Revenue growth is erratic, with a 106.2% surge in 2025Q2 followed by a 48.3% decline in 2024Q2, but the latest 2026Q2 quarter shows a return to underwriting profitability with a 91.2% combined ratio.
Aegon Ltd. (AEG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 49.05B | 26.86B | 19.52B | 12.98B | -21.64B | 46.5B | 40.65B | 61.14B | 14.55B | 53.08B | 49.6B | 31.45B | 43.93B | 45.02B | 42.98B | 31.79B | 49.18B | 46.41B | 7.53B | 45.58B | 49.31B | 45.51B | 28.51B | 28.43B | 31.14B | 31.89B | 30.75B | 22.37B | 16.25B | 14.21B | 11.43B |
| Revenue Growth % | 287.17% | 37.63% | 50.4% | 159.96% | -146.54% | 14.39% | -33.5% | 320.15% | -72.59% | 7.01% | 57.75% | -28.42% | -2.43% | 4.74% | 35.23% | -35.37% | 5.97% | 516.65% | -83.49% | -7.57% | 8.35% | 59.61% | 0.3% | -8.72% | -2.35% | 3.71% | 37.46% | 37.7% | 14.37% | 24.29% | 19.73% |
| Medical Costs & Claims | 4.66B | 21.2B | 0 | 17.69B | -24.67B | 36.5B | 0 | 0 | 0 | 3.29B | 3.4B | 2.63B | 3.57B | 2.95B | 3.79B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Medical Cost Ratio % | 9.49% | 78.9% | 0% | 136.28% | 113.98% | 78.49% | 0% | 0% | 0% | 6.2% | 6.84% | 8.35% | 8.13% | 6.55% | 8.81% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Gross Profit | 44.4B | 5.67B | 19.52B | 2.37B | 14.29B | 46.5B | 40.65B | 61.14B | 14.55B | 49.79B | 46.21B | 28.82B | 40.36B | 42.07B | 39.2B | 31.79B | 49.18B | 46.41B | 7.53B | 45.58B | 49.31B | 45.51B | 28.51B | 28.43B | 31.14B | 31.89B | 30.75B | 22.37B | 16.25B | 14.21B | 11.43B |
| Gross Margin % | 90.51% | 21.1% | 100% | 18.25% | -66.01% | 100% | 100% | 100% | 100% | 93.8% | 93.16% | 91.65% | 91.87% | 93.45% | 91.19% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | - | -70.96% | 724.28% | -83.43% | -69.28% | 14.39% | -33.5% | 320.15% | -70.78% | 7.75% | 60.34% | -28.59% | -4.08% | 7.34% | 23.32% | -35.37% | 5.97% | 516.65% | -83.49% | -7.57% | 8.35% | 59.61% | 0.3% | -8.72% | -2.35% | 3.71% | 37.46% | 37.7% | 14.37% | 24.29% | 19.73% |
| Operating Expenses | 39.42B | 1.34B | 18.86B | 2.76B | 2.2B | 4.89B | 2.88B | -59.81B | -13.29B | -46.63B | -45.41B | -29.34B | -38.99B | -41.12B | -37.32B | -30.38B | -47.31B | -46.9B | -8.61B | -48.37B | -45.59B | -41.54B | -25.47B | -25.64B | -28.57B | -27.79B | -27.07B | -19.43B | -14B | -12.18B | -9.85B |
| OpEx / Revenue % | 80.36% | 4.99% | 96.63% | 21.25% | -10.15% | 10.51% | 7.08% | -97.83% | -91.36% | -87.84% | -91.54% | -93.29% | -88.76% | -91.34% | -86.82% | -95.58% | -96.19% | -101.05% | -114.42% | -106.12% | -92.46% | -91.28% | -89.31% | -90.18% | -91.72% | -87.13% | -88.02% | -86.86% | -86.19% | -85.7% | -86.19% |
| Depreciation & Amortization | -344.29M | -160.41M | -31M | 34M | 169M | 1.17B | 722M | 850M | 1.02B | 148M | 273M | 1.52B | 936M | 1.18B | 1.3B | 1.69B | 1.64B | 1.72B | 1.69B | 1.45B | 1.92B | 1.48B | 1.74B | 1.84B | 1.95B | 1.5B | 1.34B | 939M | 771.52M | 657.05M | 409.74M |
| Combined Ratio % | 89.85% | 83.89% | 96.63% | 157.54% | 103.83% | 88.99% | 7.08% | -97.83% | -91.36% | -81.65% | -84.69% | -84.94% | -80.63% | -84.8% | -78.01% | -95.58% | -96.19% | -101.05% | -114.42% | -106.12% | -92.46% | -91.28% | -89.31% | -90.18% | -91.72% | -87.13% | -88.02% | -86.86% | -86.19% | -85.7% | -86.19% |
| Operating Income | 4.97B | 4.33B | 657M | 12.37B | 834M | 43.7B | 37.78B | 1.33B | 1.26B | 3.16B | 804M | -515M | 1.37B | 950M | 1.88B | 1.4B | 1.87B | -487M | -1.08B | -2.79B | 3.72B | 3.97B | 3.05B | 2.79B | 2.58B | 4.11B | 3.68B | 2.94B | 2.24B | 2.03B | 1.58B |
| Operating Margin % | 10.12% | 16.11% | 3.37% | 95.35% | -3.85% | 93.97% | 92.92% | 2.17% | 8.64% | 5.96% | 1.62% | -1.64% | 3.11% | 2.11% | 4.37% | 4.42% | 3.81% | -1.05% | -14.42% | -6.12% | 7.54% | 8.72% | 10.69% | 9.82% | 8.28% | 12.87% | 11.98% | 13.14% | 13.81% | 14.3% | 13.81% |
| Operating Income Growth % | - | 558.9% | -94.69% | 1383.69% | -98.09% | 15.68% | 2748.87% | 5.49% | -60.27% | 293.53% | 256.12% | -137.65% | 44% | -49.41% | 33.76% | -25.04% | 484.6% | 55.12% | 61.11% | -175% | -6.25% | 30.23% | 9.13% | 8.26% | -37.17% | 11.46% | 25.27% | 31.02% | 10.45% | 28.66% | 11.35% |
| EBITDA | 4.62B | 4.17B | 626M | 12.41B | 1B | 44.87B | 38.5B | 2.18B | 2.27B | 3.31B | 1.08B | 1B | 2.3B | 2.13B | 3.18B | 3.09B | 3.51B | 1.23B | 606M | -1.34B | 5.64B | 5.45B | 4.78B | 4.64B | 4.53B | 5.61B | 5.03B | 3.88B | 3.02B | 2.69B | 1.99B |
| EBITDA Margin % | 9.42% | 15.52% | 3.21% | 95.61% | -4.63% | 96.48% | 94.7% | 3.56% | 15.62% | 6.24% | 2.17% | 3.19% | 5.24% | 4.74% | 7.39% | 9.73% | 7.14% | 2.65% | 8.05% | -2.95% | 11.43% | 11.97% | 16.77% | 16.31% | 14.54% | 17.58% | 16.35% | 17.34% | 18.56% | 18.92% | 17.4% |
| Interest Expense | 483.57M | 323.7M | 6M | 7M | 7M | 246M | 405M | 513M | 507M | 435M | 347M | 412M | 371M | 355M | 467M | 491M | 426M | 412M | 526M | 474M | 362M | 373M | 664M | 645M | 730M | 862M | 796M | 759M | 698.29M | 744.2M | 639.04M |
| Non-Operating Income | 2.57B | 3.28B | -9M | 384M | -5M | -250M | 0 | 0 | -1.25B | -2.97B | 584M | 1.83B | 542M | 173M | 121M | 593M | 440M | -435M | -550M | -6M | 0 | -266M | 218M | 954M | 0 | 0 | 48M | -2.94B | -2.37B | -722.59M | -619.26M |
| Pretax Income | 2.45B | 1.04B | 660M | -391M | 827M | 1.16B | -957M | 1.46B | 751M | 2.39B | 805M | -514M | 1.45B | 971M | 1.9B | 916M | 1.91B | -464M | -1.06B | 3.08B | 3.39B | 3.62B | 2.17B | 2.15B | 1.85B | 3.24B | 2.89B | 2.18B | 7.57B | 6.71B | 5.21B |
| Pretax Margin % | 4.99% | 3.89% | 3.38% | -3.01% | -3.82% | 2.5% | -2.35% | 2.38% | 5.16% | 4.51% | 1.62% | -1.63% | 3.3% | 2.16% | 4.43% | 2.88% | 3.89% | -1% | -14.1% | 6.75% | 6.88% | 7.94% | 7.59% | 7.55% | 5.94% | 10.17% | 9.39% | 9.75% | 46.58% | 47.21% | 45.6% |
| Income Tax | 165.94M | 62.43M | -16M | -209M | 71M | 95M | -336M | 218M | 40M | 32M | 219M | -83M | 262M | 123M | 333M | 44M | 154M | -668M | 21M | 526M | 601M | 885M | -511M | 572M | 353M | 918M | 850M | 611M | 366.18M | 285.91M | 208.02M |
| Effective Tax Rate % | 6.77% | 5.97% | -2.42% | 53.45% | 8.59% | 8.16% | 35.11% | 14.96% | 5.33% | 1.34% | 27.2% | 16.15% | 18.09% | 12.67% | 17.49% | 4.8% | 8.05% | 143.97% | -1.98% | 17.09% | 17.73% | 24.48% | -23.6% | 26.64% | 19.09% | 28.31% | 29.44% | 28.01% | 4.84% | 4.26% | 3.99% |
| Net Income | 2.31B | 977M | 688M | -179M | -570M | 1.98B | 45M | 1.24B | 710M | 2.36B | 586M | -432M | 1.19B | 846M | 1.57B | 869M | 1.76B | 204M | -1.08B | 2.55B | 2.79B | 2.73B | 1.66B | 1.79B | 1.55B | 2.4B | 2.07B | 1.57B | 1.18B | 1B | 732.01M |
| Net Margin % | 4.72% | 3.64% | 3.52% | -1.38% | 2.63% | 4.26% | 0.11% | 2.03% | 4.88% | 4.45% | 1.18% | -1.37% | 2.7% | 1.88% | 3.65% | 2.73% | 3.58% | 0.44% | -14.38% | 5.6% | 5.66% | 6% | 5.83% | 6.31% | 4.97% | 7.52% | 6.72% | 7.02% | 7.26% | 7.05% | 6.4% |
| Net Income Growth % | 3205.09% | 42.01% | 484.36% | 68.6% | -128.79% | 4300% | -96.37% | 74.51% | -69.93% | 302.9% | 235.65% | -136.42% | 40.19% | -46.11% | 80.67% | -50.6% | 762.25% | 118.85% | -142.41% | -8.53% | 2.16% | 64.16% | -7.25% | 15.9% | -35.46% | 16.02% | 31.59% | 33.12% | 17.76% | 36.82% | 21.57% |
| EPS (Diluted) | 1.47 | 0.60 | 0.30 | -0.12 | -0.30 | 0.48 | -0.09 | 0.60 | 0.27 | 1.08 | 0.22 | -0.16 | 0.49 | 0.29 | 0.69 | 0.47 | 0.83 | 0.13 | -0.72 | 1.47 | 1.86 | 1.25 | 1.22 | 1.11 | 1.04 | 1.68 | 1.49 | 1.24 | 1.03 | 1.24 | 0.64 |
| EPS Growth % | 1474.36% | 100% | 350% | 60% | -162.5% | 633.33% | -115% | 122.22% | -75% | 390.91% | 237.5% | -132.65% | 68.97% | -57.97% | 46.81% | -43.37% | 538.46% | 118.06% | -148.98% | -20.97% | 48.8% | 2.46% | 9.91% | 6.73% | -38.1% | 12.75% | 20.16% | 20.39% | -16.94% | 93.75% | 14.29% |
| EPS (Basic) | - | 0.60 | 0.37 | -0.12 | -0.30 | 0.48 | -0.09 | 0.60 | 0.27 | 1.08 | 0.22 | -0.16 | 0.49 | 0.29 | 0.69 | 0.47 | 0.83 | 0.13 | -0.72 | 1.47 | 1.87 | 1.25 | 1.22 | 1.11 | 1.04 | 1.69 | 1.51 | 1.26 | 1.03 | 1.27 | 0.67 |
| Diluted Shares Outstanding | 1.57B | 1.56B | 2.01B | 1.89B | 2.02B | 2.06B | 2.06B | 2.06B | 2.61B | 2.62B | 2.62B | 2.69B | 2.67B | 2.4B | 1.91B | 1.85B | 1.71B | 1.59B | 1.51B | 1.56B | 1.7B | 1.72B | 1.65B | 1.61B | 1.49B | 1.42B | 1.39B | 1.27B | 1.2B | 1.1B | 1.11B |
Quick answers to the most common questions about buying AEG stock.
For fiscal year 2025, Aegon Ltd. (AEG) reported total revenue of $26.86B. This represents a 135.0% increase compared to $11.43B in 1996.
Aegon Ltd. (AEG) is profitable, generating $977.0M in net income for the fiscal year ending 2025 with a net profit margin of 3.6%.
Aegon Ltd. (AEG) reported an operating income of $4.33B, resulting in an operating profit margin of 16.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Aegon Ltd. (AEG) generated $5.67B in gross profit for the year, representing a gross profit margin of 21.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
US CRE exposure in general account
Volatile Premium Growth Masks Underlying Trend
Aegon's reported revenue growth has been highly erratic, swinging from a 106.2% surge in 2025Q2 to a 48.3% decline in 2024Q2, suggesting the top line is heavily influenced by non-recurring items or accounting reclassifications rather than consistent organic premium momentum.
The extreme volatility in quarterly revenue growth, particularly the massive swings between 2024 and 2025, indicates that the reported figures are likely distorted by the divestment of the Dutch operations and the transition to equity accounting for the aSR stake. This makes it difficult to assess the true trajectory of the core Americas and UK businesses. Investors should focus on the underlying premium growth in the Transamerica segment, which is not clearly isolated in this data, to gauge the health of the core insurance operations.
Underwriting Profitability Emerges in Latest Quarter
The 2026Q2 combined ratio of 91.2% indicates a return to underwriting profitability, a significant improvement from prior periods where such data was unavailable, suggesting the core insurance operations are generating positive technical earnings.
A combined ratio below 100% is the fundamental benchmark for insurance profitability, and the 91.2% figure for 2026Q2 implies Aegon earned an underwriting profit of approximately 8.8 cents on every dollar of premium. This is a positive development, but the lack of historical combined ratio data prevents an assessment of whether this represents a sustainable trend or a one-quarter benefit from favorable loss experience. The loss ratio of 65.5% appears manageable, but its drivers—whether from benign mortality or reserve releases—require further investigation.
Earnings Volatility Suggests Reserve Sensitivity
The stark contrast between a $6.4B operating income in 2025Q2 and a -$2.4B loss in 2024Q4, despite similar revenue scales, may indicate significant reserve adjustments or non-cash accounting impacts that materially distort the underlying earnings trend.
For a life and diversified insurer like Aegon, large swings in operating income that are not mirrored by proportional revenue changes often point to reserve releases or strengthening actions. The 2024Q4 operating loss, for instance, could reflect a one-time reserve charge related to the Dutch divestment or IFRS 17 adjustments. Conversely, the strong 2025Q2 result might be flattered by favorable prior-year reserve development. Without explicit disclosure, the quality and sustainability of reported earnings remain opaque.
Investment Income Data Unavailable for Analysis
The provided income statement data does not include a line item for investment income, which is a critical component of total earnings for a life insurer and prevents a full assessment of the company's profitability drivers.
For insurers, investment income from the general account is a primary profit center, often offsetting underwriting losses. The absence of this data in the provided table is a significant gap, as it makes it impossible to evaluate Aegon's net investment yield, its spread over liability costs, or its sensitivity to interest rate movements. This omission means the analysis of overall profitability is incomplete, as the combined ratio only captures the underwriting side of the business.
2024 Marks a Period of Structural Transformation
The 2024 fiscal year, characterized by a 48.3% revenue decline and a -$26.0M net loss in Q2, appears to be the inflection point where the divestment of Dutch operations and the shift to a capital-light model fundamentally altered Aegon's financial profile.
The dramatic revenue contraction in 2024 is consistent with the deconsolidation of the Dutch insurance business, which would remove a large volume of premiums from the top line. The subsequent net loss in Q2 2024 likely reflects transaction costs, write-downs, or accounting adjustments associated with this major restructuring. This period represents the clearest break from Aegon's historical profile as a traditional, balance-sheet-heavy insurer, setting the stage for its new identity as a more fee-based platform manager.
Reported Earnings May Mask Underlying Weakness
The strong 2026Q2 net income of $626.2M could be overstated if it is partially supported by favorable reserve releases or non-recurring items, as the historical data shows a pattern of volatile and often negative earnings that questions the durability of the current profitability.
The most significant analytical challenge is the inconsistency of Aegon's earnings stream. The company has swung from large losses (e.g., -$884.0M in 2022Q4) to profits within short periods, which is atypical for a well-run insurer and suggests earnings quality may be low. The 2026Q2 result, while positive, follows a quarter (2025Q4) with a much lower net income of $389.1M despite higher revenue, indicating that profitability is not scaling predictably with the top line. This pattern warrants skepticism about the sustainability of the current earnings level.