Aeva Technologies, Inc. (AEVAW) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 6.26M | 5.62M | 3.58M | 5.51M | 3.37M | 2.7M | 2.25M | 2.01M | 2.11M | 1.61M | 810K | 743K | 1.15M | 188K | 1.37M | 1.49M | 1.14M | 2.87M | 3.48M | 2.6M |
| Revenue Growth % | 85.93% | 108.49% | 59.07% | 173.91% | 59.85% | 67.35% | 177.78% | 170.79% | 83.54% | 756.91% | -41.05% | -50.23% | 0.97% | -93.46% | -60.55% | -42.6% | 269.16% | 292.49% | 79.07% | 58.69% |
| Cost of Goods Sold | 4.32M | 4.3M | 3.15M | 8.23M | 3.06M | 3.52M | 2.97M | 2.86M | 3.5M | 2.48M | 2.52M | 2.66M | 2.53M | 3.32M | 2.77M | 991K | 1.38M | 1.93M | 2.3M | 1.42M |
| COGS % of Revenue | 69% | 76.52% | 87.99% | 149.36% | 90.8% | 130.75% | 132.04% | 142.15% | 166.07% | 154.13% | 311.73% | 358.14% | 220.3% | 1763.83% | 201.24% | 66.38% | 120.93% | 67.18% | 66.06% | 54.67% |
| Gross Profit | 1.94M | 1.32M | 430K | -2.72M | 310K | -829K | -721K | -848K | -1.39M | -872K | -1.72M | -1.92M | -1.38M | -3.13M | -1.39M | 502K | -238K | 943K | 1.18M | 1.18M |
| Gross Margin % | 31% | 23.48% | 12.01% | -49.36% | 9.2% | -30.75% | -32.04% | -42.15% | -66.07% | -54.13% | -211.73% | -258.14% | -120.3% | -1663.83% | -101.24% | 33.62% | -20.93% | 32.82% | 33.94% | 45.33% |
| Gross Profit Growth % | 526.13% | 259.23% | 159.64% | -220.75% | 122.27% | 4.93% | 57.96% | 55.79% | -0.8% | 72.12% | -23.29% | -482.07% | -480.25% | -431.71% | -217.68% | -57.42% | -285.94% | 418.13% | 23.25% | 65.82% |
| Operating Expenses | 37.08M | 30.41M | 33.59M | 32.2M | 30.73M | 33.41M | 37.16M | 48.06M | 35.95M | 35.97M | 33.78M | 36.26M | 35.88M | 41.27M | 36.41M | 36.19M | 33.84M | 32.88M | 28.57M | 25.91M |
| OpEx % of Revenue | 592.1% | 541.1% | 938.56% | 584.34% | 912.35% | 1239.24% | 1651.33% | 2388.92% | 1706.31% | 2232.96% | 4170.49% | 4880.62% | 3125.87% | 21950.53% | 2650% | 2423.78% | 2975.81% | 1144.41% | 820.24% | 996.35% |
| Selling, General & Admin | 14.25M | 11.56M | 11.43M | 9.36M | 9.16M | 9.07M | 10.04M | 10.37M | 10.94M | 9.78M | 9.99M | 9.2M | 10.43M | 9.06M | 10.29M | 10.25M | 8.52M | 9.13M | 7.66M | 7.18M |
| SG&A % of Revenue | 227.58% | 205.75% | 319.28% | 169.88% | 271.94% | 336.31% | 446.18% | 515.36% | 519.22% | 606.83% | 1233.83% | 1237.95% | 908.62% | 4817.02% | 748.76% | 686.47% | 749.34% | 317.79% | 219.95% | 276.16% |
| Research & Development | 22.83M | 18.85M | 22.16M | 22.84M | 21.57M | 24.34M | 27.12M | 26.2M | 25.01M | 26.2M | 23.79M | 27.07M | 25.45M | 32.21M | 26.12M | 25.94M | 25.32M | 23.75M | 20.91M | 18.73M |
| R&D % of Revenue | 364.52% | 335.35% | 619.28% | 414.46% | 640.41% | 902.93% | 1205.16% | 1301.99% | 1187.09% | 1626.13% | 2936.67% | 3642.66% | 2217.25% | 17133.51% | 1901.24% | 1737.31% | 2226.47% | 826.63% | 600.29% | 720.18% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 1K | 28K | 47K | 135K | 128K | 0 | 50K | 0 | 0 |
| Operating Income | -35.14M | -29.09M | -33.16M | -34.92M | -30.42M | -34.24M | -37.88M | -48.91M | -37.34M | -36.84M | -35.5M | -38.18M | -37.27M | -44.4M | -37.8M | -35.69M | -34.07M | -31.94M | -27.39M | -24.74M |
| Operating Margin % | -561.1% | -517.61% | -926.54% | -633.7% | -903.15% | -1269.99% | -1683.38% | -2431.06% | -1772.38% | -2287.09% | -4382.22% | -5138.76% | -3246.17% | -23614.36% | -2751.24% | -2390.15% | -2996.75% | -1111.59% | -786.3% | -951.02% |
| Operating Income Growth % | -15.51% | 15.02% | 12.45% | 28.6% | 18.55% | 7.07% | -6.71% | -28.11% | -0.21% | 17.01% | 6.1% | -6.99% | -9.37% | -39.01% | -38.03% | -44.26% | -69.29% | -254.37% | -475.96% | -397.01% |
| EBITDA | -33.25M | -24.55M | -31.1M | -32.67M | -28.13M | -31.97M | -35.64M | -46.66M | -35.15M | -34.54M | -33.67M | -36.28M | -35.57M | -42.7M | -36.2M | -34.17M | -32.74M | -30.83M | -26.49M | -24.12M |
| EBITDA Margin % | -531% | -436.74% | -868.96% | -592.76% | -835.15% | -1185.9% | -1584.18% | -2319.04% | -1668.44% | -2143.89% | -4157.28% | -4882.77% | -3098.17% | -22712.77% | -2634.72% | -2288.75% | -2879.16% | -1073.2% | -760.64% | -927.45% |
| EBITDA Growth % | -18.21% | 23.22% | 12.75% | 29.99% | 19.99% | 7.43% | -5.85% | -28.61% | 1.16% | 19.11% | 6.98% | -6.17% | -8.65% | -38.49% | -36.64% | -41.65% | -66.27% | -249.7% | -482.78% | -405.72% |
| D&A (Non-Cash Add-back) | 1.89M | 4.55M | 2.06M | 2.26M | 2.29M | 2.27M | 2.23M | 2.25M | 2.19M | 2.31M | 1.82M | 1.9M | 1.7M | 1.7M | 1.6M | 1.51M | 1.34M | 1.1M | 894K | 613K |
| EBIT | -35.14M | -25.2M | 107.56M | -34.92M | -30.42M | -34.24M | -37.88M | -37.41M | -37.34M | -36.84M | -35.5M | -38.18M | -37.27M | -44.4M | -37.8M | -35.69M | -34.07M | -31.94M | -27.39M | -24.74M |
| Net Interest Income | -306K | 727K | 385K | 619K | 1.01M | 1.39M | 1.77M | 2.1M | 2.46M | 2.42M | 2.22M | 2.23M | 2.06M | 1.67M | 1.16M | 586K | 283K | 144K | 119K | 106K |
| Interest Income | 877K | 727K | 385K | 619K | 1.01M | 1.39M | 1.77M | 2.1M | 2.46M | 2.42M | 2.22M | 2.23M | 2.06M | 1.67M | 1.16M | 586K | 283K | 144K | 119K | 106K |
| Interest Expense | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 189K | 3.9M | 140.72M | -157.75M | -4.39M | -1.88M | 502K | 5.64M | 2.02M | -8.12M | 2.26M | 2.23M | 2.09M | 1.72M | 1.3M | 714K | 916K | 194K | 782K | 663K |
