Financial stability is increasingly compromised by a debt-to-equity ratio that has climbed to 1.93 as of 2026Q1, alongside a significant $18.1 million goodwill balance that warrants impairment scrutiny.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 3.52M | 1.14M | 4.34M | 2.47M | 2.85M | 2.22M | 76.41K | 445.29K | 1.3M | 2.08M | 262.4K | 39.29K | 335.44K | 68.49K | 20.93K | 9.41K | 139.97K | 111.42K | 23.67K | 78.87K | 248.21K | 196.1K | 7.12K | 16.87K | 10.14K | 168.36K | 443.32K | 1.38M | 4.82M | 6.96M | 8.89M |
| Cash & Short-Term Investments | 2.84M | 417.35K | 3.89M | 1.89M | 1.85M | 1.75M | 22.25K | 409.04K | 1.28M | 1.98M | 134.13K | 21.14K | 318.56K | 6.54K | 7.26K | 2.82K | 4.33K | 24.22K | 10.85K | 47.18K | 213.84K | 193.31K | 6.28K | 11.3K | 100 | 68.32K | 341.98K | 1.3M | 4.78M | 6.89M | 8.78M |
| Cash Only | 2.84M | 417.35K | 3.89M | 1.89M | 1.85M | 1.75M | 22.25K | 409.04K | 1.28M | 1.98M | 134.13K | 21.14K | 318.56K | 6.54K | 7.26K | 2.82K | 4.33K | 24.22K | 10.85K | 47.18K | 213.84K | 193.31K | 6.28K | 11.3K | 100 | 68.32K | 341.98K | 1.3M | 4.78M | 879.17K | 2.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.01M | 5.98M |
| Accounts Receivable | 23 | 22 | 56 | 455 | 201.55K | 0 | 0 | -32.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.64K | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 1.48 | 0.06 | 0.99 | 1.36 | 20.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.22 | - | - | - | - | - |
| Inventory | 315.64K | 295.56K | 143.76K | 167.59K | 595.22K | 0 | 3.02K | 4.13K | 0 | 22.67K | 14.7K | 0 | 0 | 184 | 1.06K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.41K | 55.84K | 48.64K | 0 | 0 | 0 |
| Days Inventory Outstanding | 17.91 | 22.47 | 997.64 | 162.76 | 102.76 | - | 97.88 | 171.89 | - | 137.16 | 206.72 | - | - | - | 1.82K | - | - | - | - | - | - | - | - | - | - | - | - | -690.2 | - | - | - |
| Other Current Assets | 362.53K | 425.86K | 301.08K | 419.52K | 195.79K | 466.2K | 0 | 32.12K | 26.58K | 0 | 0 | 18.15K | 16.88K | 0 | 0 | 0 | 0 | 0 | 12.81K | 31.69K | 34.37K | 2.79K | 835 | 5.57K | 10.04K | 0 | 45.5K | 32.14K | 43.41K | 70.78K | 107.53K |
| Total Non-Current Assets | 18.56M | 19.73M | 24.48M | 29.37M | 34.26M | 38.6M | 183.88K | 151.33K | 160.47K | 209.38K | 200.28K | 77.9K | 86.1K | 93.04K | 94.1K | 105.6K | 119.39K | 127.5K | 136.4K | 135.02K | 142.2K | 119.63K | 132.07K | 157.63K | 237.15K | 212.74K | 200.56K | 179.29K | 166.32K | 291.5K | 674.87K |
| Property, Plant & Equipment | 290.08K | 343.28K | 559.64K | 876.57K | 1.38M | 1.19M | 3.25K | 5.07K | 14.01K | 27K | 44.21K | 5.8K | 0 | 0 | 0 | 42 | 1.35K | 4.32K | 9.57K | 14.1K | 16.33K | 725 | 784 | 2.11K | 74.84K | 79.85K | 93.24K | 105.8K | 116.76K | 125.18K | 144.51K |
| Fixed Asset Turnover | 0.05x | 0.36x | 0.04x | 0.14x | 2.56x | 0.50x | 5.10x | 2.31x | 5.55x | 9.29x | - | 0.34x | - | - | - | 1390.36x | 3.82x | 12.09x | 11.47x | 4.97x | 8.20x | 213.19x | 65.70x | 47.29x | 1.07x | 8.82x | 0.58x | 0.02x | 1.90x | 5.21x | 4.63x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 18.11M | 19.23M | 23.75M | 28.28M | 32.81M | 37.33M | 180.63K | 146.26K | 146.46K | 182.39K | 156.06K | 72.11K | 86.1K | 93.04K | 94.1K | 0 | 118.04K | 123.18K | 126.83K | 120.92K | 125.87K | 118.91K | 131.29K | 155.52K | 162.31K | 132.89K | 107.32K | 73.5K | 43.82K | 51.18K | 58.53K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.74K | 114.02K | 471.5K |
| Other Non-Current Assets | 161.06K | 163.03K | 174.42K | 208.83K | 80.68K | 87.57K | 0 | -151.33K | 0 | 0 | 0 | 0 | 0 | 0 | -94.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12K | 330 |
| Total Assets | 22.08M | 20.87M | 28.82M | 31.84M | 37.11M | 40.82M | 260.29K | 596.63K | 1.46M | 2.29M | 462.68K | 117.19K | 421.54K | 161.53K | 115.03K | 115K | 259.35K | 238.93K | 160.07K | 213.9K | 390.42K | 315.74K | 139.19K | 174.5K | 247.29K | 381.1K | 643.88K | 1.56M | 4.99M | 7.25M | 9.57M |
| Asset Turnover | 0.00x | 0.01x | 0.00x | 0.00x | 0.09x | 0.01x | 0.06x | 0.02x | 0.05x | 0.11x | - | 0.02x | - | - | 0.00x | 0.51x | 0.02x | 0.22x | 0.69x | 0.33x | 0.34x | 0.49x | 0.37x | 0.57x | 0.32x | 1.85x | 0.08x | 0.00x | 0.04x | 0.09x | 0.07x |
| Asset Growth % | -104.18% | -27.58% | -9.49% | -14.19% | -9.1% | 15583.34% | -56.37% | -59.24% | -36.19% | 395.78% | 294.79% | -72.2% | 160.96% | 40.42% | 0.03% | -55.66% | 8.55% | 49.27% | -25.16% | -45.21% | 23.65% | 126.84% | -20.24% | -29.44% | -35.11% | -40.81% | -58.79% | -68.66% | -31.21% | -24.23% | 431.45% |
| Total Current Liabilities | 6.35M | 1.08M | 3.95M | 1.34M | 2.47M | 30.59M | 1.1M | 753.31K | 733.62K | 1.82M | 1.27M | 589.24K | 302.28K | 4.94M | 4.24M | 4.22M | 3.63M | 4.99M | 3.14M | 2.78M | 2.75M | 2.65M | 1.77M | 1.64M | 1.19M | 1.14M | 1.06M | 609.92K | 318K | 214.07K | 476.95K |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 145.57K | 208.73K | 115.31K | 159.3K | 168.76K | 58.55K | 67.16K | 288.24K | 360.35K | 810.62K | 539.96K | 318.55K | 511.24K | 98.2K | 153.38K | 41.51K | 168.88K | 159.84K | 873.75K | 879.56K | 957.49K | 521.2K | 88.92K | 74.75K | 138.3K |
| Days Payables Outstanding | - | - | - | - | - | - | 4.71K | 8.69K | 648.75 | 964 | 2.37K | 1.08K | - | - | 620.42K | 67.96K | 66.97K | 4.5K | 3.42K | 52.71K | 216.99K | 674.75 | 4.12K | 14.54K | - | - | - | -7.4K | - | - | - |
| Short-Term Debt | 2M | 0 | 3M | 42K | 1.26M | 3.59M | 953K | 444.58K | 513.36K | 886.48K | 791.48K | 384.56K | 234.56K | 3.53M | 2.85M | 88.53K | 2.2M | 2M | 2M | 2M | 2M | 2.09M | 1.05M | 1.04M | 6.41K | 5.8K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 350K | 350K | 106.33K | 112.56K | 0 | 0 | 0 | 0 | 0 | 0 | 124.83K | 0 | 0 | -3.53M | 1.03M | 3.2M | 829.65K | 739.65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.35M | 0 | 0 | 0 | 0 | 0 | -145.57K | 100K | 104.95K | 777.26K | 190.76K | 144.43K | 0 | 0 | 929.8K | 114.66K | 79.78K | 1.93M | 0 | 0 | 0 | 0 | 447.12K | 0 | 0 | 0 | 0 | 88.72K | 0 | 0 | 0 |
| Current Ratio | 0.55x | 1.06x | 1.10x | 1.85x | 1.15x | 0.07x | 0.07x | 0.59x | 1.78x | 1.14x | 0.21x | 0.07x | 1.11x | 0.01x | 0.00x | 0.00x | 0.04x | 0.02x | 0.01x | 0.03x | 0.09x | 0.07x | 0.00x | 0.01x | 0.01x | 0.15x | 0.42x | 2.27x | 15.16x | 32.50x | 18.64x |
| Quick Ratio | 0.50x | 0.78x | 1.06x | 1.72x | 0.91x | 0.07x | 0.07x | 0.59x | 1.78x | 1.13x | 0.19x | 0.07x | 1.11x | 0.01x | 0.00x | 0.00x | 0.04x | 0.02x | 0.01x | 0.03x | 0.09x | 0.07x | 0.00x | 0.01x | 0.01x | 0.10x | 0.37x | 2.19x | 15.16x | 32.50x | 18.64x |
| Cash Conversion Cycle | 19.39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 10.04M | 12.23M | 9.35M | 6.06M | 8.1K | 30.25K | 0 | 0 | 0 | 0 | 0 | 0 | 150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06M | 1.06M | 2.12M | 2.08M | 2M | 1M | 2.6M | 2.6M | 2.3M |
