Revenue climbed from roughly $2.1B to $4.1B over the period and gross margin swung from 44.6% to a peak of 66.4% before easing to 57.9% in Q3 2026, indicating pronounced sensitivity to the gold price cycle.
Agnico Eagle Mines Limited (AEM) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 14.89B | 11.91B | 8.29B | 6.63B | 5.74B | 3.87B | 3.14B | 2.49B | 2.19B | 2.24B | 2.14B | 1.99B | 1.9B | 1.64B | 1.92B | 1.82B | 1.42B | 613.76M | 368.94M | 457.35M | 486.43M | 246.33M | 188.7M | 129.59M | 109.97M | 101.8M | 65.82M | 25.58M | 43.22M | 45.26M | 59.03M |
| Revenue Growth % | 40.93% | 43.71% | 25.03% | 15.43% | 48.36% | 23.31% | 25.78% | 13.86% | -2.29% | 4.88% | 7.7% | 4.67% | 15.77% | -14.56% | 5.26% | 28.07% | 131.77% | 66.36% | -19.33% | -5.98% | 97.47% | 30.54% | 45.61% | 17.85% | 8.03% | 54.65% | 157.28% | -40.8% | -4.51% | -23.33% | -8.9% |
| Cost of Goods Sold | 5.63B | 4.99B | 4.6B | 4.43B | 3.74B | 2.51B | 2.06B | 1.79B | 1.71B | 1.57B | 1.65B | 1.6B | 1.44B | 1.18B | 1.17B | 1.14B | 869.96M | 306.32M | 186.86M | 169.31M | 147.51M | 128.72M | 98.59M | 106.23M | 76.8M | 68.56M | 51.3M | 26.5M | 35.79M | 36.02M | 29.99M |
| COGS % of Revenue | - | 41.87% | 55.52% | 66.77% | 65.11% | 64.9% | 65.49% | 71.9% | 78.23% | 69.86% | 76.94% | 80.78% | 75.82% | 72.02% | 60.99% | 62.46% | 61.16% | 49.91% | 50.65% | 37.02% | 30.33% | 52.25% | 52.25% | 81.97% | 69.84% | 67.35% | 77.94% | 103.56% | 82.81% | 79.6% | 50.8% |
| Gross Profit | 9.27B | 6.92B | 3.69B | 2.2B | 2B | 1.36B | 1.08B | 701.13M | 476.93M | 676.02M | 493.18M | 381.53M | 458.58M | 458.43M | 748.14M | 683.94M | 552.56M | 307.44M | 182.08M | 288.04M | 338.92M | 117.62M | 90.11M | 23.36M | 33.17M | 33.23M | 14.52M | -912K | 7.43M | 9.23M | 29.04M |
| Gross Margin % | 62.23% | 58.13% | 44.48% | 33.23% | 34.89% | 35.1% | 34.51% | 28.1% | 21.77% | 30.14% | 23.06% | 19.22% | 24.18% | 27.98% | 39.01% | 37.54% | 38.84% | 50.09% | 49.35% | 62.98% | 69.67% | 47.75% | 47.75% | 18.03% | 30.16% | 32.65% | 22.06% | -3.56% | 17.19% | 20.4% | 49.2% |
| Gross Profit Growth % | - | 87.81% | 67.38% | 9.92% | 47.47% | 25.44% | 54.45% | 47.01% | -29.45% | 37.07% | 29.26% | -16.8% | 0.03% | -38.72% | 9.39% | 23.78% | 79.73% | 68.85% | -36.79% | -15.01% | 188.15% | 30.52% | 285.68% | -29.56% | -0.19% | 128.84% | 1692.43% | -112.28% | -19.55% | -68.2% | -55.18% |
| Operating Expenses | 536.66M | 593.91M | 536.17M | 507.24M | 560.24M | 301.65M | 260.82M | 234.28M | 284.07M | 257.73M | 253.82M | 209.33M | 182.99M | 161.74M | 232.59M | 240.1M | 143.21M | 177.44M | 123.36M | 91.43M | 81.55M | 54.37M | 32.21M | 30.6M | 22.29M | 23.51M | 16.66M | 17.56M | 12.21M | 14.9M | 20.58M |
| OpEx % of Revenue | - | 4.99% | 6.47% | 7.65% | 9.76% | 7.8% | 8.31% | 9.39% | 12.96% | 11.49% | 11.87% | 10.54% | 9.65% | 9.87% | 12.13% | 13.18% | 10.07% | 28.91% | 33.44% | 19.99% | 16.77% | 22.07% | 17.07% | 23.61% | 20.27% | 23.1% | 25.3% | 68.63% | 28.25% | 32.92% | 34.86% |