| Pretax Income | -34.95M | -25.2M | 107.56M | -192.67M | -34.81M | -36.12M | -37.37M | -43.27M | -35.33M | -44.97M | -33.24M | -35.95M | -35.17M | -42.67M | -36.5M | -34.97M | -33.16M | -31.74M | -26.61M | -24.07M |
| Pretax Margin % | -558.08% | -448.3% | 3005.34% | -3496.14% | -1033.55% | -1339.76% | -1661.07% | -2150.6% | -1676.6% | -2791.19% | -4103.46% | -4839.17% | -3063.94% | -22698.94% | -2656.7% | -2342.33% | -2916.18% | -1104.84% | -763.85% | -925.53% |
| Income Tax | 32K | 115K | 66K | 70K | 57K | 26K | 22K | 123K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.09% | -0.46% | 0.06% | -0.04% | -0.16% | -0.07% | -0.06% | -0.28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -34.98M | -25.31M | 107.5M | -192.74M | -34.87M | -36.15M | -37.4M | -43.39M | -35.33M | -44.97M | -33.24M | -35.95M | -35.17M | -42.67M | -36.5M | -34.97M | -33.16M | -31.74M | -26.61M | -24.07M |
| Net Margin % | -558.59% | -450.35% | 3003.49% | -3497.41% | -1035.24% | -1340.73% | -1662.04% | -2156.71% | -1676.6% | -2791.19% | -4103.46% | -4839.17% | -3063.94% | -22698.94% | -2656.7% | -2342.33% | -2916.18% | -1104.84% | -763.85% | -925.53% |
| Net Income Growth % | -0.32% | 29.97% | 387.45% | -344.18% | 1.3% | 19.61% | -12.51% | -20.69% | -0.43% | -5.37% | 8.94% | -2.81% | -6.08% | -34.44% | -37.2% | -45.27% | -70.4% | -252.18% | -459.63% | -386.23% |
| Net Income (Continuing) | -34.98M | -25.31M | 107.5M | -192.74M | -34.87M | -36.15M | -37.4M | -43.39M | -35.33M | -44.97M | -33.24M | -35.95M | -35.17M | -42.67M | -36.5M | -34.97M | -33.16M | -31.74M | -26.61M | -24.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.56 | -0.40 | 1.99 | -3.50 | -0.64 | -0.67 | -0.70 | -0.82 | -0.67 | -0.92 | -0.75 | -0.82 | -0.80 | -0.90 | -0.84 | -0.79 | -0.75 | -0.74 | -0.63 | -0.57 |
| EPS Growth % | 12.5% | 40.3% | 384.29% | -326.83% | 4.48% | 27.17% | 6.67% | 0% | 16.25% | -2.22% | 10.71% | -3.8% | -6.67% | -21.62% | -33.33% | -38.6% | -63.04% | -252.38% | -472.73% | -375% |
| EPS (Basic) | -0.56 | -0.40 | 1.99 | -3.50 | -0.64 | -0.67 | -0.70 | -0.82 | -0.67 | -0.92 | -0.75 | -0.82 | -0.80 | -0.90 | -0.84 | -0.79 | -0.75 | -0.74 | -0.65 | -0.57 |
| Diluted Shares Outstanding | 62.81M | 57.02M | 55.94M | 54.96M | 54.75M | 53.99M | 53.7M | 53M | 52.74M | 49.01M | 44.57M | 44.1M | 43.93M | 43.68M | 43.42M | 43.38M | 43.2M | 42.87M | 42.52M | 42.31M |
| Basic Shares Outstanding | 62.81M | 57.02M | 55.94M | 54.96M | 54.75M | 53.99M | 53.7M | 53M | 52.74M | 49.01M | 44.57M | 44.1M | 43.93M | 43.68M | 43.42M | 43.38M | 43.2M | 42.84M | 40.93M | 42.31M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |