The company maintains a vulnerable capital structure with a debt-to-equity ratio of 0.71 and a significant goodwill concentration of $81.7 million relative to $192.0 million in total assets.
| Total Current Assets | 24.33M | 15.46M | 17.12M | 15.96M | 16.68M | 29.44M | 11.56M | 6.59M |
| Cash & Short-Term Investments | 16.69M | 8.45M | 8.23M | 10.26M | 9.62M | 25.35M | 10.38M | 5.13M |
| Cash Only | 16.69M | 8.45M | 8.23M | 10.26M | 9.62M | 25.35M | 10.38M | 5.13M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.97M | 1.5M | 3.06M | 1.94M | 2.83M | 0 | 0 | 0 |
| Days Sales Outstanding | 3.17 | 3.6 | 6.18 | 3.62 | 6.12 | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 5.67M | 5.51M | 5.83M | 3.76M | 4.23M | 0 | 0 | 0 |
| Total Non-Current Assets | 167.67M | 171.85M | 192.88M | 188.06M | 184.08M | 171.11M | 168.05M | 164.91M |
| Property, Plant & Equipment | 47.26M | 50.27M | 63.14M | 54.32M | 47.97M | 31.79M | 24.16M | 16.48M |
| Fixed Asset Turnover | 4.10x | 3.02x | 2.86x | 3.61x | 3.52x | 4.19x | 2.60x | 2.50x |
| Goodwill | 81.73M | 81.73M | 81.73M | 81.73M | 81.73M | 81.73M | 81.73M | 81.73M |
| Intangible Assets | 35.65M | 36.84M | 41.59M | 46.35M | 51.1M | 55.85M | 60.61M | 65.36M |
| Long-Term Investments | 0 | 0 | 0 | 46.35M | -8.43M | -5.82M | 0 | 0 |
| Other Non-Current Assets | 3.02M | 3.01M | 6.41M | -40.69M | 3.28M | 1.74M | 1.54M | 1.34M |
| Total Assets | 192M | 187.3M | 210M | 204.02M | 200.76M | 200.55M | 179.61M | 171.5M |
| Asset Turnover | 0.80x | 0.81x | 0.86x | 0.96x | 0.84x | 0.66x | 0.35x | 0.24x |
| Asset Growth % | -32.66% | -10.81% | 2.93% | 1.62% | 0.1% | 11.66% | 4.73% | - |
| Total Current Liabilities | 32.48M | 27.9M | 28.61M | 20.32M | 22.32M | 16.41M | 9.46M | 8.35M |
| Accounts Payable | 7.46M | 5.37M | 6.26M | 3.92M | 3.84M | 2.67M | 1.09M | 2.11M |
| Days Payables Outstanding | 31.44 | 31.76 | 31.99 | 19.34 | 24.07 | 21.88 | 17.03 | 49.82 |
| Short-Term Debt | 12.64M | 5.46M | 4.25M | 2.13M | 2.13M | 850K | 400K | 400K |
| Deferred Revenue (Current) | 6.89M | 1.87M | 1.17M | 1.46M | 2.36M | 2.81M | 3.23M | 3.19M |
| Other Current Liabilities | 5.84M | 0 | 0 | 3.3M | 0 | 0 | 0 | 174K |
| Current Ratio | 0.75x | 0.55x | 0.60x | 0.79x | 0.75x | 1.79x | 1.22x | 0.79x |
| Quick Ratio | 0.75x | 0.55x | 0.60x | 0.79x | 0.75x | 1.79x | 1.22x | 0.79x |
| Cash Conversion Cycle | -28.27 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 59.26M | 71.69M | 102.1M | 99.71M | 107.67M | 100.61M | 46.48M | 42.76M |
| Long-Term Debt | 39.36M | 50.59M | 70.46M | 69.5M | 81.42M | 81.75M | 32.12M | 32.31M |
| Capital Lease Obligations | 81.93M | 20.23M | 24.25M | 22.66M | 19.75M | 14.51M | 14.36M | 10.45M |
| Deferred Tax Liabilities | 8.33M | 878K | 6.58M | 6.83M | 5.49M | 4.35M | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 817K | 716K | 1.02M | 4.35M | 0 | 0 |
| Total Liabilities | 91.74M | 99.59M | 130.71M | 120.03M | 129.99M | 117.03M | 55.93M | 51.11M |
| Total Debt | 71.02M | 83.57M | 105.05M | 99.67M | 107.65M | 100.58M | 49.77M | 45.1M |
| Net Debt | 54.33M | 75.12M | 96.82M | 89.41M | 98.03M | 75.24M | 39.39M | 39.97M |
| Debt / Equity | 0.71x | 0.95x | 1.32x | 1.19x | 1.52x | 1.20x | 0.40x | 0.37x |
| Debt / EBITDA | 58.11x | 10.51x | 10.43x | 5.05x | 30.62x | 4.50x | 3.18x | 8.02x |
| Net Debt / EBITDA | 44.46x | 9.45x | 9.61x | 4.53x | 27.88x | 3.36x | 2.51x | 7.11x |
| Interest Coverage | -1.31x | -1.90x | -0.29x | 1.46x | -0.51x | 3.23x | 4.09x | 0.23x |
| Total Equity | 100.26M | 87.71M | 79.29M | 83.99M | 70.77M | 83.53M | 123.68M | 120.39M |
| Equity Growth % | 46.97% | 10.62% | -5.6% | 18.69% | -15.28% | -32.46% | 2.73% | - |
| Book Value per Share | 1.44 | 1.45 | 1.37 | 1.48 | 1.27 | 1.50 | 2.22 | 2.16 |
| Total Shareholders' Equity | 100.26M | 87.71M | 79.29M | 83.99M | 70.77M | 83.53M | 123.68M | 120.39M |
| Common Stock | 71K | 64K | 58K | 57K | 56K | 56K | 123.68M | 120.39M |
| Retained Earnings | -42.97M | -40.57M | -27.8M | -19.55M | -15.07M | -393K | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -254K | -96K | -687K | -412K | -76K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and Solvency Constraints
According to recent quarterly filings, AIRS has seen its equity base decline from $84.0 million in 2023Q4 to $87.7 million in 2025Q4, while retained earnings have deepened to a deficit of $40.6 million, signaling a persistent deterioration in the company's fundamental financial health over the observed period.
The consistent expansion of the retained earnings deficit suggests that the company's operational model is failing to generate sufficient returns to offset its accumulated losses. This trajectory indicates that the business is currently consuming its capital base rather than growing it, which warrants significant caution regarding long-term viability.
Based on reported financial statements, the company's debt-to-equity ratio has fluctuated significantly, peaking at 1.32 in early 2025, which reflects a reliance on external financing to support operations during a period where revenue growth has turned negative and cash generation has become increasingly unreliable.
The high leverage relative to the company's current cash-burning status suggests that debt service obligations may become a critical constraint on future operational flexibility. Investors should monitor whether the company can refinance these obligations without further diluting shareholders or incurring prohibitive interest costs.
As indicated by the latest balance sheet data, the current ratio has remained consistently below 1.0, reaching a low of 0.51 in 2025Q3, which highlights a precarious liquidity position that leaves the firm with minimal buffer against unexpected shocks or further declines in procedure volume.
A current ratio consistently below unity implies that the company may struggle to meet its short-term obligations using only its current assets. This liquidity constraint appears to be a direct consequence of the company's inability to maintain positive cash flow, forcing a reliance on external capital to fund day-to-day operations.
Analysis of the asset composition reveals that goodwill remains static at $81.7 million, representing a substantial portion of the $187.3 million total assets reported in 2025Q4, which suggests that the balance sheet is heavily reliant on intangible valuations that may be vulnerable to future impairment.
The high concentration of goodwill relative to total assets indicates that the company's book value is sensitive to the performance of its underlying clinical units. Should the current revenue contraction persist, the risk of a significant goodwill write-down increases, which would further erode the company's equity position.
Data from recent filings suggests that the company's reliance on debt to fund its clinical footprint, combined with a negative retained earnings balance, creates a structural vulnerability where any further decline in operating performance could trigger a breach of existing debt covenants or necessitate dilutive equity raises.
The combination of high debt levels and negative operating margins creates a feedback loop that limits the company's ability to pivot its strategy. This structural imbalance suggests that the headline asset figures may overstate the company's true financial strength, as the underlying assets are not currently generating sufficient returns to cover the cost of the capital used to acquire them.
Quick answers to the most common questions about buying AIRS stock.
As of 2025, AirSculpt Technologies, Inc. (AIRS) had total assets of $187.3M including $15.5M in current assets.
AirSculpt Technologies, Inc. (AIRS) carries total debt of $83.6M, offset by $8.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
AirSculpt Technologies, Inc. (AIRS) has total shareholders' equity (book value) of $87.7M ($1.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.
AirSculpt Technologies, Inc. (AIRS) reported a current ratio of 0.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.