VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
AGI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
AGIAlamos Gold Inc.
$31.83$13.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAGICash Flow

Alamos Gold Inc. (AGI) Cash Flow Statement

27Y historyFree accessUpdated daily

Operating cash flow of $208.9M in 2026Q3 was consumed by $222.7M of capex, turning free cash flow to -$13.8M (-2.7% margin) from 27.5% a year earlier, suggesting near-term cash generation depends on the success of the current investment program.

Income StatementBalance SheetCash FlowRatios

AGI Cash Flow Statement

Annual statement

AGI Cash Flow Statement

Alamos Gold Inc. (AGI) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations917.64M789.18M661.1M472.7M298.5M356.5M368.4M260.4M213.9M163.5M135.7M60M77.4M86.63M183.42M106.53M89.65M95.61M65.77M20.86M-663.58K-12.68M-3.25M-1.73M-322.83K6.06M-271.14K-399.17K
Operating CF Margin %-43.54%49.08%46.19%36.35%43.29%49.24%38.12%32.82%30.12%28.14%16.9%26.85%30.7%55.69%46.86%47.36%55.77%49.46%28.18%-1.21%-464.91%------572.04%
Operating CF Growth %218.44%19.37%39.86%58.36%-16.27%-3.23%41.47%21.74%30.83%20.49%126.17%-22.48%-10.65%-52.77%72.17%18.84%-6.23%45.37%215.31%3243.41%94.76%-289.88%-87.56%-436.92%-105.32%2336.53%32.07%-
Net Income1.06B901.31M284.3M210M37.1M-66.7M144.2M96.1M-72.6M26.6M-17.9M-508.9M-169.6M38.79M117.96M60.08M63.8M55.96M29.38M2.93M1.98M-9.45M-4.77M-1.93M-440.24K-952.64K-292.05K-675.16K
Depreciation & Amortization199.42M209.7M218.4M190.2M171.5M170.9M153.8M165M166.6M125.6M119M117.5M121.5M56.49M50.68M23.42M20.49M22.78M20.72M11M8.12M1.03M90.27K60.31K25.45K22.07K9.17K66.85K
Stock-Based Compensation0031.7M21.7M18.3M11.1M10.3M9.2M6.6M7.5M10.2M8.3M7.2M3.2M7.63M13.53M16.3M5.85M4.36M000000000
Deferred Taxes202.33M84.86M217.9M83.7M65.3M69M74M32.8M34.2M-4.4M10.3M-49.8M-29M350K3.36M8.16M3.26M7.27M2.18M2.89M1M0000000
Other Non-Cash Items-500.44M-390.92M-108.3M5M68.1M199.7M-4M-14.1M73.7M26.5M39.6M498.2M158.5M14.45M-1.09M2.04M-8.33M-3.33M-1.71M3.84M7.03M3.31M1.11M-156.54K5.84K00207.11K
Working Capital Changes-40.36M-15.77M17.1M-37.9M-61.8M-27.5M-9.9M-28.6M5.4M-18.3M-25.5M-5.3M-11.2M-26.65M4.89M-692K-5.86M7.07M10.83M192.33K-18.79M-7.57M317.31K296.73K86.11K6.99M11.74K2.02K
Change in Receivables-27.91M814K2.7M-13.6M-8.8M2M3.3M-400K-10.7M14M-5.7M-15.2M24.2M-21.36M-18.86M-18.22M-16.64M-7.55M-5.47M3.33M-2.51M-1.85M-64.5K48.31K-16.95K-12.27K-6.01K11.44K
Change in Inventory-30.15M-25.13M53.3M-26M-55.2M-49.7M-13.3M-11.4M13.9M-15.9M-16.1M-6.6M-15.1M-2.8M-5.66M-6.57M-4.63M5.12M7.39M-5.06M-16.01M-8.8M000000
Change in Payables22.64M13.13M0000007.6M-12.1M-7.5M16M-22.7M1.81M30.5M23.79M000000000000
Cash from Investing-574.49M-345.75M-467.1M-351.8M-312.7M-357.1M-314.1M-267.6M-196.6M-119.4M-151.5M97.9M-150.8M41.74M-52.13M-89.75M-115.47M-59.6M-24.98M-14.69M-22.15M-42.92M-42.72M-4.94M-2.16M-7.43M-300.69K-477.23K
