The balance sheet is highly leveraged with a thin equity buffer, as the $8.9B equity base supports $328.6B in liabilities, resulting in a debt-to-equity ratio of 0.43 and a price-to-book ratio of 5.71.
Aegon Ltd. (AEG) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 337.59B | 317.1B | 327.39B | 301.58B | 401.79B | 468.25B | 443.81B | 440.35B | 392.63B | 396.29B | 425.94B | 415.42B | 424.9B | 353.62B | 366.12B | 345.58B | 332.3B | 298.63B | 287.26B | 314.12B | 314.81B | 311.2B | 238.5B | 233.98B | 238.21B | 264.06B | 244.22B | 228.81B | 130.35B | 123.76B | 82.76B |
| Asset Growth % | 12.43% | -3.14% | 8.56% | -24.94% | -14.19% | 5.51% | 0.79% | 12.15% | -0.92% | -6.96% | 2.53% | -2.23% | 20.16% | -3.41% | 5.94% | 3.99% | 11.27% | 3.96% | -8.55% | -0.22% | 1.16% | 30.48% | 1.93% | -1.78% | -9.79% | 8.13% | 6.73% | 75.53% | 5.32% | 49.55% | 20.74% |
| Total Investment Assets | 4M | 289.76B | 352.54B | 186.91B | 316.76B | 263.61B | 259.13B | 239.88B | 339.9B | 336.22B | 367.67B | 373.4B | 371.83B | 312.86B | 241.76B | 302.85B | 733M | 696M | 595M | 22.88B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.04T | 289.76B | 297.83B | 186.91B | 255.85B | 162.24B | 158.5B | 148.67B | 138B | 149.85B | 173.91B | 182.24B | 181.62B | 162.17B | 185.85B | 144.82B | 733M | 696M | 595M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 54.72B | 0 | 60.91B | 101.37B | 100.63B | 91.21B | 86.25B | 90.51B | 111.09B | 116.32B | 111.02B | 96.48B | 109.01B | 144.08B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 20.9B | 20.79B | 30.33B | 7.64B | 73.19B | 113.88B | 115.83B | 110.12B | 101.01B | 109.37B | 130.97B | 130.64B | 127B | 107.44B | 124.21B | 159.97B | 13.14B | 11.14B | 14.9B | 10.78B | 13.14B | 7.31B | 3.94B | 4.51B | 3.81B | 6.33B | 5.54B | 4.55B | 1.04B | 1.01B | 739.11M |
| Cash & Equivalents | 3.51B | 3.19B | 3.47B | 4.07B | 3.41B | 6.89B | 8.37B | 12.25B | 8.74B | 10.77B | 11.35B | 9.13B | 10.61B | 5.69B | 9.65B | 8.1B | 5.23B | 4.31B | 10.22B | 8.43B | 13.14B | 7.31B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 38.81B | 17.6B | 3.83B | 3.57B | 7.86B | 5.62B | 6.83B | 6.66B | 6.02B | 0 | 0 | 5.2B | 5.37B | 5.26B | 5.55B | 7.79B | 7.91B | 6.82B | 4.67B | 2.35B | 0 | 0 | 3.94B | 4.51B | 3.81B | 6.33B | 5.54B | 4.55B | 1.04B | 1.01B | 740.05M |
| Other Current Assets | 0 | 0 | -31.69B | 0 | 108.67B | 18.79B | 0 | 25.69B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 2.01B | 518.78M | 575M | 504M | 1.24B | 1.33B | 1.39B | 1.56B | 1.73B | 1.63B | 1.82B | 1.9B | 2.07B | 2.25B | 2.95B | 3.29B | 4.36B | 4.61B | 5.42B | 4.89B | 4.34B | 4.68B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 312.87M | 345M | 291M | 316M | 392M | 376M | 392M | 385M | 293M | 294M | 299M | 216M | 211M | 638M | 882M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 386.84M | 205.91M | 230M | 213M | 924M | 941M | 1.01B | 1.17B | 1.34B | 1.34B | 1.53B | 1.6B | 1.86B | 2.04B | 2.31B | 2.4B | 4.36B | 4.61B | 5.42B | 4.89B | 4.34B | 4.68B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 280.88M | 400M | 150M | 158M | 199M | 211M | 255M | 235M | 530M | 572M | 575M | 216M | 199M | 526M | 0 | 0 | 0 | 540M | 201.77M | 235.85M | 271.29M | 460M | 319M | 393M | 358M | 254M | 161M | 121.77M | 122.55M | 98.5M |
| Other Assets | 142.18B | 3.85B | 28.59B | 77.17B | -169.4B | -131M | -101M | -193M | -360M | -79M | -87M | -25M | -183.91B | -164.61B | -189.32B | -148.11B | -5.09B | -5.3B | -6.56B | -5.1B | -4.57B | -4.95B | -460M | -319M | -393M | -358M | -254M | -161M | -121.77M | -122.55M | -98.5M |
| Total Liabilities | 328.6B | 309.48B | 318.08B | 292.03B | 387.6B | 441.88B | 419.15B | 415.91B | 370.07B | 371.9B | 401.2B | 389.17B | 396.77B | 328.63B | 336.42B | 319.84B | 308.88B | 279.75B | 273.5B | 298.95B | 295.66B | 288.53B | 224.09B | 219.84B | 223.97B | 248.77B | 231.37B | 215.26B | 122.47B | 115.52B | 77.66B |
| Total Debt | 3.83B | 5.6B | 5B | 4.92B | 6.67B | 12.23B | 11.07B | 12.02B | 13.66B | 14.53B | 14.08B | 13.49B | 15.05B | 12.2B | 12.97B | 10.16B | 8.52B | 7.49B | 5.38B | 6.02B | 4.99B | 5.53B | 2.23B | 3.09B | 4.88B | 3.9B | 2.73B | 5.32B | 1.49B | 1.72B | 4.74B |
| Net Debt | 319.87M | 2.42B | 1.53B | 843M | 3.27B | 5.34B | 2.71B | -234M | 4.92B | 3.76B | 2.73B | 4.36B | 4.44B | 6.51B | 3.32B | 2.06B | 3.29B | 3.17B | -4.84B | -2.41B | -8.15B | -1.77B | 2.23B | 3.09B | 4.88B | 3.9B | 2.73B | 5.32B | 1.49B | 1.72B | 4.74B |
| Long-Term Debt | 3.83B | 5.41B | 4.74B | 4.68B | 6.46B | 11.98B | 10.73B | 11.65B | 13.58B | 14.53B | 14.08B | 13.36B | 15.05B | 12.01B | 13.42B | 10.16B | 8.52B | 7.49B | 5.38B | 3.34B | 4.06B | 4.47B | 254M | 452M | 616M | 670M | 683M | 703M | 684M | 1.72B | 1.75B |
| Short-Term Debt | 0 | 40.98M | 37M | 32M | 0 | 0 | 72M | 58M | 82M | 0 | 0 | 125M | 0 | 0 | 506M | 0 | 0 | 0 | 0 | 2.68B | 832.67M | 1.36B | 1.97B | 2.64B | 4.26B | 3.23B | 2.05B | 4.62B | 0 | 0 | 813.17M |
| Total Current Liabilities | 0 | 0 | 7.32B | 9.2B | 2.17B | 3.08B | 2.82B | 3.31B | 2.95B | 4.65B | 5.34B | 2.66B | 3.75B | 3.56B | 4.9B | 0 | 0 | 0 | 0 | 2.68B | 832.67M | 1.36B | 1.97B | 2.64B | 4.26B | 3.23B | 9.69B | 4.62B | 0 | 0 | 813.17M |
| Accounts Payable | 0 | 0 | 1.32B | 2.11B | 1.14B | 3.08B | 2.75B | 3.26B | 2.87B | 4.58B | 4.21B | 2.54B | 3.62B | 3.38B | 4.4B | 3.45B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.65B | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 9M | 9M | 10M | 11M | 12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | -40.98M | 5.63B | 6.73B | -2.23B | -2.71B | -4.18B | -3.52B | -3.45B | -51M | -7.64B | -2.93B | -6.68B | -2.18B | -7.87B | -5.7B | 0 | 0 | 0 | -2.68B | -832.67M | -1.36B | -7.31B | -6.84B | -6.49B | -6.12B | -454.81M | -6.22B | -5.99B | 0 | -813.17M |
| Deferred Taxes | 76.99M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 324.77B | 303.9B | 313.33B | 280.01B | 364.24B | 118.88B | 0 | 0 | -13.6B | -14.53B | -16.28B | -13.36B | -15.05B | -12.01B | -442M | -12.76B | -10.42B | -8.47B | -5.85B | -5B | 103.14M | -303.27M | -254M | -452M | -616M | -670M | -683M | -703M | -684M | -1.72B | -1.75B |
| Total Equity | 8.98B | 7.61B | 9.31B | 9.43B | 14.19B | 26.37B | 24.66B | 24.44B | 22.57B | 24.39B | 24.73B | 26.25B | 28.13B | 24.99B | 29.7B | 25.73B | 23.43B | 18.88B | 13.76B | 15.17B | 19.15B | 22.67B | 14.41B | 14.13B | 14.23B | 15.29B | 12.84B | 13.54B | 7.88B | 8.24B | 5.1B |
| Equity Growth % | -16.08% | -18.24% | -1.2% | -33.57% | -46.19% | 6.94% | 0.9% | 8.3% | -7.46% | -1.41% | -5.78% | -6.68% | 12.56% | -15.86% | 15.41% | 9.86% | 24.05% | 37.23% | -9.28% | -20.81% | -15.51% | 57.29% | 1.99% | -0.7% | -6.94% | 19.06% | -5.16% | 71.8% | -4.3% | 61.53% | 37.1% |
| Shareholders Equity | 8.91B | 7.53B | 9.19B | 7.55B | 10.76B | 26.18B | 24.59B | 24.42B | 22.55B | 24.37B | 24.72B | 26.24B | 28.12B | 24.98B | 29.69B | 25.72B | 23.41B | 18.87B | 13.75B | 15.15B | 19.14B | 22.66B | 14.41B | 14.13B | 14.23B | 15.29B | 12.84B | 13.54B | 7.88B | 8.23B | 5.1B |
| Minority Interest | 71.97M | 84.96M | 126M | 129M | 176M | 196M | 75M | 20M | 22M | 20M | 16M | 9M | 9M | 10M | 13M | 14M | 11M | 10M | 6M | 16M | 16M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.02M | 0 |
| Retained Earnings | 3.89B | 4.23B | 4.35B | 5.1B | 7.77B | 12.17B | 10.33B | 10.67B | 9.99B | 9.7B | 7.61B | 8.1B | 9.06B | 11.13B | 10.75B | 9.65B | 9.42B | 8B | 8.82B | 12.39B | 11.46B | 9.35B | 3.93B | 4.97B | 5.37B | 4.65B | 6.2B | 778.21M | 654.94M | 529.99M | 3.47B |
| Common Stock | 228.91M | 228.9M | 241M | 265M | 319M | 321M | 320M | 323M | 321M | 20.57B | 20.91B | 328M | 24.29B | 19.97B | 24.67B | 229M | 208M | 8.11B | 189M | 195.62M | 255.56M | 6.83B | 242.05M | 181.55M | 173.43M | 170.71M | 162.97M | 152.65M | 0 | 0 | 0 |
| Accumulated OCI | -2.07B | -3.33B | -3.83B | -4.4B | -3.52B | 6.93B | 4.39B | 3.93B | 1.76B | 2.86B | 4.91B | 6.22B | 6.62B | 516M | 5.03B | 0 | -395M | 0 | 0 | -1.76B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06B | 0 | 0 | 0 |
| Return on Equity (ROE) | 26.21% | 11.54% | 7.34% | -1.52% | -2.81% | 7.76% | 0.18% | 5.27% | 3.02% | 9.61% | 2.3% | -1.59% | 4.47% | 3.09% | 5.66% | 3.54% | 8.32% | 1.25% | -7.48% | 14.87% | 13.34% | 14.72% | 11.65% | 12.64% | 10.48% | 17.04% | 15.66% | 14.66% | 14.63% | 15.02% | 16.6% |
| Return on Assets (ROA) | 0.72% | 0.3% | 0.22% | -0.05% | -0.13% | 0.43% | 0.01% | 0.3% | 0.18% | 0.57% | 0.14% | -0.1% | 0.3% | 0.24% | 0.44% | 0.26% | 0.56% | 0.07% | -0.36% | 0.81% | 0.89% | 0.99% | 0.7% | 0.76% | 0.62% | 0.94% | 0.87% | 0.87% | 0.93% | 0.97% | 0.97% |
| Equity / Assets | 2.66% | 2.4% | 2.84% | 3.13% | 3.53% | 5.63% | 5.56% | 5.55% | 5.75% | 6.15% | 5.81% | 6.32% | 6.62% | 7.07% | 8.11% | 7.45% | 7.05% | 6.32% | 4.79% | 4.83% | 6.08% | 7.28% | 6.04% | 6.04% | 5.97% | 5.79% | 5.26% | 5.92% | 6.05% | 6.66% | 6.16% |
| Debt / Equity | 0.43x | 0.74x | 0.54x | 0.52x | 0.47x | 0.46x | 0.45x | 0.49x | 0.61x | 0.60x | 0.57x | 0.51x | 0.53x | 0.49x | 0.44x | 0.39x | 0.36x | 0.40x | 0.39x | 0.40x | 0.26x | 0.24x | 0.15x | 0.22x | 0.34x | 0.26x | 0.21x | 0.39x | 0.19x | 0.21x | 0.93x |
| Book Value per Share | 5.71 | 4.88 | 4.63 | 4.98 | 7.01 | 12.82 | 11.98 | 11.89 | 8.66 | 9.32 | 9.43 | 9.78 | 10.52 | 10.41 | 15.57 | 13.90 | 13.72 | 11.90 | 9.13 | 9.71 | 11.24 | 13.20 | 8.75 | 8.76 | 9.57 | 10.73 | 9.27 | 10.70 | 6.55 | 7.47 | 4.58 |
| Tangible BV per Share | 5.46 | 4.54 | 4.35 | 4.72 | 6.40 | 12.17 | 11.31 | 11.13 | 7.99 | 8.69 | 8.74 | 9.07 | 9.74 | 9.47 | 14.03 | 12.12 | 11.17 | 8.99 | 5.53 | 6.57 | 8.70 | 10.48 | 8.75 | 8.76 | 9.57 | 10.73 | 9.27 | 10.70 | 6.55 | 7.47 | 4.58 |
Quick answers to the most common questions about buying AEG stock.
As of 2025, Aegon Ltd. (AEG) had total assets of $317.10B including $20.79B in current assets.
Aegon Ltd. (AEG) carries total debt of $5.60B, offset by $3.19B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Aegon Ltd. (AEG) has total shareholders' equity (book value) of $7.53B ($4.88 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Key Metrics
Top Statement Risk
CRE exposure in general account
Asset Growth Driven by Liabilities, Not Capital
Total assets expanded to $337.6B in 2026Q2, but this growth was entirely liability-funded as equity remained flat at $8.9B, suggesting the balance sheet is scaling through policyholder obligations rather than organic capital generation.
The 6.5% increase in total assets from 2025Q4 to 2026Q2 was matched by a 6.2% rise in total liabilities, while equity actually declined from $9.3B in 2025Q2. This pattern indicates the company is growing its asset base primarily by taking on more insurance liabilities, which is typical for a life insurer but warrants monitoring for capital adequacy. The lack of corresponding equity growth suggests limited retained earnings contribution to the balance sheet expansion.
Thin Equity Buffer Relative to Liabilities
Aegon's equity of $8.9B represents just 2.6% of total assets and 2.7% of total liabilities as of 2026Q2, a leverage profile that appears constrained compared to peers like MetLife (D/E 0.70) and may limit capacity for shareholder returns.
The equity-to-asset ratio has compressed from 3.5% in 2022Q4 to 2.6% currently, indicating the balance sheet is becoming more leveraged over time. This thin capital cushion, combined with the reported ROE of 7.5%, suggests the company is generating acceptable returns on a modest equity base but has limited buffer for adverse reserve developments or investment losses. The capital-light strategy appears to be working operationally but leaves less room for error.
Claims Spike Raises Reserve Adequacy Questions
The sudden emergence of $4.7B in claims/losses in 2026Q2, after multiple quarters of zero reported claims, suggests either a significant reserve strengthening event or a change in reporting that warrants investigation into the underlying loss experience.
This claims figure represents 52.8% of total equity, a material drawdown that could pressure solvency ratios if sustained. The timing coincides with the reported 65.5% loss ratio, which appears favorable on the surface but may be masking the true cost of claims if reserves were previously understated. Investors should monitor whether this represents a one-time adjustment or the beginning of a trend in adverse loss development.
Minimal Reported Investment Portfolio Raises Questions
Total investments of just $1.0B against $337.6B in total assets suggests either significant off-balance-sheet investment vehicles or a reporting anomaly, as this represents only 0.3% of assets and is inconsistent with a traditional insurance business model.
For a life insurer of this scale, the investment portfolio typically represents 60-80% of total assets, making this figure appear anomalously low. This could indicate that Aegon's general account investments are held through consolidated entities not captured in this line item, or that the company has significantly de-risked its investment portfolio. The lack of investment income data in the provided figures prevents assessment of yield generation, which is critical for a liability-driven business.
CRE Exposure Hidden in Liability Structure
The combination of massive policyholder liabilities ($328.6B) with minimal visible investment assets suggests significant off-balance-sheet risk, particularly in US commercial real estate within the Transamerica general account that could impair capital if valuations deteriorate further.
Given the known risk flag regarding US CRE exposure, the apparent disconnect between liability size and visible investment assets raises concerns about where these potentially impaired assets are held. If CRE represents even 5-10% of the general account, a 20-30% valuation decline could wipe out a significant portion of the $8.9B equity buffer. The 2026Q2 claims spike may be an early indicator of stress in this portfolio, though the data does not provide sufficient granularity to confirm this hypothesis.