | 1.75x | 1.73x | 1.62x | 1.63x | 1.77x | 1.63x | 1.61x | 1.74x | 1.64x |
| Asset Growth % | 9.03% | 1.75% | 37.9% | 9.21% | -1.01% | 6.16% | 40.18% | 79.17% | 33.05% | 15.62% | 19.95% | 6.53% | 10.29% | 9.39% | -3.13% | -7.33% | 3.48% | 18.83% | 14.4% | - |
| Total Current Liabilities | 171.44M | 149.49M | 155.87M | 145.12M | 131.15M | 117.69M | 143.9M | 87.53M | 61.5M | 52.17M | 49.62M | 42.19M | 43.2M | 46.64M | 39.19M | 43.29M | 37.13M | 38.9M | 35.88M | 29.5M |
| Accounts Payable | 20.13M | 16.83M | 27.18M | 26.18M | 22.09M | 19.36M | 23.7M | 19.64M | 12.24M | 7.38M | 4.49M | 4.75M | 3.95M | 4.63M | 4.12M | 5.27M | 3.3M | 3.76M | 3.88M | 2.6M |
| Days Payables Outstanding | 6.2 | 6.4 | 12.72 | 13.3 | 12.38 | 11.87 | 16.07 | 15.27 | 11.76 | 8.69 | 5.56 | 7.06 | 6.29 | 8.53 | 8.34 | 10.05 | 6.29 | 7.52 | 8.47 | 6.81 |
| Short-Term Debt | 0 | 13.14M | 0 | 0 | 0 | 9.77M | 971K | 728K | 62K | 3.1M | 2.53M | 1.11M | 0 | 0 | 208K | 6.57M | 5.16M | 7.39M | 7.1M | 5M |
| Deferred Revenue (Current) | 27.02M | 0 | 11.24M | 1.22M | 12.91M | 6.49M | 32.09M | 0 | 769K | 1.06M | 2.22M | 35.08M | 37.27M | 59K | 2.15M | 2.15M | 2.14M | 2.19M | 2.17M | 1.69M |
| Other Current Liabilities | 25.32M | 39.89M | 13.64M | 30.38M | 17.37M | 19.79M | 17.96M | 14.14M | -769K | -1.06M | -16K | -18.96M | -20.92M | 10.5M | 13.14M | 10.86M | 0 | 0 | 0 | 3.96M |
| Current Ratio | 1.64x | 1.80x | 1.67x | 1.38x | 1.70x | 2.76x | 2.00x | 3.08x | 2.86x | 2.98x | 2.64x | 2.43x | 2.25x | 1.96x | 2.24x | 2.05x | 2.31x | 2.17x | 1.81x | 1.66x |
| Quick Ratio | 1.64x | 1.80x | 1.67x | 1.38x | 1.70x | 2.76x | 2.00x | 3.08x | 2.86x | 2.98x | 2.64x | 2.23x | 2.06x | 1.78x | 2.05x | 2.05x | 2.31x | 2.17x | 1.81x | 1.66x |
| Cash Conversion Cycle | 31.41 | - | - | - | - | - | - | - | - | - | - | 99.27 | 88.66 | 92.14 | 114.8 | - | - | - | - | - |
| Total Non-Current Liabilities | 98.98M | 202.52M | 286.27M | 172.62M | 173.31M | 255.55M | 230M | 73.63M | 18.1M | 39.86M | 22.48M | 8.7M | 9.64M | 3.44M | 16.25M | 24.96M | 41.7M | 41.85M | 65.3M | 54.61M |
| Long-Term Debt | 21.92M | 158.22M | 218.44M | 124.13M | 131.77M | 220.91M | 193.9M | 59.16M | 17.22M | 39.86M | 22.48M | 1.88M | 0 | 0 | 16.25M | 24.96M | 40.03M | 41.85M | 56.08M | 49.66M |
| Capital Lease Obligations | 138.4M | 37.26M | 41.88M | 39.71M | 35.48M | 32.86M | 35.52M | 14.3M | 0 | 0 | 0 | 0 | 2.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 176.99M | 44.06M | 25.82M | 0 | 0 | 0 | 0 | 0 | 0 | 8.41M | 0 | 6.82M | 5.84M | 3.44M | 0 | 0 | 562K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 54K | -37.02M | 125K | 8.77M | 6.06M | 1.78M | 588K | 163K | 877K | 446K | 0 | -6.82M | 1.12M | 1.1M | 0 | 0 | 1.11M | 0 | 9.22M | 4.95M |
