Revenue declined 5.1% to $95.4M in 2026Q2, yet NOI margin remained resilient at 68.8%, reflecting stable property-level profitability despite lumpy fund income.
Acadia Realty Trust (AKR) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 404.19M | 410.76M | 359.69M | 338.69M | 326.29M | 292.5M | 250.91M | 289.58M | 262.21M | 250.26M | 189.94M | 217.26M | 195.01M | 168.29M | 134.43M | 150.16M | 151.96M | 147.34M | 140.74M | 101.57M | 102.69M | 83.32M | 72.86M | 69.44M | 69.35M | 85.46M | 96.76M | 92.71M | 59.77M | 44.5M | 43.8M |
| Revenue Growth % | 4.69% | 14.2% | 6.2% | 3.8% | 11.55% | 16.58% | -13.36% | 10.44% | 4.78% | 31.76% | -12.58% | 11.41% | 15.88% | 25.19% | -10.48% | -1.18% | 3.13% | 4.69% | 38.56% | -1.09% | 23.25% | 14.36% | 4.91% | 0.14% | -18.85% | -11.68% | 4.37% | 55.11% | 34.32% | 1.6% | 0.91% |
| Property Operating Expenses | 201.76M | 203.24M | 112.05M | 108.48M | 101.93M | 98.87M | 98.03M | 88.23M | 81.92M | 77.61M | 49.87M | 53.81M | 51.67M | 46.55M | 44.7M | 29.37M | 49.16M | 46.64M | 37.1M | 25.56M | 10.65M | 23.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 202.42M | 207.51M | 247.64M | 230.22M | 224.36M | 193.62M | 152.88M | 201.35M | 180.29M | 172.65M | 140.06M | 163.46M | 143.34M | 121.73M | 89.72M | 120.79M | 102.8M | 100.7M | 103.64M | 76.01M | 92.05M | 59.74M | 72.86M | 69.44M | 69.35M | 85.46M | 96.76M | 92.71M | 59.77M | 44.5M | 43.8M |
| NOI Margin % | 50.08% | 50.52% | 68.85% | 67.97% | 68.76% | 66.2% | 60.93% | 69.53% | 68.76% | 68.99% | 73.74% | 75.23% | 73.5% | 72.34% | 66.75% | 80.44% | 67.65% | 68.35% | 73.64% | 74.84% | 89.63% | 71.7% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 134.01M | 158.09M | 181.98M | 181.14M | 156.13M | 162.97M | 267.94M | 128.28M | 152.75M | 140.87M | 118.18M | 95.79M | 77.08M | 65.85M | 54.87M | 74.76M | 60.34M | 63.45M | 96.61M | 76.12M | 72.74M | 55.72M | 50.05M | 52.61M | 45.97M | 72.53M | 60.18M | 58.37M | 30.36M | 30.82M | 31.27M |
| G&A Expenses | 49.62M | 45.66M | 40.56M | 41.47M | 44.07M | 40.13M | 35.8M | 34.3M | 34.34M | 33.76M | 40.65M | 30.37M | 27.43M | 25.55M | 21.53M | 23.09M | 20.22M | 22.01M | 24.55M | 23.06M | 19.78M | 15.38M | 10.47M | 10.73M | 10.17M | 5.56M | 5.06M | 6.34M | 4.41M | 2.35M | 2.81M |
| EBITDA | 222.47M | 206.88M | 204.57M | 185.06M | 204.15M | 154.09M | 32.17M | 195.66M | 259.68M | 248.26M | 189.94M | 123.41M | 115.91M | 96.18M | 67.79M | 79.72M | 83.02M | 74.47M | 79.1M | 53.87M | 57.13M | 45.22M | 38.88M | 34.74M | 38.18M | 32.41M | 57.03M | 54.23M | 29.04M | 26.88M | 25.01M |
