VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
AEM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
AEMAgnico Eagle Mines Limited
$191.57$97.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAEMCash Flow

Agnico Eagle Mines Limited (AEM) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow ran at 1.3 to 2.2 times net income in most quarters, with free cash flow margins of 22.2% in Q3 2026 largely absorbed by $562.8M in acquisitions, $246.2M in buybacks and about $200M in quarterly dividends.

Income StatementBalance SheetCash FlowRatios

AEM Cash Flow Statement

Annual statement

AEM Cash Flow Statement

Agnico Eagle Mines Limited (AEM) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations7.27B6.82B3.96B2.6B2.1B1.35B1.19B881.69M605.65M767.56M778.62M616.24M668.32M481.04M696.01M667.18M487.51M115.11M121.17M245.52M226.25M82.98M49.52M4.25M13.11M-4.18M2.59M-2.9M3.36M-2.45M9.27M
Operating CF Margin %-57.25%47.8%39.26%36.52%34.77%37.99%35.34%27.64%34.23%36.41%31.04%35.23%29.36%36.29%36.62%34.27%18.75%32.84%53.68%46.51%33.69%26.24%3.28%11.92%-4.11%3.93%-11.35%7.77%-5.41%15.7%
Operating CF Growth %121.62%72.11%52.25%24.08%55.85%12.86%35.2%45.58%-21.09%-1.42%26.35%-7.79%38.93%-30.89%4.32%36.86%323.53%-5.01%-50.65%8.52%172.66%67.55%1064.47%-67.56%413.76%-261.54%189.11%-186.42%237.21%-126.42%-70.4%
Net Income6.11B4.46B1.9B1.94B670.25M561.95M511.61M473.17M-326.7M243.89M158.82M24.58M82.97M-686.71M310.92M-568.96M332.12M86.54M73.17M139.34M161.34M36.99M47.88M-19.5M4.02M-5.72M-6.87M-14.65M-7.43M-79.32M219K
Depreciation & Amortization1.7B1.65B1.51B1.55B1.09B738.13M631.1M546.06M553.93M508.74M613.16M608.61M433.63M287.13M271.86M261.78M192.49M72.46M36.13M27.76M25.25M33.08M26.55M22.88M16.84M19.24M10.41M9.68M11.63M11.96M11.53M
Stock-Based Compensation45.78M97.55M77.4M80.6M48.57M57.8M54.49M54.26M50.66M43.67M33.8M35.82M38M41.2M47.63M48.15M41.63M28.75M16.06M000000000000
Deferred Taxes347.67M162.16M213.84M52.04M168.1M187.3M75.76M152.59M-29.38M10.86M7.52M6.03M37.06M-183.98M72.14M-275.77M66.93M20.31M16.68M16.38M81.99M-2.78M2.54M1.09M1.18M3.15M2.62M-9.08M-3.88M-12.94M0
Other Non-Cash Items-176.22M-353.64M179.96M-772M133.5M78.86M-60.81M-359.12M397.03M32.22M-99.12M-15.02M32.74M1.08B13.92M1.23B-43.81M24.48M-23.86M55.28M-31.19M8.06M885.63K-524K-1.68M-4.25M-333K-4.05M968K70.09M-2.48M
Working Capital Changes-760.83M804.3M80.02M-253.02M-18.47M-278.73M-20.08M14.73M-39.89M-71.81M64.43M-43.79M43.92M-57.21M-20.46M-30.27M-101.85M-117.43M2.99M6.76M-11.14M7.63M-28.33M302K-7.25M-16.6M-3.25M15.21M2.07M7.76M0
Change in Receivables0007.59M12.11M-1.68M-3.55M1.74M1.95M-3.81M-471K52.02M17.24M450K8.15M37.05M-19.38M-47.93M0000000000000
Change in Inventory-229.31M-160.74M-208.3M-172.27M-46.24M-185.09M-82.95M-91.44M-52.32M-64.89M20.36M-40.55M-1.35M-23.23M-44.15M-43.07M-91.31M-90.77M-45.9M-1.19M-2.49M2.55M-9.88M-3.56M-863K-2.55M677K14.31M711K9.23M0
Change in Payables294.03M122.64M36.73M2.83M59.46M-75K-5.52M84.84M29.03M44.69M-35.41M20.46M-3.39M-12.7M-20.93M0021.59M0000000000000
Cash from Investing-4.11B-2.6B-2.01B-2.76B-710.46M-1.26B-808.81M-873.88M-1.2B-1B-553.49M-374.52M-851.62M-687.22M-376.16M-760.48M-523.31M-587.61M-917.55M-373.1M-299.72M-66.54M-94.83M-105.91M-66.61M-36.56M-69.69M-68.98M-44.83M-39.94M-41.23M
Capital Expenditures-3.17B-2.56B-1.83B-1.7B-1.54B-917.68M-759.34M-882.66M-1.09B-874.15M-516.05M-449.76M-475.41M-620.54M-445.55M-482.83M-511.64M-657.17M-908.85M-523.79M-149.19M-70.27M-53.32M-42.04M-64.84M-36.28M-68.39M-68.91M-43.35M-36.58M-39.62M
