Operating cash flow of $454.4M in Q2 2026 covered dividends and buybacks of $125.5M, with OCF/NI at 1.52x, demonstrating strong cash conversion and sustainable capital returns.
Assurant, Inc. (AIZ) cash flow statement — 24-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash from Operations | 1.87B | 1.83B | 1.33B | 1.14B | 596.9M | 781.7M | 1.34B | 1.41B | 656.7M | 530.4M | 134.53M | 254.57M | 393.82M | 1.03B | 679.7M | 855.3M | 540.74M | 269.93M | 999.13M | 1.2B | 923M | 1.02B | 834.16M | 741.23M | 364.96M |
| Operating CF Growth % | 600.8% | 37.61% | 17.1% | 90.67% | -23.64% | -41.75% | -5.05% | 115.23% | 23.81% | 294.27% | -47.16% | -35.36% | -61.67% | 51.18% | -20.53% | 58.17% | 100.33% | -72.98% | -16.99% | 30.4% | -9.52% | 22.3% | 12.54% | 103.1% | - |
| Operating CF / Revenue % | 13.9% | 14.31% | 11.22% | 10.22% | 5.86% | 7.67% | 13.96% | 14.83% | 8.21% | 8.4% | 1.89% | 2.47% | 3.79% | 11.38% | 8.01% | 10.36% | 6.34% | 3.1% | 11.62% | 14.24% | 11.44% | 13.61% | 11.26% | 10.47% | 5.59% |
| Net Income | 1.06B | 872.7M | 760.2M | 642.5M | 276.6M | 1.37B | 441.8M | 382.6M | 251M | 519.6M | 565.35M | 141.56M | 470.91M | 488.91M | 483.7M | 545.84M | 279.18M | 430.57M | 447.8M | 653.75M | 717.42M | 479.36M | 350.56M | 185.65M | -1B |
| Depreciation & Amortization | 268.4M | 250M | 223.5M | 196.4M | 182M | 171.6M | 144.3M | 125.8M | 126.9M | 115.7M | 125.14M | 137.1M | 132.22M | 124.85M | 124.39M | 108.93M | 116.2M | 91.34M | 62.2M | 94.31M | 93.31M | 7.39M | 45.67M | 48.12M | 46.87M |
| Stock-Based Compensation | 91.6M | 85.7M | 81.1M | 75.1M | 62.6M | 66.7M | 57.9M | 55.9M | 57.1M | 35.5M | 41.61M | 38.77M | 49.35M | 50M | 37.59M | 36.89M | 34.59M | 30.29M | 24.13M | 19.53M | 17.57M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 165.5M | 101.4M | 244.9M | -108.5M | 63.8M | 131.7M | 191.6M | 89.5M | 20.4M | -4.2M | -182.89M | 88.66M | -66.96M | -35.66M | -74.65M | 3.27M | 305.59M | 0 | 428.68M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 102.8M | 136.3M | 24M | 71.6M | 230.2M | -717.4M | 134.3M | 130.7M | 49.6M | -233.2M | -574.59M | 152M | -497.62M | -120.77M | -85.13M | 29.43M | 376.42M | 136.6M | 378.57M | -835.32M | -454.69M | 49.29M | 174.87M | -300.7M | 1.46B |
| Working Capital Changes | 178.9M | 387.8M | -1M | 261M | -218.3M | -243.3M | 372.1M | 628.9M | 151.7M | 97M | -22.99M | -214.86M | 238.95M | 484.57M | 119.15M | 130.95M | -265.64M | -418.87M | 86.44M | 1.29B | 566.96M | 484.11M | 263.06M | 808.15M | -141.84M |
| Cash from Investing | -1.18B | -1.46B | -657.8M | -637.7M | -262.1M | 157.6M | -735.2M | -619.8M | -2.2B | -541.2M | 725.62M | 264.29M | 63.89M | -392.74M | -449.88M | -196.59M | -8.88M | 141.47M | -329M | -1.21B | -84.51M | -668.02M | -643.73M | -711.23M | -379.43M |
| Capital Expenditures | -215.1M | -235.5M | -221.3M | -202.5M | -186.3M | -187.4M | -121.2M | -110.3M | -82.8M | -62.1M | -85.23M | -114.9M | -83.6M | -52.33M | -56.46M | -35.75M | -51.21M | -55.88M | -56.07M | -58.68M | -74.71M | -55.2M | -58.41M | -81.75M | -74.67M |
| Acquisitions | -37.4M | -23.5M | -17.9M | -300K | -67.7M | 1.3B | -531.9M | -7.6M | -1.05B | -129.1M | 810.68M | 33.06M | -173.81M | -273.29M | -2.14M | 5.71M | -11.56M | 4.92M | -333.55M | -161.99M | -47.51M | 14.23M | 3.54M | 2.98M | 12M |
| Purchase of Investments | -3.46B | -3.38B | -2.48B | -2.29B | -3.2B | -3.2B | -2.59B | -4.34B | -6.32B | -4.34B | -4.56B | -3.16B | -2.65B | -3.84B | -3.96B | -2.83B | -2.94B | -2.19B | -3.03B | -3.81B | -3.32B | -2.9B | -3.31B | -3.52B | -4.92B |