| Selling, General & Admin | 252.3M | 235.95M | 207.45M | 208.45M | 220.86M | 142M | 116.29M | 120.99M | 124.87M | 115.06M | 102.78M | 96.97M | 118.77M | 113.81M | 119.08M | 107.93M | 94.33M | 63.69M | 47.19M | 38.17M | 25.88M | 11.73M | 6.86M | 7.12M | 5.53M | 4.46M | 4.22M | 4.04M | 3.62M | 3.78M | 5.25M |
| SG&A % of Revenue | - | 1.98% | 2.5% | 3.15% | 3.85% | 3.67% | 3.71% | 4.85% | 5.7% | 5.13% | 4.81% | 4.88% | 6.26% | 6.95% | 6.21% | 5.92% | 6.63% | 10.38% | 12.79% | 8.35% | 5.32% | 4.76% | 3.64% | 5.49% | 5.03% | 4.38% | 6.42% | 15.81% | 8.37% | 8.35% | 8.9% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 357.96M | 328.72M | 298.79M | 339.38M | 159.64M | 144.53M | 113.3M | 159.2M | 142.67M | 151.04M | 112.36M | 64.22M | 47.93M | 113.5M | 132.17M | 48.88M | 113.75M | 76.17M | 53.26M | 55.67M | 42.64M | 25.35M | 23.48M | 16.76M | 19.05M | 12.43M | 13.51M | 8.59M | 11.12M | 15.32M |
| Operating Income | 8.73B | 6.33B | 3.15B | 1.69B | 1.44B | 1.06B | 822.04M | 466.85M | 192.86M | 418.29M | 239.36M | 172.2M | 275.59M | 296.69M | 515.55M | 443.84M | 409.35M | 130M | 58.72M | 196.61M | 257.37M | 63.25M | 57.9M | -7.24M | 10.88M | 9.72M | -2.13M | -18.47M | -4.78M | -5.67M | 8.46M |
| Operating Margin % | 58.62% | 53.14% | 38.01% | 25.57% | 25.13% | 27.31% | 26.2% | 18.71% | 8.8% | 18.65% | 11.19% | 8.67% | 14.53% | 18.11% | 26.88% | 24.36% | 28.78% | 21.18% | 15.92% | 42.99% | 52.91% | 25.68% | 30.68% | -5.58% | 9.89% | 9.55% | -3.24% | -72.2% | -11.06% | -12.52% | 14.34% |
| Operating Income Growth % | - | 100.92% | 85.85% | 17.45% | 36.55% | 28.55% | 76.08% | 142.06% | -53.89% | 74.75% | 39% | -37.52% | -7.11% | -42.45% | 16.16% | 8.43% | 214.88% | 121.39% | -70.13% | -23.61% | 306.92% | 9.23% | 900.19% | -166.52% | 11.86% | 555.93% | 88.45% | -286.32% | 15.6% | -166.92% | - |
| EBITDA | 10.44B | 7.97B | 4.66B | 3.19B | 2.54B | 1.79B | 1.45B | 1.01B | 746.8M | 927.03M | 852.52M | 780.81M | 709.22M | 610.58M | 787.42M | 705.62M | 601.84M | 202.46M | 94.85M | 224.37M | 282.62M | 96.32M | 84.46M | 15.65M | 27.72M | 28.97M | 10.1M | -8.79M | 1.42M | 1.33M | 19.99M |
| EBITDA Margin % | 70.07% | 66.96% | 56.28% | 48.08% | 44.2% | 46.38% | 46.31% | 40.6% | 34.08% | 41.34% | 39.87% | 39.33% | 37.39% | 37.27% | 41.06% | 38.73% | 42.31% | 32.99% | 25.71% | 49.06% | 58.1% | 39.1% | 44.76% | 12.07% | 25.2% | 28.46% | 15.34% | -34.37% | 3.29% | 2.94% | 33.87% |
| EBITDA Growth % | 52.62% | 70.97% | 46.36% | 25.57% | 41.38% | 23.52% | 43.46% | 35.63% | -19.44% | 8.74% | 9.18% | 10.09% | 16.15% | -22.46% | 11.59% | 17.24% | 197.26% | 113.45% | -57.72% | -20.61% | 193.41% | 14.05% | 439.76% | -43.55% | -4.32% | 186.85% | 214.83% | -718.86% | 6.84% | -93.35% | -73.77% |
| D&A (Non-Cash Add-back) | 1.7B | 1.65B | 1.51B | 1.49B | 1.09B | 738.13M | 631.1M | 546.06M | 553.93M | 508.74M | 613.16M | 608.61M | 433.63M | 313.89M | 271.86M | 261.78M | 192.49M | 72.46M | 36.13M | 27.76M | 25.25M | 33.08M | 26.55M | 22.88M | 16.84M | 19.24M | 12.23M | 9.68M | 6.2M | 7M | 11.53M |