Capital Expenditures-741.66M-518.01M-417.6M-348.9M-313.7M-364.3M-300.9M-263.6M-221.5M-162.5M-146.5M-163.1M-188.8M-59.73M-57.38M-77.04M-101.11M-36.58M-25.04M-14.93M-22.08M-57.95M-26.06M-4.94M-19.08K-375.51K-271.58K-15K
CapEx % of Revenue32.91%28.58%31%34.1%38.2%44.23%40.22%38.59%33.98%29.94%30.38%45.93%65.49%21.17%17.42%33.88%53.42%21.34%18.83%20.17%40.39%2125.4%-----21.5%
Acquisitions162.8M162.8M-30.2M05M0-19.5M0046.2M0249.1M-5.7M-44.66M00000000000-7.05M-28.44K0
Investments----------------------------
Other Investing2.24M0-8.7M-200K0-9.8M0003.6M-2.1M16.2M22.25M-4.84M0744K1.41M001.01K-85827.19K-1.67M0-2.14M00-462.23K
Cash from Financing-204.6M-143.16M-89.4M-26M-28.4M-47.3M-15.6M-17M-8.8M-97.6M-12.8M40.4M21.2M-23.26M4.16M8.15M10.14M77.99M-4.34M-3.28M23.17M48.08M49.44M15.17M2.68M1.34M448.9K0
Debt Issued (Net)-50.88M-50.88M-68.9M00-200K-500K-3.3M-4.1M-331.6M-9.7M-7.5M55.8M74.95M0000-7.41M-5.02M3.17M46.42M-2.36M429.05K0-6.62K-6.73K0
Equity Issued (Net)-81.8M-35.31M10.5M9.47M2.2M-11.7M-5.5M-3.9M011.7M20.4M102.2M4.6M2.26M28.18M22.27M17.64M77.99M4.34M1.69M18.86M1.66M51.8M14.74M2.68M1.34M455.63K0
Dividends Paid-57.95M-40.19M-35.1M-35.3M-35.1M-34.5M-23.9M-15.6M-7.8M-6M-5.4M-10.6M-14.4M-25.52M-24.02M-14.11M-7.5M00000000000
Share Repurchases-83.61M-39.48M00-8.2M-11.7M-5.5M-11.4M00000-2.62M00000000000000
Other Financing-13.98M-16.79M4.1M-170.55K4.5M-900K14.3M5.8M3.1M228.3M-18.1M-43.7M-24.8M00000044.31K1.14M0000000
Net Change in Cash133.01M294.96M102.4M95M-42.7M-48M37.7M-23.2M5.2M-51.4M-30.7M193.9M-56.37M103.61M136.59M23.14M-14.35M116.9M36.02M2.88M358.83K-8.61M4.15M8.49M199.33K-23.99K-122.94K-876.4K
Free Cash Flow175.98M271.17M235.8M123.8M-15.2M-7.8M67.5M-3.2M-7.6M1M-10.8M-103.1M-111.4M26.89M126.05M29.5M-11.46M59.03M40.73M5.92M-22.74M-70.62M-29.31M-6.68M-341.91K5.69M-542.73K-414.17K
FCF Margin %7.81%14.96%17.51%12.1%-1.85%-0.95%9.02%-0.47%-1.17%0.18%-2.24%-29.03%-38.64%9.53%38.27%12.97%-6.06%34.43%30.63%8%-41.6%-2590.3%------593.53%
FCF Growth %-22.54%15%90.47%914.47%-94.87%-111.56%2209.38%57.89%-860%109.26%89.52%7.45%-514.2%-78.66%327.35%357.33%-119.42%44.92%587.46%126.06%67.8%-140.98%-339.02%-1852.36%-106.01%1148.17%-31.04%-
FCF per Share0.420.640.570.31-0.04-0.020.17-0.01-0.020.00-0.04-0.53-0.870.211.040.25-0.100.540.420.06-0.28-0.92-0.50-0.17-0.031.36-0.13-0.00
FCF Conversion (FCF/Net Income)0.17x0.89x2.33x2.25x8.05x-5.34x2.55x2.71x-2.95x6.15x-7.58x-0.12x-0.46x2.23x1.56x1.77x1.41x1.71x2.24x7.11x0.17x1.34x0.86x0.90x0.73x-6.37x0.93x0.59x
Interest Paid0000000000000000000000000000
Taxes Paid000000000000035.5M20.7M12.82M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Capex intensity eroding free cash flow

Operating Cash Flow Exceeds Reported Earnings

According to AGI's reported quarterly figures, operating cash flow ran at 1.28x net income in 2026Q3 and 2.77x in 2024Q2, indicating earnings have generally been backed by cash generation across the period reviewed.

