VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AGIAlamos Gold Inc.
$31.32$13.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAGICash Flow

Alamos Gold Inc. (AGI) Cash Flow Statement

27Y historyFree accessUpdated daily

Capital expenditures remain elevated with a 30.8% CapEx/Revenue ratio in 2026Q1, which continues to drive volatility in free cash flow conversion.

AGI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations945.36M789.18M661.1M472.7M298.5M356.5M368.4M260.4M213.9M163.5M135.7M60M77.4M86.63M183.42M106.53M89.65M95.61M65.77M20.86M-663.58K-12.68M-3.25M-1.73M-322.83K6.06M-271.14K-399.17K
Operating CF Margin %-43.54%49.08%46.19%36.35%43.29%49.24%38.12%32.82%30.12%28.14%16.9%26.85%30.7%55.69%46.86%47.36%55.77%49.46%28.18%-1.21%-464.91%------572.04%
Operating CF Growth %285.89%19.37%39.86%58.36%-16.27%-3.23%41.47%21.74%30.83%20.49%126.17%-22.48%-10.65%-52.77%72.17%18.84%-6.23%45.37%215.31%3243.41%94.76%-289.88%-87.56%-436.92%-105.32%2336.53%32.07%-
Net Income1.06B901.31M284.3M210M37.1M-66.7M144.2M96.1M-72.6M26.6M-17.9M-508.9M-169.6M38.79M117.96M60.08M63.8M55.96M29.38M2.93M1.98M-9.45M-4.77M-1.93M-440.24K-952.64K-292.05K-675.16K
Depreciation & Amortization209.52M223.14M218.4M190.2M171.5M170.9M153.8M165M166.6M125.6M119M117.5M121.5M56.49M50.68M23.42M20.49M22.78M20.72M11M8.12M1.03M90.27K60.31K25.45K22.07K9.17K66.85K
Stock-Based Compensation3.2M031.7M21.7M18.3M11.1M10.3M9.2M6.6M7.5M10.2M8.3M7.2M3.2M7.63M13.53M16.3M5.85M4.36M000000000
Deferred Taxes158.67M84.86M217.9M83.7M65.3M69M74M32.8M34.2M-4.4M10.3M-49.8M-29M350K3.36M8.16M3.26M7.27M2.18M2.89M1M0000000
Other Non-Cash Items-439.42M-404.36M-108.3M5M68.1M199.7M-4M-14.1M73.7M26.5M39.6M498.2M158.5M14.45M-1.09M2.04M-8.33M-3.33M-1.71M3.84M7.03M3.31M1.11M-156.54K5.84K00207.11K
Working Capital Changes-49.57M-15.77M17.1M-37.9M-61.8M-27.5M-9.9M-28.6M5.4M-18.3M-25.5M-5.3M-11.2M-26.65M4.89M-692K-5.86M7.07M10.83M192.33K-18.79M-7.57M317.31K296.73K86.11K6.99M11.74K2.02K
Change in Receivables-2.15M814K2.7M-13.6M-8.8M2M3.3M-400K-10.7M14M-5.7M-15.2M24.2M-21.36M-18.86M-18.22M-16.64M-7.55M-5.47M3.33M-2.51M-1.85M-64.5K48.31K-16.95K-12.27K-6.01K11.44K
Change in Inventory-23.69M-25.13M53.3M-26M-55.2M-49.7M-13.3M-11.4M13.9M-15.9M-16.1M-6.6M-15.1M-2.8M-5.66M-6.57M-4.63M5.12M7.39M-5.06M-16.01M-8.8M000000
Change in Payables10.52M13.13M0000007.6M-12.1M-7.5M16M-22.7M1.81M30.5M23.79M000000000000
Cash from Investing-426.46M-345.75M-467.1M-351.8M-312.7M-357.1M-314.1M-267.6M-196.6M-119.4M-151.5M97.9M-150.8M41.74M-52.13M-89.75M-115.47M-59.6M-24.98M-14.69M-22.15M-42.92M-42.72M-4.94M-2.16M-7.43M-300.69K-477.23K
Capital Expenditures-591.76M-518.01M-417.6M-348.9M-313.7M-364.3M-300.9M-263.6M-221.5M-162.5M-146.5M-163.1M-188.8M-59.73M-57.38M-77.04M-101.11M-36.58M-25.04M-14.93M-22.08M-57.95M-26.06M-4.94M-19.08K-375.51K-271.58K-15K
CapEx % of Revenue28.62%28.58%31%34.1%38.2%44.23%40.22%38.59%33.98%29.94%30.38%45.93%65.49%21.17%17.42%33.88%53.42%21.34%18.83%20.17%40.39%2125.4%-----21.5%
Acquisitions162.8M162.8M-30.2M05M0-19.5M0046.2M0249.1M-5.7M-44.66M00000000000-7.05M-28.44K0
Investments----------------------------
Other Investing-6.85M0-8.7M-200K0-9.8M0003.6M-2.1M16.2M22.25M-4.84M0744K1.41M001.01K-85827.19K-1.67M0-2.14M00-462.23K
Cash from Financing-147.58M-143.16M-89.4M-26M-28.4M-47.3M-15.6M-17M-8.8M-97.6M-12.8M40.4M21.2M-23.26M4.16M8.15M10.14M77.99M-4.34M-3.28M23.17M48.08M49.44M15.17M2.68M1.34M448.9K0
Debt Issued (Net)-54.88M-50.88M-68.9M00-200K-500K-3.3M-4.1M-331.6M-9.7M-7.5M55.8M74.95M0000-7.41M-5.02M3.17M46.42M-2.36M429.05K0-6.62K-6.73K0
Equity Issued (Net)-36.32M-35.31M10.5M9.47M2.2M-11.7M-5.5M-3.9M011.7M20.4M102.2M4.6M2.26M28.18M22.27M17.64M77.99M4.34M1.69M18.86M1.66M51.8M14.74M2.68M1.34M455.63K0
Dividends Paid-45.72M-40.19M-35.1M-35.3M-35.1M-34.5M-23.9M-15.6M-7.8M-6M-5.4M-10.6M-14.4M-25.52M-24.02M-14.11M-7.5M00000000000
Share Repurchases-39.22M-39.48M00-8.2M-11.7M-5.5M-11.4M00000-2.62M00000000000000
Other Financing-10.66M-16.79M4.1M-170.55K4.5M-900K14.3M5.8M3.1M228.3M-18.1M-43.7M-24.8M00000044.31K1.14M0000000
Net Change in Cash371.4M294.96M102.4M95M-42.7M-48M37.7M-23.2M5.2M-51.4M-30.7M193.9M-56.37M103.61M136.59M23.14M-14.35M116.9M36.02M2.88M358.83K-8.61M4.15M8.49M199.33K-23.99K-122.94K-876.4K
Free Cash Flow346.71M271.17M235.8M123.8M-15.2M-7.8M67.5M-3.2M-7.6M1M-10.8M-103.1M-111.4M26.89M126.05M29.5M-11.46M59.03M40.73M5.92M-22.74M-70.62M-29.31M-6.68M-341.91K5.69M-542.73K-414.17K
FCF Margin %16.77%14.96%17.51%12.1%-1.85%-0.95%9.02%-0.47%-1.17%0.18%-2.24%-29.03%-38.64%9.53%38.27%12.97%-6.06%34.43%30.63%8%-41.6%-2590.3%------593.53%
FCF Growth %83.15%15%90.47%914.47%-94.87%-111.56%2209.38%57.89%-860%109.26%89.52%7.45%-514.2%-78.66%327.35%357.33%-119.42%44.92%587.46%126.06%67.8%-140.98%-339.02%-1852.36%-106.01%1148.17%-31.04%-
FCF per Share0.820.640.570.31-0.04-0.020.17-0.01-0.020.00-0.04-0.53-0.870.211.040.25-0.100.540.420.06-0.28-0.92-0.50-0.17-0.031.36-0.13-0.00
FCF Conversion (FCF/Net Income)0.33x0.89x2.33x2.25x8.05x-5.34x2.55x2.71x-2.95x6.15x-7.58x-0.12x-0.46x2.23x1.56x1.77x1.41x1.71x2.24x7.11x0.17x1.34x0.86x0.90x0.73x-6.37x0.93x0.59x
Interest Paid0000000000000000000000000000
Taxes Paid000000000000035.5M20.7M12.82M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Operational integration of Magino