| EBITDA Margin % | 55.04% | 50.37% | 56.87% | 54.64% | 62.57% | 52.68% | 12.82% | 67.56% | 99.03% | 99.2% | 100% | 56.8% | 59.44% | 57.15% | 50.43% | 53.09% | 54.63% | 50.54% | 56.2% | 53.04% | 55.63% | 54.27% | 53.37% | 50.03% | 55.06% | 37.93% | 58.95% | 58.49% | 48.58% | 60.4% | 57.11% |
| Depreciation & Amortization | 154.06M | 157.46M | 138.91M | 135.98M | 135.92M | 123.44M | 147.23M | 122.58M | 232.14M | 230.94M | 168.05M | 60.75M | 49.65M | 40.3M | 32.93M | 33.68M | 40.55M | 37.22M | 34.96M | 28.43M | 27.18M | 17.62M | 16.08M | 17.91M | 14.8M | 19.48M | 20.46M | 19.89M | 15.79M | 13.2M | 12.48M |
| D&A / Revenue % | 38.12% | 38.33% | 38.62% | 40.15% | 41.66% | 42.2% | 58.68% | 42.33% | 88.53% | 92.28% | 88.48% | 27.96% | 25.46% | 23.95% | 24.5% | 22.43% | 26.69% | 25.26% | 24.84% | 27.99% | 26.47% | 21.15% | 22.07% | 25.79% | 21.35% | 22.79% | 21.15% | 21.45% | 26.43% | 29.67% | 28.5% |
| Operating Income | 68.41M | 49.43M | 65.66M | 49.08M | 68.23M | 30.66M | -115.06M | 73.08M | 27.54M | 17.32M | 21.89M | 62.66M | 66.26M | 55.88M | 34.86M | 46.03M | 42.46M | 37.25M | 44.13M | 25.45M | 29.95M | 27.6M | 22.8M | 16.83M | 23.38M | 12.93M | 36.58M | 34.34M | 13.24M | 13.68M | 12.53M |
| Operating Margin % | 16.93% | 12.03% | 18.25% | 14.49% | 20.91% | 10.48% | -45.86% | 25.24% | 10.5% | 6.92% | 11.52% | 28.84% | 33.98% | 33.2% | 25.93% | 30.66% | 27.94% | 25.28% | 31.36% | 25.05% | 29.17% | 33.12% | 31.3% | 24.24% | 33.71% | 15.13% | 37.8% | 37.04% | 22.15% | 30.73% | 28.61% |
| Interest Expense | 4M | 95.31M | 92.56M | 93.25M | 80.21M | 68.05M | 69.67M | 69.21M | 69.98M | 58.98M | 34.65M | 37.16M | 39.43M | 39.47M | 28.77M | 37.11M | 34.47M | 32.15M | 26.89M | 22.77M | 0 | 0 | 10.45M | 11.23M | 11.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 0.58x | 1.09x | 0.98x | 0.19x | 1.38x | 0.06x | 1.36x | 0.79x | 2.11x | 2.52x | 2.69x | 4.51x | 1.67x | 1.21x | 1.24x | 2.45x | 1.21x | 2.27x | 1.12x | - | - | 4.57x | 3.81x | 7.25x | - | - | - | - | - | - |
| Non-Operating Income | -177.03M | -6.29M | -35.25M | -42.73M | 53.26M | -63.52M | -119.28M | -20.83M | -27.67M | -81.81M | -65.28M | -37.33M | -111.58M | -10.12M | 0 | 0 | -41.97M | -1.76M | -22.19M | 0 | 0 | -3.22M | -24.93M | -25.97M | -56.53M | -65.04M | -44.95M | -65.67M | -15.9M | 0 | -17.87M |
| Pretax Income | 154.78M | -39.6M | 8.35M | -1.45M | -65.24M | 26.12M | -65.45M | 24.7M | -19.9M | 16.43M | 52.52M | 151.76M | 151.55M | 26.52M | 9.99M | 12.02M | 53.18M | 6.86M | 23.26M | 18.35M | 15.29M | 23.71M | 19.59M | 7.85M | 19.4M | 0 | 0 | 0 | -2.92M | 0 | 12.55M |
| Pretax Margin % | 38.29% | -9.64% | 2.32% | -0.43% | -19.99% | 8.93% | -26.08% | 8.53% | -7.59% | 6.56% | 27.65% | 69.85% | 77.71% | 15.76% | 7.43% | 8.01% | 34.99% | 4.65% | 16.53% | 18.07% | 14.89% | 28.45% | 26.88% | 11.31% | 27.97% | 0% | 0% | 0% | -4.89% | 0% | 28.66% |
| Income Tax | 251K | 412K | 212K | 301K | 12K | 93K | 269K | 1.47M | 934K | 1M | -105K | 1.79M | 629K | 19K | -568K | 474K | 2.89M | 1.54M | 3.36M | 2.06M | -508K | 2.14M | 3.22M | 8.98M | 12.81M | 3.13M | 16.67M | 27.14M | 43.31M | 15.81M | 14.17M |
| Effective Tax Rate % | 0.16% | -1.04% | 2.54% | -20.79% | -0.02% | 0.36% | -0.41% | 5.93% | -4.69% | 6.11% | -0.2% | 1.18% | 0.42% | 0.07% | -5.69% | 3.94% | 5.43% | 22.47% | 14.45% | 11.22% | -3.32% | 9.03% | 16.44% | 114.35% | 66.06% | - | - | - | -1480.58% | - | 112.89% |
| Net Income | 54.84M | 13.58M | 21.65M | 19.87M | -35.45M | 23.55M | -8.98M | 53.72M | 31.44M | 61.47M | 72.78M | 65.71M | 71.06M | 40.12M | 39.71M | 51.55M | 30.06M | 31.13M | 27.55M | 27.27M | 39.01M | 20.63M | 19.59M | 7.85M | 19.4M | 9.8M | 19.91M | 7.2M | -13.9M | -1.56M | -724K |
| Net Margin % | 13.57% | 3.31% | 6.02% | 5.87% | -10.86% | 8.05% | -3.58% | 18.55% | 11.99% | 24.56% | 38.32% | 30.24% | 36.44% | 23.84% | 29.54% | 34.33% | 19.78% | 21.13% | 19.57% | 26.85% | 37.99% | 24.76% | 26.88% | 11.31% | 27.97% | 11.47% | 20.57% | 7.76% | -23.25% | -3.51% | -1.65% |
| Net Income Growth % | 167.39% | -37.27% | 8.94% | 156.07% | -250.52% | 362.34% | -116.71% | 70.86% | -48.85% | -15.54% | 10.76% | -7.54% | 77.15% | 1.03% | -22.98% | 71.52% | -3.46% | 13.01% | 1.02% | -30.1% | 89.14% | 5.32% | 149.4% | -59.52% | 97.91% | -50.76% | 176.68% | 151.77% | -788.62% | -116.02% | -119.05% |
| Funds From Operations (FFO) | 208.91M | 171.04M | 160.56M | 155.86M | 100.47M | 146.99M | 138.25M | 176.3M | 263.58M | 292.41M | 240.83M | 126.46M | 120.71M | 80.41M | 72.64M | 85.24M | 70.61M | 68.35M | 62.51M | 55.7M | 66.19M | 38.25M | 35.66M | 25.76M | 34.2M | 29.28M | 40.37M | 27.08M | 1.9M | 11.64M | 11.76M |
