VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AEIAlset Inc.
$1.38$54M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAEICash Flow

Alset Inc. (AEI) Cash Flow Statement

10Y historyFree accessUpdated daily

Persistent negative cash burn is evident as cash reserves dropped from $48.6M in 2024Q4 to $30.7M in 2026Q1, reflecting a lack of self-sustaining operational cash flow.

AEI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-3.66M-5.93M5.16M7.48M-31.86M-16.68M317.61K5.96M8.03M-7.15M-17.75M
Operating CF Growth %128.44%-214.96%-31.06%123.48%-90.93%-5353.06%-94.67%-25.76%212.31%59.74%-
Operating CF / Revenue %-83.55%-132.58%24.42%33.86%-710.99%-84.27%1.96%24.56%39.38%-66.43%-1439.44%
Net Income-43.6M-49.35M-4.17M-61.28M-46.21M-119.02M-5.1M-7.39M-7.39M-6.86M-5.75M
Depreciation & Amortization1.18M01.23M1.22M963.08K777.7K357.85K97.01K41.2K58.03K89K
Stock-Based Compensation00000134.19K1.56M000-89.33K
Other Non-Cash Items58.72M45.16M3.48M62.56M40.25M50.87M1.85M4.5M4.05M2.54M-1.06M
Working Capital Changes-240.89K-1.74M4.62M4.98M-26.86M-2.41M1.65M8.75M11.33M-2.88M-10.94M
Cash from Investing54.95K2.25M17.47M-2.13M-15.12M-56.04M1.78M-130.63K-85.64K-530.54K243.79K
Acquisitions (Net)00000-1.24M-200K0-55K00
Purchase of Investments-692.35K0-814.16K-756.08K-8.43M-19.39M-201.23K00-500K0
Sale of Investments4.28M000103.81K2.59M2.4M0000
Other Investing-3.34M2.25M18.39M-1.34M-6.2M-37.78M-200K-127K-55K-500K317K
Cash from Financing-1.24M1.1M-21.42M3.19M6.06M103.42M21.15M-3.99M-6.59M6.22M14.61M
Dividends Paid000-214.93K0-73.75K-109.92K0000
Common Dividends000-214.93K0000000
Debt Issuance (Net)-235.99K-509.91K-316.21K-31.5K-155.52K-1000K-1000K-1000K-1000K1000K0
Share Repurchases-1M-1M-21.1M00000000
Other Financing00000979.59K14.07M-736.22K23.5K4.33M14.61M
Net Change in Cash-4.85M-2.89M294.43K9.37M-42.28M29.07M23.3M1.82M1.37M-1.47M-2.37M
Exchange Rate Effect1.22K-314.32K-910.84K830.06K-1.36M-1.62M50.68K-18.15K25.09K-14.04K526.93K
Cash at Beginning25.29M28.18M27.89M18.52M60.8M31.74M8.44M5.51M4.14M5.61M7.69M
Cash at End21.48M25.29M28.18M27.89M18.52M60.8M31.74M7.33M5.51M4.14M5.32M
Free Cash Flow-3.78M-6.1M5.05M7.45M-32.46M-16.91M295.94K5.95M7.99M-7.18M-17.82M
FCF Growth %-237.72%-220.77%-32.17%122.95%-91.9%-5814.77%-95.03%-25.52%211.4%59.73%-
FCF / Revenue %-86.32%-136.51%23.93%33.73%-724.37%-85.42%1.82%24.55%39.23%-66.72%-1445.38%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent negative cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

Based on reported financial statements, Alset's FFO frequently diverges from GAAP operating cash flow, with the 2024Q4 period showing an FFO of $2.7M against $13.9M in OCF, suggesting that non-cash adjustments and volatile working capital movements significantly distort the company's underlying cash generation profile.

The wide variance between FFO and operating cash flow indicates that Alset's reported earnings are heavily influenced by accounting adjustments rather than consistent cash inflows. Investors should monitor this disconnect, as it suggests that the company's core real estate operations may not be generating the cash necessary to support its diverse business segments.

Absence of Distributable Cash Flow

As indicated by the historical data, Alset has consistently reported negative AFFO across nearly all observed quarters, with a notable -$32.1M in 2025Q4, confirming that the company currently lacks the distributable cash flow required to support any dividend payments to shareholders at this time.

The persistent negative AFFO highlights a structural inability to cover recurring capital requirements, let alone provide a return to investors. This trend suggests that the company is currently in a capital-consuming phase where internal cash generation is insufficient to sustain its current operational footprint.

Depreciation Masks Operational Cash Losses

According to recent SEC filings, the gap between GAAP Net Income and FFO is frequently exacerbated by significant non-cash charges, such as the -$32.4M net loss in 2025Q4 which aligns closely with the -$32.1M FFO, implying that depreciation and amortization provide minimal relief to the bottom line.

The alignment of net losses with FFO suggests that Alset's financial distress is driven by actual operational cash outflows rather than mere accounting depreciation. This reality warrants further investigation into the company's cost structure, as it appears that the business is burning cash at a rate that cannot be explained away by non-cash accounting entries.

Reliance on Liquidity Over Operations

Based on the provided figures, Alset maintains a $25M cash position despite consistent negative FCF, which suggests that the company is currently relying on its existing balance sheet liquidity to fund operations rather than generating self-sustaining cash flow from its real estate or biohealth segments.

The company's ability to maintain a cash buffer while reporting negative FCF appears to be a function of its low debt levels rather than operational success. Investors should monitor how long this liquidity can persist if the current burn rate continues, as the lack of positive cash flow from operations limits the company's strategic flexibility.

AEI — Frequently Asked Questions

Quick answers to the most common questions about buying AEI stock.

How much cash does Alset Inc. (AEI) generate from operations?

Alset Inc. (AEI) generated $-5.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alset Inc.'s free cash flow?

Alset Inc. (AEI) reported negative free cash flow of $6.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Alset Inc.'s capital expenditure (CapEx)?

Alset Inc. (AEI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Alset Inc. distribute cash to shareholders?

In 2025, Alset Inc. (AEI) spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.