Earnings Quality and Cash Conversion

According to quarterly financial data, the relationship between net income and operating cash flow has been highly volatile, with the OCF/NI ratio fluctuating from a high of 5.24 in 2025Q1 to 0.57 in 2025Q4, suggesting significant non-cash adjustments impact reported profitability metrics.

The wide variance in the OCF/NI ratio indicates that GAAP net income is frequently distorted by non-cash items, such as depletion and amortization, which are inherent to the mining industry. Investors should monitor whether this divergence reflects genuine operational efficiency or merely the timing of accounting accruals related to the recent Argonaut acquisition.

Free Cash Flow Margin Volatility

As reported in recent filings, free cash flow margins have shown significant inconsistency, ranging from a negative 6.6% in 2025Q1 to a peak of 32.1% in 2024Q2, reflecting the heavy capital requirements necessary to sustain production across the company's expanding Ontario asset base.

The erratic FCF trajectory appears tied to the lumpy nature of capital expenditures required for the Island Gold and Magino integration. While the company demonstrates the ability to generate strong cash flow, the current reinvestment cycle suggests that free cash flow will remain sensitive to project-specific capital outlays in the near term.

Capital Intensity and Asset Replacement

Based on the provided financial statements, capital expenditures have remained elevated, with CapEx/Revenue ratios consistently hovering between 26% and 43%, highlighting the capital-intensive nature of maintaining and expanding production capacity within the Michipicoten Greenstone Belt to offset natural reserve depletion.

The sustained high level of capital intensity suggests that a significant portion of operating cash flow is being funneled back into the business to support long-term production targets. This level of spending warrants further investigation to determine if these outlays are primarily for growth or if they represent a rising baseline for maintenance capital.

Working Capital and Liquidity Dynamics

Analysis of recent cash flow statements reveals inconsistent working capital movements, with a notable $66.5M inflow in 2024Q4 contrasting with a $33.4M outflow in 2025Q2, suggesting that inventory and accounts payable management are currently subject to significant operational timing fluctuations.

These swings in working capital may indicate the complexities of integrating new mining operations and managing inventory levels across multiple sites. Investors should monitor these trends to see if they stabilize as the Magino integration matures and operational workflows become more predictable.

AGI — Frequently Asked Questions

Quick answers to the most common questions about buying AGI stock.

How much cash does Alamos Gold Inc. (AGI) generate from operations?

Alamos Gold Inc. (AGI) generated $789.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alamos Gold Inc.'s free cash flow?

Alamos Gold Inc. (AGI) generated $271.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Alamos Gold Inc.'s capital expenditure (CapEx)?

Alamos Gold Inc. (AGI) spent $518.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Alamos Gold Inc. distribute cash to shareholders?

In 2025, Alamos Gold Inc. (AGI) returned $40.2M to shareholders via cash dividends and spent $39.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.