CapEx % of Revenue21.26%21.46%22.14%25.59%26.79%23.72%24.2%35.38%49.7%38.98%24.13%22.65%25.06%37.87%23.23%26.5%35.97%107.07%246.34%114.53%30.67%28.53%28.25%32.44%58.96%35.64%103.9%269.37%100.3%80.83%67.12%
Acquisitions-562.76M00-1.02B838.73M-181.59M03.78M-162.48M-71.99M-12.43M-12.98M-400.03M-10.05M-9.36M-163.05M00084.21M-62.03M0000000000
Investments-------------------------------
Other Investing20.92M1.61M10.15M58.54M36.41M-112.8M936K-85.83K36.43M-24K-130.97K48M7.41M-3.08M10.05M-32.66M-2.51M31.85M-17.82M-17.1M08.17M-5.62M-2.55M00-1.3M-69K-1.49M-3.36M-2.77M
Cash from Financing-1.91B-2.29B-1.36B-163.96M-914.85M-297.24M-302.82M10.61M274.1M329.17M190.39M-280.76M229.24M48.73M-202.61M178.82M-25.98M559.82M558.07M130.73M298.58M11.69M21.17M5.44M185.32M48.57M58.37M18M57.43M36.58M16.34M
Debt Issued (Net)-27.13M-986.04M-747.32M451.37M-258.7M-25.02M-175.87M-15.45M346.62M164.34M59.62M-234.74M265.52M170.32M-105.61M256.91M-69.45M523.21M183.82M-3.42M0000-8.42M-37.5M52.5M12.06M-4.26M00
Equity Issued (Net)-1.09B-564.78M-132.34M-17.06M-109.95M-16.22M13.87M15.51M13.76M224.9M29.03M9.41M10.43M15.67M32.74M26.54M84.66M68.52M376.26M144.14M301.75M14.24M23.91M8.14M193.78M87.42M5.14M7.02M65.44M43.02M19.99M
Dividends Paid-791.62M-728.08M-671.65M-638.64M-608.31M-275.16M-190.25M-105.41M-83.96M-76.08M-71.38M-59.51M-54.06M-126.27M-118.12M-98.35M-27.81M-27.13M-23.78M-13.41M-3.17M-2.52M-2.48M-2.43M-1.34M-1.11M-1.06M-1.07M-840K-3.43M-3.65M
Share Repurchases-1.18B-682.89M-169.36M-47M-109.95M-34.61M00-30.06M-24.68M-15.58M-11.9M-7.52M-19M-12.03M-3.72M-4.04M00000000000-388K-5.11M0
Other Financing-8.1M-8.24M194.99M40.38M62.11M19.15M49.44M115.96M-2.31M16.01M173.11M4.08M7.35M-10.99M-11.61M-6.27M-13.37M-4.78M21.76M3.42M0-29K-253K-271K1.3M-235K1.8M0-2.91M-3.01M0
Net Change in Cash1.24B1.94B587.78M-319.98M472.84M-216.74M80.63M20.07M-331.15M93M415.82M-53.39M38.44M-158.97M118.62M83.89M-64.72M91.9M-246.41M26.22M227.42M28.15M-23.93M-96M131.75M7.27M-8.68M-53.67M15.96M-6.09M-15.62M
Free Cash Flow4.1B4.26B2.13B947.43M558.4M398.31M432.71M-972K-483.45M-106.6M262.57M166.48M192.91M-139.49M250.46M180.63M-24.13M-542.07M-787.68M-278.27M77.07M12.71M-3.79M-37.79M-51.72M-40.46M-67.05M-71.82M-40.05M-39.03M-30.36M
FCF Margin %27.55%35.79%25.67%14.3%9.73%10.29%13.79%-0.04%-22.06%-4.75%12.28%8.39%10.17%-8.51%13.06%9.92%-1.7%-88.32%-213.5%-60.84%15.84%5.16%-2.01%-29.16%-47.03%-39.74%-101.87%-280.72%-92.68%-86.24%-51.42%
FCF Growth %11.82%100.41%124.46%69.67%40.19%-7.95%44617.7%99.8%-353.53%-140.6%57.72%-13.7%238.3%-155.7%38.66%848.45%95.55%31.18%-183.06%-461.08%506.35%435.09%89.96%26.95%-27.85%39.66%6.63%-79.31%-2.61%-28.58%-140.7%
FCF per Share8.098.474.251.931.271.631.78-0.00-2.07-0.461.160.770.98-0.811.461.07-0.15-3.42-5.40-2.080.640.14-0.04-0.45-0.64-0.52-1.23-1.35-0.79-0.91-1.01
FCF Conversion (FCF/Net Income)0.67x1.53x2.09x1.34x3.13x2.39x2.33x1.86x-1.85x3.19x4.90x25.07x8.06x-0.70x2.24x-1.17x1.47x1.33x1.66x1.76x1.40x2.24x1.03x-0.22x3.26x0.73x-0.38x0.18x-0.45x0.03x42.32x
Interest Paid2.84M46.88M103.69M104.84M67.51M85.11M95.12M101.52M91.08M78.89M71.4M69.41M67.63M58.15M52.21M52.83M41.43M00000000000000
Taxes Paid2.6B1.18B474.03M290.52M316.74M246.08M110.85M90.69M106.57M127.92M105.18M81.11M51.3M56.48M56.96M110.89M25.2M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Gold price reversal exposure

Operating Cash Flow Consistently Exceeds Earnings

Based on reported figures, AEM's operating cash flow ran at roughly 1.3 to 2.2 times net income across most of the ten quarters, with the ratio falling to 0.79 in Q1 2026 when working capital absorbed about $885.5M and temporarily overwhelmed underlying conversion strength.

The consistent gap with operating cash flow above net income suggests reported earnings are backed by real cash generation rather than accruals, which is a favorable quality-of-earnings signal. The Q1 2026 dip is the exception that warrants attention, indicating that a single working capital swing can temporarily outweigh structural conversion strength. Investors should monitor whether that reversal reflects timing or a shift in receivables and inventory practices.

Free Cash Flow Margins Swing With Gold Pricing

As reported in the quarterly statements, AEM's free cash flow margin peaked at 47.4% in Q2 2025 and fell to 17.7% in Q1 2026 before recovering to 22.2% in Q3 2026, a range that tracks the commodity price cycle closely.

The margin volatility suggests free cash flow is driven more by realized gold prices and working capital timing than by a stable operating base. Free cash flow remained positive in every quarter shown, which indicates resilience even at the trough. Sustaining the Q2 2025 peak margin would appear to depend on pricing conditions the data cannot establish as durable.

Capital Intensity Rising With Expansion Spending

Based on EDBL-style reported figures, CapEx as a share of revenue moved from 18.4% in Q1 2025 to 26.8% in Q3 2026, with quarterly spending reaching $945.2M in the latest period against D&A of $449.8M.

CapEx running at roughly twice depreciation indicates that a material portion of spending is growth or expansion rather than pure maintenance replacement. This may shift the capital base upward and implies future cash generation depends on whether these projects convert into sustained production. Investors should monitor how much of the spend remains discretionary, since maintenance requirements are not separately disclosed in the supplied data.

Acquisitions and Buybacks Compete With Investment

According to the reported cash flow statements, AEM directed $562.8M toward net acquisitions in Q3 2026 alongside $246.2M in buybacks and roughly $200M per quarter in dividends, consuming most of the period's free cash flow.

Combined shareholder distributions and acquisition outlays in the latest quarter appear to have exceeded the free cash flow generated, which may suggest reliance on the balance sheet or prior cash build to close the gap. The pattern suggests management is prioritizing both returns and external growth simultaneously. Whether this balance is sustainable depends on gold prices holding, since the cushion narrows quickly when cash generation softens.

Cumulative Cash Generation Outpaces Reported Profit

Based on the ten-quarter data, cumulative operating cash flow of roughly $15.9B compares with cumulative net income of about $11.0B, indicating that reported profits have understated cash generation over the period.

A cumulative operating cash flow exceeding net income by a wide margin is consistent with substantial non-cash charges, principally depreciation and depletion, and with favorable working capital over much of the window. This reinforces the view that the earnings base is cash-backed. The conclusion is limited by the short window and by the Q1 2026 working capital reversal, which shows the cumulative picture can change sharply over shorter periods.

Peak Margins May Not Persist

Based on reported figures, the bear case rests on whether AEM's Q2 2025 free cash flow margin of 47.4% reflects sustainable operations or a temporary pricing peak, since margins subsequently compressed to 17.7% within three quarters.

If the elevated cash generation of 2025 was driven primarily by commodity pricing, the current capital program and shareholder distributions may be sized for conditions that do not persist. The data cannot distinguish cyclical from structural margin drivers, so this remains an inference rather than an established finding. Investors should monitor whether operating cash flow recovers toward prior conversion levels once working capital normalizes.

AEM — Frequently Asked Questions

Quick answers to the most common questions about buying AEM stock.

How much cash does Agnico Eagle Mines Limited (AEM) generate from operations?

Agnico Eagle Mines Limited (AEM) generated $6.82B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Agnico Eagle Mines Limited's free cash flow?

Agnico Eagle Mines Limited (AEM) generated $4.26B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Agnico Eagle Mines Limited's capital expenditure (CapEx)?

Agnico Eagle Mines Limited (AEM) spent $2.56B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Agnico Eagle Mines Limited distribute cash to shareholders?

In 2025, Agnico Eagle Mines Limited (AEM) returned $728.1M to shareholders via cash dividends and spent $682.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.