| Long-Term Debt | 9M | 11M | 9M | 5.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06M | 1.06M | 2.12M | 2.08M | 2M | 1M | 2.6M | 2.6M | 2.3M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 8.1K | 30.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.04M | 1.23M | 348.94K | 135.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 16.39M | 13.31M | 13.3M | 7.39M | 2.48M | 30.63M | 1.1M | 753.31K | 733.62K | 1.82M | 1.27M | 589.24K | 452.28K | 4.94M | 4.24M | 4.22M | 3.63M | 4.99M | 3.14M | 2.78M | 2.75M | 2.65M | 2.83M | 2.7M | 3.31M | 3.22M | 3.06M | 1.61M | 2.92M | 2.81M | 2.78M |
| Total Debt | 11M | 11M | 12M | 5.96M | 1.27M | 3.62M | 953K | 444.58K | 513.36K | 886.48K | 791.48K | 384.56K | 384.56K | 3.53M | 2.85M | 88.53K | 2.2M | 2M | 2M | 2M | 2M | 2.09M | 2.11M | 2.1M | 2.13M | 2.09M | 2M | 1M | 2.6M | 2.6M | 2.3M |
| Net Debt | 8.16M | 10.58M | 8.11M | 4.08M | -584.74K | 1.87M | 930.76K | 35.54K | -763.3K | -1.09M | 657.36K | 363.42K | 66K | 3.52M | 2.84M | 85.71K | 2.2M | 1.98M | 1.99M | 1.95M | 1.79M | 1.9M | 2.11M | 2.09M | 2.13M | 2.02M | 1.66M | -302.34K | -2.18M | 1.72M | -499.3K |
| Debt / Equity | 1.93x | 1.45x | 0.77x | 0.24x | 0.04x | 0.36x | - | - | 0.70x | 1.88x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.26x | 0.59x | 0.34x |
| Debt / EBITDA | -1.32x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.98x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -18.51x | -19.65x | -23.11x | -94.50x | -260.67x | -207.07x | -141.39x | -1785.78x | -336.78x | -15.41x | -232.36x | -253.20x | -248.30x | -5.48x | -3.18x | -5.21x | 6.39x | -17.62x | -19.87x | -26.68x | -28.87x | -4.55x | -5.05x | -4.82x | -6.13x | -4.10x | -40.62x | - | -18.94x | - | -11.84x |
| Total Equity | 5.69M | 7.56M | 15.52M | 24.45M | 34.63M | 10.2M | -838.28K | -156.68K | 730.08K | 470.8K | -809.9K | -472.04K | -30.74K | -4.78M | -4.13M | -4.1M | -3.37M | -4.75M | -2.98M | -2.57M | -2.36M | -2.33M | -2.69M | -2.52M | -3.07M | -2.84M | -2.41M | -47.51K | 2.07M | 4.43M | 6.79M |
| Equity Growth % | -196.9% | -51.26% | -36.53% | -29.4% | 239.59% | 1316.44% | -435.02% | -121.46% | 55.07% | 158.13% | -71.57% | -1435.5% | 99.36% | -15.88% | -0.58% | -21.76% | 29.01% | -59.42% | -16% | -8.61% | -1.45% | 13.52% | -6.83% | 17.76% | -7.97% | -17.62% | -4982.47% | -102.3% | -53.36% | -34.68% | 584.94% |
| Book Value per Share | 0.94 | 1.77 | 1.63 | 5.97 | 12.70 | 6.75 | -1.54 | -0.07 | 0.31 | 0.31 | -0.60 | -0.35 | -0.04 | -18.56 | -16.03 | -17.98 | -16.88 | -32.00 | -27.34 | -27.54 | -29.97 | -40.26 | -61.69 | -73.34 | -98.60 | -103.08 | -89.20 | -2.13 | 108.86 | 233.43 | 491.11 |
| Total Shareholders' Equity | 5.69M | 7.56M | 15.52M | 24.45M | 34.63M | 10.2M | -838.28K | -156.68K | 730.08K | 470.8K | -809.9K | -472.04K | -30.74K | -4.78M | -4.13M | -4.1M | -3.37M | -4.75M | -2.98M | -2.57M | -2.36M | -2.33M | -2.69M | -2.52M | -3.07M | -2.84M | -2.41M | -47.51K | 2.07M | 4.43M | 6.79M |
| Common Stock | 72.66K | 69.83K | 154.27K | 46.78K | 40.02K | 96.25K | 420.66K | 405.16K | 391.18K | 231.56K | 219.16K | 201.45K | 201.45K | 732.91K | 735.55K | 715.6K | 611.47K | 520.41K | 359.53K | 294.65K | 244.77K | 198.02K | 143.85K | 110.6K | 89.94K | 79.12K | 78.07K | 74.72K | 54.14K | 54.14K | 54.14K |
| Retained Earnings | -69.98M | -67.52M | -52.75M | -37.89M | -24.12M | -10.11M | -6.22M | -4.77M | -3.19M | -1.88M | -1.27M | -596.62K | -74.74K | 31.97M | -36.83M | -36.15M | -34.82M | -35.32M | -31.66M | -28.46M | -25.95M | -23.18M | -22.51M | -21.91M | -22.08M | -21.37M | -20.89M | -17.5M | -11.38M | -9.05M | -6.57M |
| Treasury Stock | 0 | -1.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -261.73K | -249.29K | -409.53K | -268.85K | -201.65K | 5.8K | 0 | 0 | 0 | 0 | 0 | -76.87K | -157.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.7K | -3.5K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity insolvency risk
As reported in recent financial statements, Ainos has seen its cash reserves plummet to $417,353 by 2025Q4, a sharp decline from the $8.0 million peak in 2024Q2, signaling a rapid deterioration in the company's financial stability as it struggles to fund its ongoing research and development activities.
The consistent decline in total assets from $35.5 million in 2024Q2 to $20.9 million in 2025Q4 reflects a shrinking resource base that limits the company's strategic flexibility. This trajectory suggests that the firm is consuming its capital base to sustain operations, which may necessitate further dilutive financing to avoid a liquidity crisis.
Based on the provided balance sheet data, the company's debt-to-equity ratio has climbed to 1.45 as of 2025Q4, up from 0.67 in 2024Q2, indicating that the firm is increasingly reliant on debt financing to bridge the gap between its high operating costs and negligible revenue generation.
While the absolute debt level of $11.0 million has remained relatively stable, the shrinking equity base significantly inflates the leverage ratio, highlighting a deteriorating capital structure. Investors should monitor whether this debt burden becomes unsustainable given the company's inability to generate positive cash flow from its core diagnostic platforms.
According to the 2025Q4 balance sheet, the company's cash position of $417,353 represents a precarious buffer against its ongoing operating losses, with the current ratio of 1.06 suggesting that the firm has minimal flexibility to meet its short-term obligations without immediate capital intervention or asset liquidation.
The rapid depletion of cash reserves relative to the company's high burn rate suggests that the firm is operating in a state of extreme financial vulnerability. This liquidity profile warrants close scrutiny, as any delay in securing additional funding could jeopardize the company's ability to maintain its ongoing clinical and regulatory development programs.
As indicated by the financial filings, goodwill remains a significant portion of total assets at $19.2 million in 2025Q4, which appears disproportionately high given the company's current market valuation and the lack of commercial success for its diagnostic and synthetic RNA technology platforms.
The persistence of high goodwill levels despite the company's negative profitability and contracting revenue base suggests a potential for future impairment charges that could further erode the equity base. Investors should consider the risk that these intangible assets do not reflect the true economic value of the underlying technology, potentially leading to significant balance sheet write-downs.
Quick answers to the most common questions about buying AIMD stock.
As of 2025, Ainos, Inc. (AIMD) had total assets of $20.9M including $1.1M in current assets.
Ainos, Inc. (AIMD) carries total debt of $11.0M, offset by $0.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ainos, Inc. (AIMD) has total shareholders' equity (book value) of $7.6M ($1.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ainos, Inc. (AIMD) reported a current ratio of 1.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.