Operating cash flow swung to $85.0M in 2026Q2 (OCF/NI of 1.57), but FCF margin is only 6.2% due to elevated capex of $49.5M (8.6% of revenue), and working capital swings remain a key volatility driver.
Advanced Energy Industries, Inc. (AEIS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 238.2M | 233.3M | 130.75M | 208.94M | 183.59M | 140.25M | 201.24M | 48.39M | 151.27M | 182.7M | 118.66M | 104.81M | 75.59M | 35.32M | 110.78M | 38.09M | 18.34M | 9.19M | 24.08M | 61.81M | 88.31M | 36.05M | -11.38M | -12.99M | -15.3M | 7.86M | 22.75M | 10.1M | 8.72M | 8.09M | 3.25M |
| Operating CF Margin % | - | 12.97% | 8.82% | 12.62% | 9.95% | 9.63% | 14.21% | 6.13% | 21.04% | 27.23% | 24.53% | 25.27% | 12.96% | 6.46% | 24.51% | 7.37% | 3.99% | 4.93% | 7.32% | 16.07% | 21.5% | 11.08% | -2.88% | -4.95% | -6.41% | 4.06% | 6.32% | 5.49% | 6.99% | 5.7% | 3.29% |
| Operating CF Growth % | 92.43% | 78.44% | -37.42% | 13.81% | 30.9% | -30.31% | 315.85% | -68.01% | -17.2% | 53.96% | 13.22% | 38.66% | 114.03% | -68.12% | 190.79% | 107.69% | 99.59% | -61.83% | -61.05% | -30.01% | 144.95% | 416.85% | 12.38% | 15.15% | -294.62% | -65.44% | 125.21% | 15.86% | 7.79% | 148.8% | -12.11% |
| Net Income | 219.4M | 149.3M | 56.31M | 130.75M | 201.89M | 134.71M | 135.15M | 56.49M | 147.15M | 136.1M | 116.95M | 83.48M | 46.98M | 32.09M | 20.58M | 36.31M | 71.19M | -102.7M | -1.78M | 34.36M | 88.32M | 12.82M | -12.75M | -44.24M | -41.4M | -31.38M | 68.03M | 16.84M | -9.52M | 10.36M | 5.14M |
| Depreciation & Amortization | 62.5M | 61.9M | 68.45M | 66.53M | 60.3M | 52.89M | 47.77M | 26.15M | 13.59M | 9.42M | 7.81M | 8.83M | 20.92M | 18.87M | 17.79M | 14.53M | 10.74M | 9.01M | 10.72M | 12.22M | 16.45M | 18.38M | 21.12M | 21.83M | 23.29M | 17.29M | 11.58M | 7.76M | 6.58M | 3.76M | 2.66M |
| Stock-Based Compensation | 39.5M | 55.7M | 45.94M | 31M | 19.85M | 15.74M | 12.27M | 7.33M | 9.7M | 12.55M | 6.33M | 2.81M | 4.99M | 13.74M | 12.72M | 12.53M | 8.5M | 5.4M | 4.6M | 4.11M | 345K | 0 | 0 | 482K | 518K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -12.4M | -13.8M | -20.5M | -33.94M | -5.74M | 1.33M | -622K | -3.23M | 5.62M | 28.77M | 3.57M | 3.5M | -11.79M | -16.02M | -6.53M | 3.36M | 5.28M | -5.28M | 7.93M | 5.13M | -22.28M | -1.13M | 444K | 6.43M | -6.89M | -3.58M | -3.73M | 1.03M | -792K | -1.58M | -286K |
| Other Non-Cash Items | 64.2M | 3.5M | 2.76M | -3.55M | -4.11M | 189K | 1.09M | -12.5M | 325K | -3.64M | -7.54M | -14.46M | 14.29M | 37.8M | 7.76M | 8.98M | -12.53M | 72.72M | 9.97M | 1.39M | 3.72M | -2.69M | 17.57M | 6.46M | 3.87M | 18.57M | -23.09M | -1.35M | -545K | 3.95M | 41K |
| Working Capital Changes | -135.4M | -22.5M | -22.21M | 18.14M | -88.61M | -64.61M | 5.57M | -25.85M | -25.12M | -494K | -8.46M | 20.65M | 187K | -51.16M | 58.46M | -37.61M | -64.84M | 30.04M | -7.36M | 4.61M | 1.75M | 8.68M | -37.76M | -3.95M | 5.31M | 6.96M | -30.04M | -14.18M | 13M | -8.4M | -4.3M |