| Sale/Maturity of Investments | 2.48B | 2.17B | 2.07B | 1.89B | 3.23B | 2.5B | 2.45B | 3.88B | 5.34B | 4B | 4.28B | 3.3B | 2.96B | 3.75B | 3.56B | 2.77B | 2.81B | 2.27B | 2.89B | 2.37B | 3.36B | 2.34B | 2.71B | 3.85B | 4.59B |
| Other Investing | 46.4M | 6M | -16.5M | -32.8M | -39.2M | -256.1M | 58.5M | -44M | -92.2M | -11.4M | 278.08M | 207.87M | 11.62M | 24.87M | 4.69M | -100.58M | 189.69M | 111.86M | 192.87M | 452.43M | -7.56M | -61.1M | 17.63M | -959.05M | 20.98M |
| Cash from Financing | -467.1M | -364.2M | -477.5M | -403.9M | -818.4M | -1.09B | -264.8M | -179.2M | 1.84B | -26.7M | -1.11B | -487.13M | -776.2M | 196.7M | -480.64M | -636.85M | -699.47M | -142.56M | -412.13M | -186.58M | -717.54M | -303.64M | -341.56M | 317.5M | -43.43M |
| Dividends Paid | -176.7M | -168.4M | -155.9M | -152.3M | -150.2M | -162.3M | -173.3M | -170M | -148M | -119M | -125.35M | -94.17M | -77.5M | -74.13M | -69.39M | -67.39M | -69.62M | -69.6M | -63.67M | -55.04M | -48.16M | -42.05M | -29.68M | -181.19M | -41.88M |
| Share Repurchases | -377.9M | -303.7M | -307.4M | -193.1M | -572.8M | -839.3M | -297M | -271.8M | -139.3M | -388.9M | -863.1M | -292.9M | -215.18M | -393.01M | -412.2M | -538.85M | -525.71M | -34.95M | -59M | -316.57M | -424.45M | -342.15M | -259.85M | -1.25B | -500K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.73M | 5.4M | 725.49M | 2.47B | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 0 | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 0 | -1000K | 1000K | 0 | 0 | 0 | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 0 |
| Other Financing | -34.2M | -13.8M | -14.2M | -6.7M | -19.5M | 0 | -37M | 27.1M | 25M | 30.4M | 5.65M | -100.06M | -16.19M | -620K | 948K | -30.61M | -104.15M | -1.79M | 15.68M | 9.38M | 2.56M | 2.13M | 196.22M | -963K | -1.05M |
| Net Change in Cash | 212M | 26.4M | 180.3M | 90.7M | -518.1M | -173.8M | 361.5M | 613.1M | 257.2M | -35.2M | -256.33M | -30.35M | -398.53M | 807.78M | -257.31M | 16.2M | -168.04M | 277.87M | 235.72M | -182.71M | 132.1M | 48.49M | -151.12M | 347.5M | -57.89M |
| Exchange Rate Effect | -11.9M | 14.5M | -17.1M | -5.8M | -34.5M | -23.3M | 19.5M | -1.3M | -35M | 2.3M | -16.15M | -56.23M | -28.13M | -23.74M | -6.48M | -5.67M | -429K | 9.04M | -22.28M | 8.89M | 11.16M | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.59B | 1.81B | 1.63B | 1.54B | 2.05B | 2.23B | 1.87B | 1.25B | 996.8M | 1.03B | 1.29B | 1.32B | 1.72B | 909.4M | 1.17B | 1.15B | 1.32B | 1.04B | 804.96M | 987.67M | 855.57M | 807.08M | 958.2M | 610.69M | 668.58M |
| Cash at End | 1.7B | 1.83B | 1.81B | 1.63B | 1.54B | 2.05B | 2.23B | 1.87B | 1.25B | 996.8M | 1.03B | 1.29B | 1.32B | 1.72B | 909.4M | 1.17B | 1.15B | 1.32B | 1.04B | 804.96M | 987.67M | 855.57M | 807.08M | 958.2M | 610.69M |
| Free Cash Flow | 1.66B | 1.6B | 1.11B | 935.6M | 410.6M | 594.3M | 1.22B | 1.3B | 573.9M | 468.3M | 49.29M | 139.68M | 310.21M | 975.24M | 623.24M | 819.56M | 489.53M | 214.04M | 943.07M | 1.14B | 848.29M | 964.95M | 775.76M | 659.48M | 290.3M |
| FCF Growth % | 47.54% | 43.82% | 18.79% | 127.86% | -30.91% | -51.32% | -6.32% | 127.06% | 22.55% | 850.03% | -64.71% | -54.97% | -68.19% | 56.48% | -23.95% | 67.42% | 128.71% | -77.3% | -17.63% | 34.96% | -12.09% | 24.39% | 17.63% | 127.17% | - |
| FCF Margin % | 12.3% | 12.47% | 9.36% | 8.4% | 4.03% | 5.83% | 12.7% | 13.67% | 7.17% | 7.42% | 0.69% | 1.35% | 2.99% | 10.8% | 7.34% | 9.93% | 5.74% | 2.46% | 10.96% | 13.54% | 10.51% | 12.87% | 10.47% | 9.32% | 4.44% |
| FCF per Share | 33.22 | 31.84 | 21.14 | 17.4 | 7.5 | 9.88 | 19.32 | 20.91 | 9.64 | 8.47 | 0.8 | 2.02 | 4.24 | 12.56 | 7.31 | 8.38 | 4.39 | 1.81 | 7.94 | 9.43 | 6.59 | 7.05 | 5.6 | 6.04 | 2.66 |
Quick answers to the most common questions about buying AIZ stock.
Assurant, Inc. (AIZ) generated $1.83B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Assurant, Inc. (AIZ) generated $1.60B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Assurant, Inc. (AIZ) spent $235.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Assurant, Inc. (AIZ) returned $168.4M to shareholders via cash dividends and spent $303.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Catastrophe loss volatility in housing
Metrics are mathematically derived from official filings.
Float Generation Strengthens on Premium Growth
Underwriting cash flow turned strongly positive in Q2 2026, with OCF/NI at 1.52x, as premium collections outpaced claims paid, according to the latest cash flow statement.
The 1.52x OCF/NI ratio in Q2 2026, up from 0.88x in Q1, indicates that cash generation from underwriting is accelerating, likely driven by the strong Global Lifestyle performance. This suggests the company is building float, which can be invested to generate additional income. The trend appears sustainable given the reported revenue acceleration and disciplined underwriting.
Claims Payments Stabilize Despite Growth
Claims paid remained relatively stable around $748M in Q2 2026, despite higher premium volume, implying favorable loss trends, as per the cash flow data.
The stability in claims payments, even as the business grows, suggests that loss ratios are improving, consistent with the reported combined ratio of 89.1%. This may indicate that the company is benefiting from lower catastrophe losses and better underwriting discipline. However, investors should monitor for potential volatility in the housing segment, as weather-related events could reverse this trend.
Investment Portfolio Cash Flows Turn Positive
Net investment portfolio cash flows turned positive in Q2 2026, with purchases of $867M and sales of $372M, a reversal from the prior quarter's net outflow, as reported.
The shift to a net positive portfolio cash flow in Q2 2026, after a net outflow in Q1, suggests that the company is actively managing its investment portfolio to generate liquidity. This may be a deliberate strategy to fund capital returns or to reposition the portfolio in response to interest rate expectations. The $1.83B cash pile provides ample flexibility for such maneuvers.
Capital Returns Covered by Operating Cash
Dividends and buybacks totaling $125.5M in Q2 2026 were fully covered by operating cash flow of $454.4M, indicating a sustainable capital return program, per the cash flow statement.
The coverage ratio of over 3.6x suggests that capital returns are comfortably funded by internal cash generation, without the need to liquidate investments. This is a positive signal for shareholders, as it implies the dividend is secure and buybacks can continue. However, the persistent insider selling noted in recent context flags may temper enthusiasm, as it could indicate a divergence between management's public confidence and internal sentiment.
Cash Conversion Volatility Reflects Timing
OCF/NI swung from 0.35x in Q1 2024 to 3.77x in Q2 2024, highlighting the lumpy nature of insurance cash flows, as per the quarterly data.
The wide quarterly swings in OCF/NI, from as low as 0.35x to as high as 3.77x, underscore the timing differences between premium collections and claims payments. This is typical for insurers, but it means that a single quarter's cash flow may not be indicative of the underlying trend. The 2026 quarters show a more stable pattern, with OCF/NI consistently above 1x, which may indicate improved cash flow predictability.
What the Cash Flow Statement Obscures
The cash flow statement does not reveal the magnitude of catastrophe reserve releases or the credit quality of reinsurance recoverables, which could affect future cash flows, as per the data.
While the cash flow data shows strong underwriting cash generation, it does not disclose the extent to which prior-year reserve releases are boosting current cash flows. If these releases are significant, they may not be repeatable, and future cash flows could be lower. Additionally, the reliance on reinsurance for catastrophe protection introduces counterparty risk, which is not visible in the cash flow statement. Investors should monitor these factors when assessing the sustainability of cash generation.