The ratio of operating cash flow to net income has frequently exceeded 1.0x, suggesting reported profits are not inflated by accruals in most quarters. Ratios above 2.0x in 2024 and early 2025 likely reflect depressed reported earnings or favorable working capital timing rather than structurally superior cash generation. Investors should monitor whether the ratio normalizes toward 1.0x as gold price tailwinds fade, since the 0.57x reading in 2025Q4 shows conversion can swing materially within a single quarter.

Free Cash Flow Turns Negative Recently

Based on AGI's reported figures, free cash flow margin fell from 27.5% in 2025Q3 to -2.7% in 2026Q3 as capital spending rose faster than operating cash generation.

The swing from strong positive free cash flow to a small deficit in the latest quarter reflects a capex base that has grown relative to operating inflows. Quarterly operating cash flow has held in a relatively stable band near $200M to $260M, so the deterioration appears driven primarily by investment outlays rather than operating weakness. Whether the deficit proves temporary depends on how much of the 2026 spending is development-stage capital that should yield future production.

Capital Intensity Rising Sharply Recently

As reported in AGI's financial statements, capital expenditure reached 44.4% of revenue in 2026Q3, up from 26.2% in 2025Q2, a substantial step-up in investment intensity.

Capex consumed a far larger share of revenue in the latest quarter than in any period shown in the prior year, with the 2026Q3 outlay of $222.7M exceeding D&A of $45.9M by roughly fivefold. This gap suggests a predominantly growth-oriented investment cycle rather than maintenance replacement of depreciating assets. The analytical question is whether these projects will lift future production enough to justify the current cash drain, a conclusion that cannot be verified from the cash flow data alone.

Working Capital Swings Drive Quarterly Volatility

Working capital changes for AGI ranged from a $33.4M outflow in 2025Q2 to a $66.5M inflow in 2024Q4, a swing large enough to contribute materially to quarterly operating cash variability.

Large working capital movements in both directions indicate that receivable, inventory, or payable timing exerts meaningful influence on quarterly operating cash flow. The $66.5M inflow in 2024Q4 likely flattered that period's cash generation, which argues against extrapolating that quarter's conversion ratio. Investors may wish to examine whether recent outflows reflect a sustained build in inventory or timing effects that will reverse.

Shareholder Returns Remain Modest Relative to Cash

According to recent SEC filings, AGI's dividend payments held steady near $9M to $16M per quarter while buybacks were episodic, totaling $48.5M in 2026Q2 alone.

Dividend outlays are small relative to operating cash flow, suggesting cash generation has historically exceeded the amount returned through regular payouts. The large but irregular buyback in 2026Q2 and the acquisition outflow of $36.9M in 2024Q2 indicate management has deployed capital opportunistically rather than on a fixed schedule. Whether capital is recycled into growth or retained depends on the ongoing capex program, which currently absorbs most operating cash inflows.

Capex Program May Not Yield Expected Returns

Based on AGI's reported figures, the 2026Q3 capex outlay of $222.7M against $208.9M of operating cash flow suggests the bullish free cash flow narrative depends heavily on future production ramp-up that the cash flow data cannot confirm.

If the current investment cycle stretches longer than anticipated or yields lower grades or recoveries, operating cash flow could fail to catch up with capital outlays, leaving free cash flow negative for an extended period. The earnings base also benefited from gold price strength, so margin compression from the 55.1% gross margin level could compress conversion further. Investors should monitor whether capex intensity declines in subsequent quarters, as persistence above current levels would warrant further scrutiny of project returns.

AGI — Frequently Asked Questions

Quick answers to the most common questions about buying AGI stock.

How much cash does Alamos Gold Inc. (AGI) generate from operations?

Alamos Gold Inc. (AGI) generated $789.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alamos Gold Inc.'s free cash flow?

Alamos Gold Inc. (AGI) generated $271.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Alamos Gold Inc.'s capital expenditure (CapEx)?

Alamos Gold Inc. (AGI) spent $518.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Alamos Gold Inc. distribute cash to shareholders?

In 2025, Alamos Gold Inc. (AGI) returned $40.2M to shareholders via cash dividends and spent $39.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.