AIxCrypto Holdings, Inc. (AIXC) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43M | 722.03K | 1.48M | 1.16M | 1.12M |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | -100% | -100% | -100% | -100% | 27.96% | -61.99% | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 44.94K | 0 | 754.29K | 364.38K | 1.31M | 1.44M | 1.17M | 1.28M | 3.04K | 930.54K | 1.1M | 828.85K | 2.85M | 993.12K | 916.62K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76.87% | 114.79% | 192.13% | 85.98% | 81.99% |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 44.94K | 0 | -754.29K | -364.38K | -1.31M | -1.44M | -1.17M | -1.28M | -3.04K | -930.54K | 330.86K | -106.82K | -1.36M | 161.94K | 201.31K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.13% | -14.79% | -92.13% | 14.02% | 18.01% |
| Gross Profit Growth % | - | -100% | - | 100% | 100% | 103.43% | 100% | 35.79% | 71.57% | -42988.7% | -54.92% | -455.03% | -1099.99% | 99.78% | -674.6% | 64.35% | -115.33% | - | - | - |
| Operating Expenses | 4.33M | 7.36M | 1.43M | 1.68M | 2.72M | 1.33M | 1.27M | 986.48K | 1.06M | 962.77K | 1.34M | 2.43M | 1.37M | 3.43M | 2.54M | 4.47M | 4.9M | 3.28M | 4.97M | 7.6M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 312.62% | 678.89% | 221.63% | 430.27% | 679.48% |
| Selling, General & Admin | 4.19M | 3.04M | 1.89M | 1.39M | 2.49M | 1.02M | 1.15M | 986.48K | 1.06M | 962.77K | 1.34M | 2.43M | 1.37M | 2.57M | 2.54M | 2.97M | 3.04M | 3.28M | 2.89M | 3.09M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 207.33% | 420.63% | 221.63% | 249.9% | 276.19% |
| Research & Development | 5.07K | 28.24K | 105.58K | 17.82K | 33.17K | -44.94K | 123.43K | 754.29K | 364.38K | 1.31M | 1.44M | 1.17M | 1.28M | 867.69K | 930.54K | 1.51M | 1.86M | 1.63M | 2.08M | 4.51M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 105.29% | 258.26% | 109.74% | 180.36% | 403.29% |
| Other Operating Expenses | 142.57K | 1000K | -567K | 271K | 197K | 360K | 0 | -754.29K | -364.38K | -1000K | -1000K | -1000K | -1000K | -3.04K | -930.54K | 0 | 0 | -1000K | 0 | 0 |
| Operating Income | -4.33M | -7.36M | -1.43M | -1.68M | -2.72M | -1.33M | -1.27M | -1.74M | -1.42M | -2.27M | -2.78M | -3.6M | -2.65M | -3.44M | -3.47M | -4.14M | -5.01M | -4.65M | -4.81M | -7.39M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -289.5% | -693.69% | -313.76% | -416.25% | -661.47% |
| Operating Income Growth % | -59.05% | -452.42% | -12.7% | 3.28% | -91.64% | 41.38% | 54.34% | 51.67% | 46.37% | 33.83% | 19.93% | 13.03% | 47.08% | 26.06% | 27.83% | 44% | 13.84% | - | - | - |
| EBITDA | -6.08M | -10.24M | -1.58M | -1.58M | -2.57M | -1.33M | -1.39M | -1.74M | -1.42M | -2.27M | -2.71M | -3.54M | -2.65M | -3.43M | -3.38M | -4.05M | -4.92M | -4.62M | -4.72M | -7.31M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -283.08% | -682.02% | -311.68% | -408.83% | -654.15% |
| EBITDA Growth % | -136.31% | -669.09% | -13.98% | 9.21% | -81.08% | 41.4% | 48.87% | 50.83% | 46.41% | 33.8% | 19.7% | 12.63% | 46.17% | 25.63% | 28.42% | 44.63% | 14.08% | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 1.12K | 0 | 1.12K | 1.12K | 1.12K | 63.86K | 63.86K | 0 | 3.04K | 89.55K | 91.82K | 84.24K | 30.81K | 85.61K | 81.82K |
| EBIT | -6.08M | -10.24M | -1.58M | -1.58M | -2.57M | -749.82K | -1.39M | -1.74M | -1.42M | -2.27M | -2.78M | -3.6M | -2.65M | -3.44M | -3.47M | -4.14M | -5.01M | -4.65M | -4.81M | -7.39M |
| Net Interest Income | 303.01K | -60.12K | -262.12K | 36.42K | 39.34K | -19.75K | -360.28K | -262.47K | -136.56K | -235.81K | -367.26K | -377.42K | -544.24K | -50.16K | 4.63K | 4.82K | 6.31K | 5.83K | 6.8K | 12.72K |
| Interest Income | 303.01K | 292.77K | 193.82K | 142.48K | 112.95K | 80.71K | 48.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.63K | 4.82K | 6.31K | 5.83K | 6.8K | 12.72K |
| Interest Expense | 0 | 352.89K | 455.94K | 106.05K | 73.61K | 100.47K | 408.36K | 263.56K | 136.56K | 235.81K | 367.26K | 0 | 544.24K | 50.16K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.75M | -3.23M | -608.13K | -1.67K | 78.56K | 482.75K | -527.68K | 263K | -609.22K | -198.39K | -456.66K | 68.39K | -582.85K | -162.3K | 325.93K | 19.25K | 689.59K | 431.87K | 1.77M | 2M |
| Pretax Income | -6.08M | -10.6M | -2.04M | -1.69M | -2.65M | -850.29K | -1.8M | -1.48M | -2.03M | -2.47M | -3.24M | -3.53M | -3.23M | -3.6M | -3.14M | -4.12M | -4.32M | -4.22M | -3.04M | -5.4M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -288.15% | -598.18% | -284.6% | -262.88% | -482.81% |
| Income Tax | 0 | -35 | 0 | 0 | 35 | 5.53K | -2.2K | 1.21K | 1.79K | 4.79K | 0 | 4.04K | 1.39K | 375 | 0 | 5.44K | 736 | 3.28K | 1.01K | 605 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | -0% | -0.65% | 0.12% | -0.08% | -0.09% | -0.19% | 0% | -0.11% | -0.04% | -0.01% | 0% | -0.13% | -0.02% | -0.08% | -0.03% | -0.01% |
| Net Income | -6.08M | -10.6M | -2.04M | -1.69M | -2.65M | -855.82K | -1.79M | -1.58M | -2.03M | -2.45M | -3.04M | -3.46M | -3.35M | -6.37M | -3.83M | -4.12M | -4.32M | -6.06M | -3.04M | -5.4M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -288.24% | -598.28% | -409.17% | -262.97% | -482.86% |
| Net Income Growth % | -129.73% | -1138.16% | -13.59% | -6.9% | -30.18% | 65.07% | 40.93% | 54.49% | 39.32% | 61.55% | 20.6% | 15.99% | 22.45% | -5.14% | -25.93% | 23.61% | 17.6% | - | - | - |
| Net Income (Continuing) | -6.08M | -10.6M | -2.04M | -1.69M | -2.65M | -855.82K | -1.79M | -1.48M | -2.03M | -2.47M | -3.24M | -3.54M | -3.24M | -3.6M | -3.14M | -4.13M | -4.32M | -4.22M | -3.04M | -5.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 17.31K | 159.51K | 73.16K | -376.17K | -1000K | -911.88K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M | 1.33M | 1.53M | 3.77M | 4M | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.79 | -3.76 | -1.73 | -1.00 | -1.82 | -0.94 | -4.70 | -9.71 | -17.60 | -23.61 | -32.01 | -35.01 | -33.78 | -75.67 | -48.49 | -56.21 | -61.20 | -67.42 | -52.32 | -93.55 |
| EPS Growth % | 56.59% | -300% | 63.19% | 89.7% | 89.66% | 96.02% | 85.32% | 72.27% | 47.9% | 68.8% | 33.99% | 37.72% | 44.8% | -12.24% | 7.32% | 39.91% | 34.24% | - | - | - |
| EPS (Basic) | -0.79 | -3.76 | -4.68 | -1.00 | -1.82 | -1.09 | -4.70 | -9.71 | -17.60 | -23.61 | -32.01 | -35.01 | -33.78 | -75.67 | -48.49 | -56.21 | -61.20 | -98.72 | -52.32 | -93.55 |
| Diluted Shares Outstanding | 7.7M | 3.27M | 1.68M | 1.68M | 1.46M | 909.15K | 387.88K | 152.06K | 118.88K | 104.51K | 101.05K | 101.05K | 99.18K | 84.3K | 78.89K | 73.36K | 70.59K | 62.58K | 58.05K | 57.7K |
| Basic Shares Outstanding | 7.7M | 3.27M | 620.69K | 1.68M | 1.46M | 785K | 387.88K | 162K | 115K | 103K | 101.05K | 98K | 99.18K | 84.21K | 78.89K | 73K | 70.59K | 61.39K | 58K | 57.7K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |