VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AGL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AGLAgilon Health, Inc.
$119.25$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAGLCash Flow

Agilon Health, Inc. (AGL) Cash Flow Statement

7Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, with free cash flow margins oscillating from -9.4% in 2023Q4 to 1.5% in 2026Q1, heavily influenced by volatile working capital swings.

AGL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-50.05M-105.76M-57.78M-156.2M-130.81M-148.16M-53.2M-103.86M
Operating CF Margin %--1.78%-0.95%-3.62%-5.48%-9.74%-4.37%-13.07%
Operating CF Growth %-274.02%-83.05%63.01%-19.41%11.71%-178.47%48.77%-
Net Income-373.49M-391.35M-260.1M-262.8M-106.86M-406.79M-60.05M-282.74M
Depreciation & Amortization28.5M28.59M24.46M20.16M13.77M14.67M14.1M41.41M
Stock-Based Compensation38.65M49.12M50.66M69.33M28.38M292.39M6.69M5.22M
Deferred Taxes0000532K-3.23M-2.81M-16.18M
Other Non-Cash Items9.07M18.4M-3.38M27.18M-7.19M9.82M-17.6M115.24M
Working Capital Changes228.26M189.47M130.59M-10.07M-59.44M-55.02M6.47M33.18M
Change in Receivables0344.58M-74.58M0-204.17M-149.04M-59.38M-23.28M
Change in Inventory00000149.04M00
Change in Payables0-87.48M198.58M473.61M173.45M95.7M67.31M38.26M
Cash from Investing130.97M88.61M139.89M-44.02M-444.39M-90.51M22.07M-5.06M
Capital Expenditures-31.22M-13.24M-13.25M-15.83M-15.43M-13.43M-2.35M-3.91M
CapEx % of Revenue0.54%0.22%0.22%0.37%0.65%0.88%0.19%0.49%
Acquisitions000-43.06M500K-1.34M26.2M0
Investments--------
Other Investing-6.13M-31.87M-41.77M-34.51M-23.75M-75.74M-1.79M-1.15M
Cash from Financing-7.98M-2.99M-2.58M-193.13M28.06M1.15B24.62M176.3M
Debt Issued (Net)00-3.75M-5M-5M-19.9M-3.04M-3.59M
Equity Issued (Net)-2.83M-2.99M1.17M-200M33.06M1.19B27.66M180.19M
Dividends Paid00000000
Share Repurchases-2.83M-2.99M0-200M00-6.74M0
Other Financing-5.15M0011.87M0-14.74M0-303K
Net Change in Cash72.94M-20.15M79.53M-393.35M-547.14M915.73M-6.52M67.38M
Free Cash Flow-76.61M-119M-71.03M-187.01M-163.47M-161.59M-55.55M-107.77M
FCF Margin %-1.32%-2.01%-1.17%-4.33%-6.84%-10.62%-4.56%-13.57%
FCF Growth %-26.21%-67.55%62.02%-14.4%-1.17%-190.86%48.45%-
FCF per Share-4.60-7.19-4.32-11.43-10.01-10.83-3.61-7.02
FCF Conversion (FCF/Net Income)0.21x0.26x0.22x0.59x1.23x0.36x0.89x0.37x
Interest Paid1.31M04.6M5.8M3.67M4.82M7.09M0
Taxes Paid146K01.8M5.36M5.31M1.82M2K0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Medical cost utilization volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As evidenced by the provided financial data, Agilon Health exhibits a significant disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from -2.64 in 2025Q1 to 0.79 in 2026Q1, suggesting that reported earnings are poor proxies for actual cash generation.

The extreme volatility in the conversion ratio indicates that accrual-based accounting adjustments, particularly regarding medical claims reserves, are heavily distorting the company's cash reality. Investors should interpret this as a signal that the underlying earnings quality remains low, as cash flow is frequently decoupled from the bottom-line results.

Free Cash Flow Margin Instability

Based on reported quarterly figures, Agilon Health's free cash flow trajectory remains highly inconsistent, with margins swinging from a negative 9.4% in 2023Q4 to a marginal 1.5% in 2026Q1, reflecting the company's ongoing struggle to achieve sustainable cash-generative operations amidst a challenging medical cost environment.

The inability to maintain positive free cash flow suggests that the business model is currently consuming more capital than it generates through its core capitation activities. This trend warrants further investigation into whether the recent return to positive FCF in 2026Q1 is a durable inflection point or merely a temporary artifact of working capital timing.

Working Capital Volatility Masks Performance

According to historical cash flow statements, working capital changes have been the primary driver of cash flow variance, with swings as large as $105.8 million in 2024Q4, indicating that the company's cash position is highly sensitive to the timing of medical claims payments and provider settlements.

The reliance on working capital fluctuations to bridge the gap between operating losses and cash flow suggests that the company's core operations are not yet self-funding. This volatility makes it difficult to assess the true underlying cash-generating capacity of the physician enablement platform.

SBC and Capitalized Cost Obfuscation

As reported in financial statements, stock-based compensation remains a persistent non-cash expense, often exceeding $15 million per quarter, which effectively masks the true economic cost of talent retention and dilutes the cash flow available to shareholders despite the company's negative net income profile.

The consistent use of stock-based compensation suggests that the company is relying on equity to preserve cash, which may be necessary given the negative operating margins. Analysts should monitor whether this reliance on non-cash compensation creates a long-term overhang that could impact future cash flow if equity-based incentives become less effective for retention.

AGL — Frequently Asked Questions

Quick answers to the most common questions about buying AGL stock.

How much cash does Agilon Health, Inc. (AGL) generate from operations?

Agilon Health, Inc. (AGL) generated $-105.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Agilon Health, Inc.'s free cash flow?

Agilon Health, Inc. (AGL) reported negative free cash flow of $119.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Agilon Health, Inc.'s capital expenditure (CapEx)?

Agilon Health, Inc. (AGL) spent $13.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Agilon Health, Inc. distribute cash to shareholders?

In 2025, Agilon Health, Inc. (AGL) spent $3.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.