| EBIT | 9.03B | 6.74B | 2.91B | 2.45B | 1.18B | 1.01B | 850.5M | 829.45M | -178.07M | 418.22M | 343.1M | 157.86M | 262.53M | -755.83M | 495.42M | -718.4M | 473.03M | 116.49M | 98.94M | 196.61M | 257.37M | 63.25M | 57.9M | -7.24M | 10.88M | 9.72M | -2.13M | -18.47M | -4.78M | -5.67M | 8.46M |
| Net Interest Income | 36.96M | 24.7M | -71.16M | -90.86M | -54.9M | -80.83M | -91.35M | -94.83M | -75.18M | -65.4M | -69.96M | -65.45M | -65.05M | -56.25M | -58.12M | -53.48M | -43.27M | 8.4M | 7.58M | 23.76M | 18.42M | -2.92M | -8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 100.51M | 52.59M | 17.3M | 8.1M | 9.43M | 3.9M | 5.12M | 6.84M | 9.72M | 10.94M | 0 | 0 | 0 | 0 | 0 | 0 | 8.04M | 17.59M | 10.13M | 27.34M | 21.24M | 5.18M | 711.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 63.55M | 27.89M | 88.46M | 98.96M | 64.33M | 84.74M | 96.47M | 101.68M | 84.9M | 76.35M | 69.96M | 65.45M | 65.05M | 56.25M | 58.12M | 53.48M | 51.3M | 9.19M | 2.55M | 3.58M | 2.83M | 8.1M | 8.91M | 12.69M | 5.19M | 13.95M | 11.43M | 8.71M | 3.68M | 176.06M | 7.88M |
| Other Income/Expense | 348.74M | 375.95M | -327.87M | 664.44M | -327.49M | -124M | -54.47M | 271.9M | -451.92M | -79M | 29.1M | -89.57M | -86.45M | -1.11B | -80.41M | -1.22B | 25.85M | -21.96M | 37.27M | -37.33M | 3.28M | -27.97M | -11.87M | -10.88M | -6.27M | -12.58M | -6.81M | -7.43M | -6.01M | -86.11M | -8.1M |
| Pretax Income | 9.08B | 6.7B | 2.82B | 2.36B | 1.12B | 932.72M | 767.57M | 738.74M | -259.05M | 339.29M | 268.46M | 82.63M | 189.14M | -818.29M | 435.14M | -778.63M | 435.2M | 108.04M | 95.99M | 159.28M | 260.64M | 35.28M | 46.03M | -18.11M | 4.61M | -2.86M | -8.94M | -25.9M | -10.79M | -91.77M | 365K |
| Pretax Margin % | 60.97% | 56.3% | 34.05% | 35.6% | 19.43% | 24.1% | 24.46% | 29.61% | -11.82% | 15.13% | 12.56% | 4.16% | 9.97% | -49.94% | 22.69% | -42.74% | 30.59% | 17.6% | 26.02% | 34.83% | 53.58% | 14.32% | 24.39% | -13.98% | 4.19% | -2.81% | -13.59% | -101.25% | -24.96% | -202.78% | 0.62% |
| Income Tax | 2.97B | 2.24B | 925.97M | 417.76M | 445.17M | 370.78M | 255.96M | 265.58M | 67.65M | 98.49M | 109.64M | 58.05M | 106.17M | -131.58M | 124.22M | -209.67M | 103.09M | 21.5M | 22.82M | 19.93M | 99.31M | -1.72M | -1.85M | -358K | 588K | 2.86M | -3.91M | -9.4M | -3.29M | -12.45M | 146K |
| Effective Tax Rate % | 32.72% | 33.45% | 32.82% | 17.71% | 39.91% | 39.75% | 33.35% | 35.95% | -26.11% | 29.03% | 40.84% | 70.25% | 56.13% | 16.08% | 28.55% | 26.93% | 23.69% | 19.9% | 23.78% | 12.51% | 38.1% | -4.86% | -4.01% | 1.98% | 12.75% | -100.21% | 43.68% | 36.28% | 30.54% | 13.57% | 40% |
| Net Income | 6.11B | 4.46B | 1.9B | 1.94B | 670.25M | 561.95M | 511.61M | 473.17M | -326.7M | 240.79M | 158.82M | 24.58M | 82.97M | -686.71M | 310.92M | -568.89M | 332.12M | 86.54M | 73.17M | 139.34M | 161.34M | 36.99M | 47.88M | -19.5M | 4.02M | -5.72M | -6.87M | -16.51M | -7.49M | -79.32M | 219K |
| Net Margin % | 41.02% | 37.47% | 22.88% | 29.29% | 11.67% | 14.52% | 16.3% | 18.97% | -14.91% | 10.74% | 7.43% | 1.24% | 4.37% | -41.91% | 16.21% | -31.23% | 23.35% | 14.1% | 19.83% | 30.47% | 33.17% | 15.02% | 25.37% | -15.05% | 3.66% | -5.62% | -10.43% | -64.52% | -17.34% | -175.27% | 0.37% |
| Net Income Growth % | 77.18% | 135.36% | -2.36% | 189.64% | 19.27% | 9.84% | 8.12% | 244.83% | -235.68% | 51.61% | 546.07% | -70.37% | 112.08% | -320.87% | 154.65% | -271.29% | 283.78% | 18.27% | -47.49% | -13.63% | 336.12% | -22.73% | 345.55% | -584.69% | 170.36% | 16.74% | 58.39% | -120.26% | 90.55% | -36320.55% | -98.4% |
| Net Income (Continuing) | 6.11B | 4.46B | 1.9B | 1.94B | 670.25M | 561.95M | 511.61M | 473.17M | -326.7M | 240.79M | 158.82M | 24.58M | 82.97M | -686.71M | 310.92M | -568.96M | 332.12M | 86.54M | 73.17M | 139.34M | 161.34M | 36.99M | 47.88M | -17.76M | 4.02M | -5.72M | -6.87M | -16.51M | -7.49M | -79.32M | 219K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.56M | 3.32M | 3.55M | 5.11M | 5.33M |
| EPS (Diluted) | 12.04 | 8.86 | 3.78 | 3.95 | 1.53 | 2.22 | 2.10 | 1.99 | -1.40 | 1.05 | 0.70 | 0.11 | 0.39 | -3.97 | 1.81 | -3.36 | 2.00 | 0.55 | 0.50 | 1.04 | 1.35 | 0.42 | 0.56 | -0.23 | 0.06 | -0.07 | -0.13 | -0.31 | -0.15 | -1.85 | 0.01 |
| EPS Growth % | 77.23% | 134.39% | -4.3% | 158.17% | -31.08% | 5.71% | 5.53% | 242.14% | -233.33% | 50% | 536.36% | -71.79% | 109.82% | -319.34% | 153.87% | -268% | 263.64% | 10% | -51.92% | -22.96% | 221.43% | -25% | 343.48% | -483.33% | 181.63% | 43.46% | 58.06% | -106.67% | 91.89% | - | -98.03% |
| EPS (Basic) | - | 8.89 | 3.79 | 3.97 | 1.53 | 2.23 | 2.12 | 2.00 | -1.40 | 1.06 | 0.71 | 0.11 | 0.43 | -3.97 | 1.82 | -3.36 | 2.05 | 0.55 | 0.51 | 1.05 | 1.40 | 0.42 | 0.56 | -0.23 | 0.06 | -0.09 | -0.13 | -0.31 | -0.15 | -1.85 | 0.01 |
| Diluted Shares Outstanding | 507.25M | 503.43M | 500.86M | 489.91M | 438.53M | 244.73M | 243.07M | 238.23M | 233.25M | 232.46M | 225.75M | 217.1M | 196.2M | 172.89M | 171.49M | 169.41M | 165.84M | 158.62M | 145.89M | 133.96M | 119.51M | 88.08M | 85.5M | 84.78M | 80.24M | 77.81M | 54.45M | 53.33M | 50.44M | 42.95M | 30.01M |
| Basic Shares Outstanding | 506.12M | 501.99M | 499.9M | 488.72M | 437.68M | 243.71M | 241.51M | 236.93M | 233.25M | 230.25M | 222.74M | 216.17M | 195.22M | 172.89M | 171.25M | 169.35M | 162.39M | 155.94M | 144.74M | 132.77M | 115.24M | 88.08M | 85.5M | 84.78M | 67.05M | 63.53M | 54.45M | 53.33M | 50.44M | 42.95M | 30.01M |
| Dividend Payout Ratio | - | 16.32% | 35.43% | 32.9% | 90.76% | 48.97% | 37.19% | 22.28% | - | 31.59% | 44.94% | 242.09% | 65.16% | - | 37.99% | - | 8.08% | 31.35% | 32.5% | 10.46% | 1.91% | 7.08% | 5.63% | - | 33.41% | - | - | - | - | - | 1666.21% |
Quick answers to the most common questions about buying AEM stock.
For fiscal year 2025, Agnico Eagle Mines Limited (AEM) reported total revenue of $11.91B. This represents a 20071.5% increase compared to $59.0M in 1996.
Agnico Eagle Mines Limited (AEM) is profitable, generating $4.46B in net income for the fiscal year ending 2025 with a net profit margin of 37.5%.
Agnico Eagle Mines Limited (AEM) reported an operating income of $6.33B, resulting in an operating profit margin of 53.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Agnico Eagle Mines Limited (AEM) generated $6.92B in gross profit for the year, representing a gross profit margin of 58.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gold price sensitivity and margin reversion
Revenue Growth Re-Accelerated Through 2026
Based on reported quarterly figures, AEM's revenue rose from roughly $2.1B in Q2 2024 to about $4.1B in Q1 2026, with year-over-year growth peaking at 66.1% in Q1 2026 before moderating to 15.2% in Q3 2026.
The sequence suggests growth was driven largely by rising realized gold prices and production scaling rather than purely volume expansion, though the reported data does not isolate these components. The sharp deceleration to 15.2% in Q3 2026 after a 66.1% peak warrants investigation into whether the Q1 surge reflected timing effects or a durable step-change. Investors should monitor whether sequential revenue holds near the $3.5B to $4.1B range if commodity prices soften.
Gross Margin Expansion Tied to Price Cycle
As reported in the quarterly statements, AEM's gross margin widened from 44.6% in Q2 2024 to a peak of 66.4% in Q1 2026, then compressed to 57.9% in Q3 2026, indicating pronounced sensitivity to the pricing cycle.
The magnitude of the swing, roughly 21 percentage points peak to recent, suggests margins are closely tied to realized metal prices against a relatively fixed cost base. Peer comparison shows AEM's current gross margin sits above NEM (49.8%), KGC (47.5%), and AU (46.5%), which may reflect cost discipline but also a cyclical advantage that could reverse. This pattern appears more price-driven than structurally differentiated.
Operating Income Scaling Faster Than Overhead
Based on EDBL-style reported figures, AEM's operating income grew from about $0.8B in Q2 2024 to roughly $2.6B in Q1 2026 while SG&A stayed near $50M to $78M per quarter, implying strong operating leverage.
Because SG&A remained essentially flat while gross profit nearly tripled over the period, nearly all incremental revenue appears to have flowed to operating income. This suggests the overhead structure is highly scalable, though the data offers no R&D or detailed cost breakdown to confirm the source of efficiency. Operating leverage cuts both ways, so a revenue decline would likely compress margins quickly.
Net Income Tracks Operations Closely
According to the reported income statements, AEM's net margin reached 42.1% in Q2 2026 and 41.4% in Q1 2026, while diluted EPS climbed from $0.94 to $3.38 over the ten-quarter window.
Net margin tracking operating margin within a narrow band suggests limited distortion from non-operating items or tax anomalies in the reported figures. Stock-based compensation appears in only some periods, with $34.9M in Q1 2026 and $10.8M in Q4 2025, and the data does not disclose tax rates to confirm normalization. Investors should monitor whether reported earnings remain representative once price-driven gains moderate.
Cyclical Peak Earnings Risk
Based on reported figures, the bear case centers on AEM's Q1 2026 peak, where a 66.4% gross margin and 62.4% operating margin may reflect unsustainable commodity pricing rather than structural improvement.
A short-seller framing would argue that peak-period margins were extrapolated into forward expectations, and the subsequent compression to 57.9% gross margin by Q3 2026 partially supports that view. The reported data does not include production volumes or all-in sustaining costs, so the analysis cannot confirm whether unit cost inflation is offsetting price gains. This warrants further investigation before treating recent profitability as a durable baseline.