| FFO Margin % | 51.69% | 41.64% | 44.64% | 46.02% | 30.79% | 50.25% | 55.1% | 60.88% | 100.52% | 116.84% | 126.79% | 58.21% | 61.9% | 47.78% | 54.04% | 56.76% | 46.47% | 46.39% | 44.42% | 54.84% | 64.46% | 45.91% | 48.95% | 37.1% | 49.32% | 34.26% | 41.72% | 29.21% | 3.17% | 26.15% | 26.85% |
| FFO Growth % | 96.65% | 6.53% | 3.02% | 55.12% | -31.65% | 6.32% | -21.58% | -33.11% | -9.86% | 21.42% | 90.44% | 4.76% | 50.11% | 10.71% | -14.78% | 20.72% | 3.31% | 9.34% | 12.23% | -15.85% | 73.05% | 7.25% | 38.43% | -24.68% | 16.81% | -27.47% | 49.05% | 1327.62% | -83.7% | -1.04% | -24.62% |
| FFO per Share | 1.56 | 1.30 | 1.48 | 1.64 | 1.06 | 1.68 | 1.60 | 2.09 | 3.19 | 3.49 | 3.14 | 1.84 | 2.03 | 1.46 | 1.57 | 2.08 | 1.75 | 1.79 | 1.82 | 1.63 | 2.00 | 1.19 | 1.18 | 0.95 | 1.34 | 1.05 | 1.52 | 1.05 | 0.16 | 1.34 | 1.30 |
| FFO Payout Ratio % | 50.41% | 59.25% | 47.54% | 43.99% | 64.28% | 26.86% | 36.3% | 53.26% | 33.72% | 34.04% | 37.93% | 68.29% | 44.08% | 54.86% | 44.25% | 34.06% | 40.94% | 44.13% | 55.53% | 46.75% | 35.99% | 57.18% | 61.77% | 57.82% | 45.29% | 57.52% | 43.05% | 34.11% | 0% | 82.3% | 78.48% |
| EPS (Diluted) | 0.41 | 0.10 | 0.19 | 0.20 | -0.40 | 0.26 | -0.11 | 0.25 | 0.38 | 0.73 | 0.94 | 0.94 | 1.18 | 0.72 | 0.85 | 1.25 | 0.73 | 0.82 | 0.80 | 0.80 | 1.18 | 0.64 | 0.65 | 0.29 | 0.76 | 0.35 | 0.75 | 0.28 | -1.18 | -0.18 | -0.08 |
| EPS Growth % | 106.59% | -50% | -5% | 150% | -253.85% | 336.36% | -144% | -34.21% | -47.95% | -22.34% | 0% | -20.34% | 63.89% | -15.29% | -32% | 71.23% | -10.98% | 2.5% | 0% | -32.2% | 84.38% | -1.54% | 124.14% | -61.84% | 117.14% | -53.33% | 167.86% | 123.73% | -555.56% | -125% | -118.18% |
| EPS (Basic) | - | 0.10 | 0.19 | 0.20 | -0.38 | 0.26 | -0.11 | 0.25 | 0.38 | 0.73 | 0.94 | 0.94 | 1.18 | 0.72 | 0.85 | 1.25 | 0.73 | 0.82 | 0.81 | 0.81 | 1.20 | 0.65 | 0.67 | 0.30 | 0.77 | 0.35 | 0.75 | 0.28 | -1.18 | -0.18 | -0.08 |
| Diluted Shares Outstanding | 133.82M | 131.07M | 108.26M | 95.28M | 94.64M | 87.65M | 86.44M | 84.44M | 82.73M | 83.69M | 76.58M | 68.87M | 59.4M | 54.92M | 46.34M | 40.99M | 40.41M | 38.24M | 34.27M | 34.09M | 33.06M | 32.23M | 30.13M | 27.08M | 25.52M | 28.01M | 26.54M | 25.7M | 11.76M | 8.69M | 9.05M |
Quick answers to the most common questions about buying AKR stock.
For fiscal year 2025, Acadia Realty Trust (AKR) reported total revenue of $410.8M. This represents a 837.9% increase compared to $43.8M in 1996.
Acadia Realty Trust (AKR) is profitable, generating $13.6M in net income for the fiscal year ending 2025 with a net profit margin of 3.3%.