| Total Liabilities | 270.42M | 352M | 442.14M | 317.73M | 304.45M | 373.24M | 373.91M | 161.16M | 79.86M | 92.03M | 72.1M | 50.89M | 52.85M | 50.08M | 55.44M | 68.25M | 78.83M | 80.75M | 101.17M | 84.11M |
| Total Debt | 67.33M | 208.62M | 273.13M | 175.18M | 178.05M | 263.55M | 239.67M | 81.43M | 17.28M | 42.96M | 25.01M | 2.99M | 3.66M | 0 | 16.46M | 31.53M | 45.19M | 49.24M | 63.18M | 54.65M |
| Net Debt | -31.16M | 127M | 174.22M | 110.39M | 98.09M | 94.65M | 94.59M | -30.29M | -53.12M | -10.79M | 17M | -1.11M | -9.7M | -15.56M | 14.72M | 29.51M | 44.37M | 48.72M | 57.06M | 54.63M |
| Debt / Equity | 0.06x | 0.19x | 0.28x | 0.25x | 0.28x | 0.46x | 0.46x | 0.17x | 0.06x | 0.25x | 0.16x | 0.02x | 0.03x | - | 0.17x | 0.36x | 0.51x | 0.61x | 1.83x | 1.58x |
| Debt / EBITDA | 0.39x | 1.35x | 2.35x | 1.67x | 2.15x | 3.28x | 4.24x | 1.80x | 0.55x | 1.35x | 1.13x | 0.14x | 0.17x | - | 0.93x | - | 2.82x | 2.95x | 3.73x | 4.94x |
| Net Debt / EBITDA | -0.18x | 0.82x | 1.50x | 1.05x | 1.18x | 1.18x | 1.67x | -0.67x | -1.69x | -0.34x | 0.77x | -0.05x | -0.44x | -0.88x | 0.83x | - | 2.77x | 2.92x | 3.37x | 4.94x |
| Interest Coverage | 21.54x | 14.30x | 13.85x | 8.32x | 7.76x | 11.40x | 14.15x | 11.68x | 5.07x | 5.96x | 7.83x | 20.45x | 25.92x | 23.22x | 9.18x | -0.77x | 3.99x | 1.74x | 1.87x | 1.05x |
| Total Equity | 1.18B | 1.09B | 970.49M | 706.69M | 633.54M | 574.34M | 518.68M | 475.59M | 275.53M | 175.08M | 158.93M | 141.73M | 127.96M | 113.86M | 94.42M | 86.44M | 88.09M | 80.57M | 34.58M | 34.55M |
| Equity Growth % | 48.68% | 11.83% | 37.33% | 11.55% | 10.31% | 10.73% | 9.06% | 72.61% | 57.38% | 10.16% | 12.14% | 10.76% | 12.38% | 20.59% | 9.23% | -1.87% | 9.34% | 133.02% | 0.07% | - |
| Book Value per Share | 63.52 | 58.83 | 55.84 | 43.33 | 39.15 | 35.75 | 32.51 | 33.38 | 20.99 | 15.05 | 13.79 | 12.67 | 11.51 | 10.28 | 8.76 | 8.04 | 8.31 | 29.76 | 33.92 | 33.90 |
| Total Shareholders' Equity | 1.18B | 1.09B | 970.49M | 706.69M | 633.54M | 574.34M | 518.68M | 475.59M | 275.53M | 176.31M | 158.93M | 141.73M | 127.96M | 113.86M | 94.42M | 86.44M | 88.09M | 80.57M | 34.58M | 34.55M |
| Common Stock | 19K | 18K | 18K | 16K | 16K | 16K | 16K | 15K | 13K | 12K | 12K | 11K | 11K | 11K | 11K | 11K | 11K | 10K | 1K | 1K |
| Retained Earnings | 553.61M | 472.34M | 376.43M | 302.83M | 240.32M | 194.29M | 149.16M | 116.03M | 97.84M | 80.33M | 66.66M | 54.64M | 43.02M | 30.77M | 11.63M | 3.99M | 5.97M | -54K | 4.62M | 594K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.84M | 0 | 0 | 0 | 0 | 0 | 0 | -4.06M | 0 | -2.21M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ADUS stock.