| Change in Receivables | -102.4M | -57.4M | 14.62M | 23.28M | -59.63M | 5.27M | 15.41M | -18.88M | 3.44M | -7.5M | -21.6M | 17.92M | 4.2M | -31.86M | 49.58M | -12.13M | -62.14M | 5.28M | 14.16M | 14.16M | -1.74M | 0 | -8.93M | -14.56M | -5.07M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -143.1M | -47.4M | -27.9M | 39.3M | -32.24M | -115.74M | 11.66M | 3.69M | -11.28M | -19.26M | -6.36M | -6.71M | 6.81M | -12.01M | -375K | -3.46M | -41.3M | 8.19M | -2.35M | 1.88M | 1.55M | 11.74M | -19.78M | -11.34M | 3.02M | -5.48M | -16.86M | -4.06M | 9.79M | -9.58M | 2.13M |
| Change in Payables | 122.1M | 79.3M | -558K | -26.08M | -28.7M | 67.11M | -48.16M | -16.09M | -12.62M | 1.81M | 18.96M | 3.22M | -8.42M | -3.26M | -2.71M | -10.81M | 26.52M | 15.8M | -4.6M | -4.06M | 6M | 0 | -5.85M | 5.87M | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -153.7M | -109.8M | -73.54M | -64.75M | -208.27M | -47.3M | -42.84M | -393.85M | -113.59M | -28.08M | 300K | -13.27M | -55M | -70.93M | -24.53M | -34.72M | -16.71M | 12.96M | 44.5M | -30.57M | -83.05M | 67.03M | 12.33M | -8.59M | 24.31M | -81.17M | 27.42M | -175.89M | -3.69M | -38.17M | -5.14M |
| Capital Expenditures | -151.5M | -107.4M | -56.79M | -61.01M | -58.88M | -31.88M | -36.48M | -25.19M | -20.33M | -9.04M | -6.82M | -4.01M | -6.11M | -9.61M | -10.23M | -18.89M | -18.93M | -5.61M | -7.2M | -8.87M | -6.14M | -10.82M | -14.02M | -20.51M | -10.71M | -12.44M | -14.06M | -6.84M | -5.29M | -5.18M | -5.14M |
| CapEx % of Revenue | 7.43% | 5.97% | 3.83% | 3.68% | 3.19% | 2.19% | 2.58% | 3.19% | 2.83% | 1.35% | 1.41% | 0.97% | 1.05% | 1.76% | 2.26% | 3.65% | 4.12% | 3.01% | 2.19% | 2.31% | 1.5% | 3.33% | 3.55% | 7.82% | 4.48% | 6.42% | 3.91% | 3.72% | 4.24% | 3.65% | 5.2% |
| Acquisitions | 0 | 0 | -13.76M | 0 | -149.39M | -21.54M | -5.48M | -366.1M | -93.76M | -17.35M | 0 | -128K | -57.14M | -75.37M | -15.31M | 0 | -32.32M | 0 | -2.15M | 0 | 0 | 0 | 0 | -1.68M | -50.48M | -29.93M | 150K | -175K | -2.5M | -12.99M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 6.11M | -1M | -4.3M | 494K | -3.49M | 7.12M | -46K | -156K | -68.34M | 2.2M | 0 | -32.32M | 0 | 2.15M | 2.15M | 539K | 13.34M | 2.56M | 4.8M | -2.43M | -7.19M | -1.23M | 0 | -1M | 0 | 0 |
| Cash from Financing | 603.5M | -56.1M | -377.09M | 445.68M | -61.87M | -25.37M | -29.61M | 338.84M | -97.13M | -31.31M | 2.76M | -45.64M | -32.48M | 26.31M | -54.86M | -17.09M | 1.38M | -3.4M | -47.88M | 4.82M | -741K | -85.97M | -5.19M | -8.61M | -22.63M | 124.08M | -37.51M | 173.32M | -5.05M | 30.51M | -283K |
| Debt Issued (Net) | 1.13B | -1.9M | -355M | 541.12M | -20M | 69.9M | -17.5M | 338.74M | 0 | 0 | 0 | 0 | -13.72M | 1.1M | 0 | 0 | -209K | -85K | -120K | -101K | -4.03M | -193.52M | -7.02M | -12.85M | -24.71M | 120.11M | -42.43M | 132.3M | -6M | 1.4M | 200K |
| Equity Issued (Net) | -7M | -30.2M | -1.77M | -40M | -26.64M | -78.13M | -11.63M | 0 | -95.13M | -29.99M | 0 | -50M | -25M | 0 | -57.12M | -17.89M | 1.4M | 508K | -47.77M | 4.92M | 3.29M | 107.55M | 1.83M | 4.24M | 2.08M | 3.97M | 4.91M | 41M | 900K | 29.1M | 200K |
| Dividends Paid | -15.8M | -15.6M | -15.37M | -15.22M | -15.2M | -15.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -7M | -30.2M | -1.77M | -40M | -26.64M | -78.13M | -11.63M | 0 | -95.13M | -29.99M | 0 | -50M | -25M | 0 | -57.12M | -17.89M | 0 | 0 | -49.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -501.1M | -8.4M | -4.95M | -40.21M | -26K | -1.76M | -482K | 104K | -2.01M | -1.31M | 2.14M | 4.46M | 6.24M | 25.21M | 2.25M | 803K | 190K | -3.82M | 6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47K | 14K | -683K |
| Net Change in Cash | 685.2M | 69.1M | -322.47M | 585.74M | -85.55M | 64M | 133.93M | -8.11M | -65.74M | 117.77M | 119.8M | 33.16M | -12.84M | -8.44M | 28.93M | -13.28M | -2.19M | 16.66M | 21.86M | 36.35M | 5.37M | 14.47M | -3.12M | -28.67M | -11.77M | 50.24M | 10.67M | 7.06M | 254K | 239K | -2.1M |
| Free Cash Flow | 86.7M | 125.9M | 73.96M | 147.93M | 124.7M | 108.37M | 164.75M | 23.2M | 130.94M | 173.66M | 111.84M | 100.79M | 69.48M | 25.7M | 100.54M | 19.21M | -590K | 3.58M | 16.88M | 52.94M | 82.17M | 25.23M | -25.4M | -33.49M | -26.02M | -4.57M | 8.69M | 3.26M | 3.43M | 2.91M | -1.89M |
| FCF Margin % | 4.25% | 7% | 4.99% | 8.93% | 6.76% | 7.44% | 11.64% | 2.94% | 18.21% | 25.88% | 23.12% | 24.3% | 11.92% | 4.7% | 22.25% | 3.72% | -0.13% | 1.92% | 5.13% | 13.76% | 20% | 7.75% | -6.42% | -12.76% | -10.89% | -2.36% | 2.42% | 1.77% | 2.75% | 2.05% | -1.91% |
| FCF Growth % | -29.77% | 70.23% | -50% | 18.63% | 15.07% | -34.22% | 610.02% | -82.28% | -24.6% | 55.27% | 10.96% | 45.07% | 170.3% | -74.43% | 423.45% | 3355.59% | -116.49% | -78.79% | -68.12% | -35.57% | 225.72% | 199.33% | 24.18% | -28.73% | -469.22% | -152.58% | 166.41% | -4.84% | 17.75% | 254.48% | -1785% |
| FCF per Share | 2.05 | 3.26 | 1.95 | 3.91 | 3.31 | 2.83 | 4.27 | 0.60 | 3.33 | 4.32 | 2.79 | 2.45 | 1.69 | 0.63 | 2.55 | 0.44 | -0.01 | 0.09 | 0.40 | 1.16 | 1.82 | 0.67 | -0.78 | -1.04 | -0.81 | -0.14 | 0.27 | 0.11 | 0.12 | 0.11 | -0.07 |
| FCF Conversion (FCF/Net Income) | 0.40x | 1.57x | 2.41x | 1.63x | 0.92x | 1.04x | 1.49x | 0.75x | 1.03x | 1.33x | 0.93x | -0.66x | 1.61x | 1.10x | 5.38x | 1.05x | 0.26x | -0.09x | -13.53x | 1.80x | 1.00x | 2.81x | 0.89x | 0.29x | 0.37x | -0.25x | 0.33x | 0.60x | -0.92x | 0.78x | 0.63x |
| Interest Paid | 7.2M | 14.7M | 17.27M | 14.43M | 6.61M | 4.04M | 5.28M | 3.48M | 228K | 66K | 173K | 361K | 234K | 63K | 17K | 74K | 55K | 16K | 9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5.8M | 24.1M | 33.31M | 47.94M | 17.55M | 32.54M | 21.03M | 18.59M | 16.19M | 5.31M | 5.65M | 7.16M | 5.24M | 13.4M | 3.63M | 23.25M | 25.18M | 6.36M | 6.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AEIS stock.
Advanced Energy Industries, Inc. (AEIS) generated $233.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Advanced Energy Industries, Inc. (AEIS) generated $125.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Advanced Energy Industries, Inc. (AEIS) spent $107.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Advanced Energy Industries, Inc. (AEIS) returned $15.6M to shareholders via cash dividends and spent $30.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Margin dilution from mix
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Amid Growth
AEIS's operating cash flow swung from -$6.0M in 2026Q1 to $85.0M in 2026Q2, with OCF/NI at 1.57, according to recent quarterly filings, indicating earnings quality remains solid but lumpy.
The negative operating cash flow in 2026Q1 was driven by a substantial working capital outflow of -$108.8M, likely reflecting inventory builds and receivables ahead of the strong Q2 revenue surge. The subsequent recovery to $85.0M in Q2, with OCF/NI of 1.57, suggests that the company's earnings are well-covered by cash generation, though the quarterly volatility warrants monitoring for sustained conversion quality.
FCF Rebound After Working Capital Drag
Free cash flow turned positive at $35.5M in 2026Q2, recovering from -$42.6M in 2026Q1, as reported in the cash flow statement, with FCF margin improving to 6.2% from -8.3%.
The FCF trajectory reflects the cyclicality of working capital, with Q1's heavy investment in receivables and inventory reversing in Q2. Despite the rebound, FCF margin remains below the 16.8% seen in 2024Q4, indicating that growth is consuming cash. Investors should monitor whether FCF can sustain above 10% as revenue scales, given the company's capital intensity.
Rising Capital Intensity for Growth
Capital expenditures reached $49.5M in 2026Q2, representing 8.6% of revenue, up from 3.1% in 2024Q4, based on reported figures, signaling increased investment in capacity and technology.
The elevated capex-to-revenue ratio suggests AEIS is investing heavily to support its growth, likely in manufacturing capacity and R&D infrastructure. While this may pressure near-term FCF, it appears aligned with the company's accelerated revenue growth and could enhance long-term competitiveness. The sustainability of this capex level will be key to maintaining FCF margins.
Working Capital Swings Drive Cash Flow
Working capital changes swung from -$108.8M in 2026Q1 to -$40.3M in 2026Q2, as per the cash flow data, indicating significant inventory and receivable build-up ahead of demand.
The large negative working capital changes in recent quarters suggest AEIS is building inventory and extending credit to customers to support its growth. This pattern is typical for a company scaling rapidly, but it creates cash flow volatility. The positive working capital contribution in 2025Q4 and 2024Q4 indicates that the company can also release cash when demand normalizes, but the current trend warrants close monitoring.
Conservative Capital Returns Amid M&A
AEIS returned only $4.1M in dividends and no buybacks in 2026Q2, while holding $791.2M in cash, according to the balance sheet, suggesting a focus on preserving liquidity for acquisitions.
The minimal capital returns, combined with a strong cash position, indicate that management is prioritizing strategic flexibility over shareholder distributions. This is consistent with the company's history of using cash for acquisitions like Artesyn and SL Power. While this approach may limit near-term shareholder yield, it provides optionality for value-accretive deals, though investors should watch for disciplined capital allocation.
Cumulative Cash Generation Exceeds Earnings
Over the past ten quarters, cumulative operating cash flow of $442.4M exceeds cumulative net income of $321.5M, based on reported data, indicating strong cash conversion despite quarterly volatility.
The cumulative OCF/NI ratio of approximately 1.38 suggests that AEIS's earnings are backed by robust cash generation, with non-cash charges like D&A and SBC contributing to the divergence. This is a positive signal for earnings quality, though the recent working capital swings could alter this trend. The company's ability to maintain this conversion will be critical as it scales.
SBC and Working Capital Obscure Cash Flow
Stock-based compensation of $21.4M in 2026Q2, as reported, adds back to operating cash flow but dilutes shareholders, while working capital swings of -$40.3M mask underlying cash generation.
The cash flow statement adds back SBC, which is a non-cash expense, but the economic cost to shareholders is real. Additionally, the significant working capital outflows in recent quarters may indicate aggressive revenue recognition or inventory build-up that could reverse. Investors should adjust for these items to assess true cash-generating ability, as the reported OCF may overstate sustainable cash flow.