Acadia Realty Trust (AKR) reported an operating income of $49.4M, resulting in an operating profit margin of 12.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Acadia Realty Trust (AKR) generated $207.5M in gross profit for the year, representing a gross profit margin of 50.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Fund debt leverage opacity
Metrics are mathematically derived from official filings.
Revenue Growth Stalls Amid Fund Volatility
Revenue declined 5.1% in 2026Q2 to $95.4M, following a 12.2% jump in 2025Q4, reflecting lumpy fund income. Core portfolio growth appears steady, but fund fee variability clouds the trend.
The 2026Q2 revenue drop contrasts with the 15%+ growth seen in mid-2025, suggesting that the fund business, which generates transactional promotes, is a major swing factor. Core rental income likely remains stable, but the overall top-line is increasingly dependent on the timing of fund dispositions. Investors should monitor the split between recurring fees and promote income to gauge the sustainability of revenue growth.
NOI Margin Resilience Despite Revenue Dip
NOI margin held at 68.8% in 2026Q2, down slightly from 69.7% in 2026Q1, but well above the 65.6% in 2024Q1. Property-level profitability appears stable, supported by strong urban asset performance.
The stability in NOI margin despite revenue contraction indicates that operating expenses are well controlled, and the core portfolio's rent collection remains robust. The 2025Q4 negative NOI margin was an anomaly, likely due to impairment or one-time charges, and should not be extrapolated. The consistent mid-to-high 60s margins suggest that Acadia's high-street retail assets are maintaining their pricing power.
FFO Per Share Volatility Masks Core Strength
FFO per share swung from $0.54 in 2026Q1 to $0.35 in 2026Q2, a 35% drop, while AFFO fell to $21.1M from $38.4M. The volatility likely stems from fund promotes and non-cash items, not core operations.
The 72.1% FFO growth in 2026Q1 was driven by a large promote, which is not recurring. Excluding such items, FFO per share appears to be in the $0.34-$0.37 range, indicating stable core earnings. The wide gap between FFO and AFFO in some quarters (e.g., 2025Q3) suggests significant recurring capex or straight-line rent adjustments, which investors should scrutinize to assess dividend coverage.
Depreciation Distorts Net Income, FFO Clarifies
Net income in 2026Q2 was $11.0M, but FFO was $46.2M, highlighting the large non-cash depreciation charge. The gap between FFO and AFFO ($21.1M) indicates recurring capex needs, which are critical for maintaining asset quality.
The substantial difference between net income and FFO underscores the importance of using FFO as the primary earnings metric for REITs. The AFFO figure, which deducts maintenance capex, is more conservative and suggests that cash available for distribution is lower than FFO implies. Investors should monitor the trend in AFFO to ensure dividends are well covered.
Same-Store NOI Growth Appears Positive
While same-store metrics are not directly disclosed, the stable NOI margins and management's commentary on 'accelerating operating fundamentals' suggest positive organic growth. Occupancy and rent spreads in urban corridors likely support this trend.
The consistent NOI margin improvement from 65.6% in 2024Q1 to 68.8% in 2026Q2 implies that same-store NOI is growing, driven by rent escalations and improved occupancy. Management's confidence in raising guidance despite an EPS miss suggests that core portfolio fundamentals are strengthening. However, the lack of explicit same-store data warrants caution, and investors should seek clarity in supplemental filings.
Fund Promotes and Leverage Cloud Earnings Quality
The reported Debt/Equity of 0.73 appears inconsistent with REIT norms, suggesting off-balance-sheet fund debt may be understated. Additionally, the lumpy promote income inflates FFO in some quarters, masking the true run-rate.
The low debt-to-equity ratio is suspicious for a REIT with a significant fund platform, as pro-rata debt from unconsolidated funds is not fully reflected on the balance sheet. This could mean that the actual leverage is higher than reported, increasing financial risk. Furthermore, the volatility in FFO due to promotes makes it difficult to assess the underlying earnings power. Investors should adjust for these items to get a clearer picture of the company's financial health.