As of 2025, Addus HomeCare Corporation (ADUS) had total assets of $1.44B including $269.5M in current assets.
Addus HomeCare Corporation (ADUS) carries total debt of $208.6M, offset by $81.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Addus HomeCare Corporation (ADUS) has total shareholders' equity (book value) of $1.09B ($58.83 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Addus HomeCare Corporation (ADUS) reported a current ratio of 1.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition-driven goodwill concentration
Metrics are mathematically derived from official filings.
Deleveraging Through Earnings Retention
Based on ADUS's reported figures, total debt fell from $273.1M in 2024Q4 to $67.3M in 2026Q3 while retained earnings grew to $553.6M, suggesting the balance sheet is strengthening materially over the period.
The debt reduction appears driven by repayment from operating cash flow and retained earnings rather than equity issuance, since shareholders' equity grew steadily. The sharp drop in total liabilities between 2024Q3 and 2024Q4 reflects a return to a more debt-light structure after a period of acquisition funding. This trajectory suggests the balance sheet is improving, though part of the apparent step change reflects reporting-period differences that warrant further investigation.
Leverage Near Zero After Repayment
Reported debt-to-equity fell from 0.28 in 2024Q4 to 0.06 in 2026Q3, with total debt of $67.3M against $1.2B of equity, indicating leverage is now minimal relative to the capital base.
The decline from a 0.28 to 0.06 ratio suggests debt was paid down rather than refinanced, reducing exposure to interest rate movements. Given the Medicaid-dependent revenue base, low leverage provides meaningful flexibility to absorb reimbursement delays. Investors should monitor whether management re-levers to fund future tuck-in acquisitions, as this could reverse the current conservative posture.
Goodwill Dominates an Asset-Light Base
As reported in the balance sheet, goodwill of roughly $1.0B represents the majority of total assets of about $1.5B, while net PP&E of $63.4M is small, pointing to an asset profile driven by acquired intangibles rather than physical capacity.
The asset mix is consistent with a services model where value resides in acquired caregiver networks and state contracts rather than property or equipment. Goodwill concentration of this magnitude creates impairment exposure if acquired operations underperform, particularly given the decelerating revenue growth. The low and declining PP&E base is consistent with the asset-light characterization, though the goodwill balance deserves ongoing scrutiny against segment performance.
Current Ratio Stable Near 1.6x
According to reported quarterly figures, the current ratio moved between 1.64 and 2.11 across the period, with cash of $98.5M at 2026Q3, suggesting short-term liquidity remains adequate though it has modestly compressed from its 2024 peak.
The current ratio decline from 2.11 in 2024Q3 to 1.64 in 2026Q3 is consistent with rising current liabilities as the business scaled, rather than a deterioration in cash generation. Cash balances have remained in a fairly narrow range around $80M to $100M, which is modest relative to total assets. Liquidity appears sufficient for operating needs, but the buffer against a prolonged state payment delay would depend heavily on receivables collection, which the reported figures do not fully disclose.
Equity Growth Masks Goodwill Exposure
Based on ADUS's reported figures, the strong equity build to about $1.2B is heavily composed of goodwill near $1.0B, so tangible book value is substantially lower and headline balance sheet strength may overstate underlying asset quality.
Stripping goodwill out of equity leaves a materially smaller tangible base, meaning the low leverage ratio looks more comfortable on a book basis than on a tangible one. An impairment charge from underperforming acquisitions would reduce equity directly without any change in cash, which could make the apparent deleveraging less durable in accounting terms. This is an inference from the reported structure rather than a stated risk, and it warrants monitoring alongside segment-level performance.