VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ALAir Lease Corporation
$65.00$7.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksALCash Flow

Air Lease Corporation (AL) Cash Flow Statement

15Y historyFree accessUpdated daily

Capital intensity remains high with CapEx/Revenue ratios peaking at 180.1% in 2023Q4, resulting in a consistent trend of negative free cash flow despite strong operating cash flow conversion.

AL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations1.73B1.68B1.75B1.38B1.38B1.09B1.39B1.25B1.06B1.02B839.79M769.02M654.21M491.03M267.17M
Operating CF Margin %57.52%61.35%65.06%59.64%65.93%54.09%69.04%74.66%69.88%71.88%68.68%73.21%76.19%76.03%80.3%
Operating CF Growth %3.44%-4%26.39%0.39%26.29%-21.71%11.03%18.34%3.89%21.47%9.2%17.55%33.23%83.79%-
Net Income1.09B427.7M614.62M-97.02M436.63M516.26M587.12M510.83M756.15M374.93M253.39M256M190.41M131.92M53.23M
Depreciation & Amortization1.22B1.14B1.07B965.96M882.56M780.69M702.81M581.99M508.35M452.68M397.76M336.66M280.04M216.22M112.31M
Stock-Based Compensation48.93M33.89M34.62M15.6M26.52M17.63M20.75M17.48M19.8M16.94M17.02M16.05M21.61M31.69M39.34M
Deferred Taxes151M63.02M133.36M-43.49M97.45M166.47M92.05M129.3M-146.62M205.31M138.61M137.11M102.64M72.05M29.57M
Other Non-Cash Items-851.15M-71.84M-164.53M759.48M51.06M51.59M-19.88M22.84M-25.62M-27.92M-10.56M-35.7M2.28M13.11M12.83M
Working Capital Changes73.93M80.49M60.04M-218.37M-117.38M-442.46M9.62M-8.34M-52.35M-1.86M43.58M58.9M57.24M26.04M19.89M
Change in Receivables000000000000000
Change in Inventory000000000000000
Change in Payables-33.62M75.17M13.33M255K63.11M-22.81M139.34M51.17M50.83M45.98M16.64M45.74M39.51M25.8M19.35M
Cash from Investing-1.32B-3.04B-2.78B-3.4B-3.09B-2.53B-3.84B-3.38B-2.14B-2.01B-2.15B-1.81B-2.19B-2.34B-2.98B
Capital Expenditures-3.39B-4.56B-4.53B-3.64B-3.23B-2.68B-4.84B-3.78B-2.92B-2.99B-2.91B-2.41B-2.28B-2.39B-2.98B
CapEx % of Revenue112.54%166.85%168.64%157.06%154.79%132.89%239.94%224.81%192.79%210.95%237.61%229.37%265.95%370.43%894.8%
Acquisitions000000000000000
Investments---------------
Other Investing2.07B1.52B1.75B235.42M137.89M151.13M995.35M391.37M779.49M988.04M752.75M603.85M97.75M47.49M0
Cash from Financing-419.72M1.37B715.98M1.69B1.07B2.86B2.47B2.15B1.1B1.1B1.19B1.05B1.57B1.8B2.66B
Debt Issued (Net)-646.55M1.05B480.39M1.59B461.35M2.91B2.01B2.02B961.33M974.06M1.06B846.91M1.47B1.75B1.69B
Equity Issued (Net)0295.01M0-150M585.56M0242.13M0000000867.23M
Dividends Paid-142.59M-141.24M-130.49M-124.95M-101.47M-83.56M-69.98M-41.56M-30.93M-20.55M-16.41M-12.24M-7.61M00
Share Repurchases000-150M-5.78M0000000000
Other Financing369.42M165.74M366.08M374.63M123.03M28.44M287.06M168.62M171.33M149.54M148.13M214.62M114.35M56.7M105.01M
Net Change in Cash-6.15M11.61M-315.52M-328.27M-649.48M1.42B15.06M14.72M17.4M118.13M-126.14M12.65M40.08M-51.72M-47.02M
Free Cash Flow-1.66B-2.88B-2.78B-2.26B-1.86B-1.59B-3.45B-2.52B-1.86B-1.97B-2.07B-1.64B-1.63B-1.9B-2.71B
FCF Margin %-55.02%-105.5%-103.58%-97.42%-88.86%-78.79%-170.9%-150.15%-122.91%-139.07%-168.93%-156.16%-189.76%-294.4%-814.5%
FCF Growth %42.47%-3.7%-23.19%-21.64%-16.86%53.93%-36.67%-35.33%5.56%4.47%-25.92%-0.68%14.3%29.84%-
FCF per Share-14.77-25.78-24.96-20.22-16.22-13.93-30.48-22.45-16.69-17.81-18.67-14.89-14.95-17.66-29.97
FCF Conversion (FCF/Net Income)1.59x3.92x2.84x-14.25x3.15x2.11x2.37x2.46x1.40x2.72x3.31x3.00x3.44x3.72x5.02x
Interest Paid0751.94M693.83M533.9M508.62M449.66M442.13M332.43M301.74M293.97M259.97M211.34M188.46M124.73M51.99M
Taxes Paid057.43M7.8M6.36M5.73M29.73M16.66M4.26M5.5M1.23M00000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

OEM delivery schedule volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Operating Cash Flow Quality Divergence

According to the provided financial data, AL consistently reports operating cash flow significantly higher than net income, with the OCF/NI ratio reaching as high as 4.44 in 2024Q3, which suggests that non-cash depreciation charges are the primary driver of the company's reported cash generation profile.

The persistent gap between net income and operating cash flow indicates that the company's earnings are heavily shielded by substantial depreciation expenses inherent in its capital-intensive fleet model. Investors should interpret this as a structural feature of the business rather than an indicator of superior earnings quality, as the cash flow is essentially a function of asset amortization.

Persistent Negative Free Cash Flow

As reported in the quarterly cash flow statements, AL has maintained a consistent trend of negative free cash flow over the last ten quarters, with outflows reaching as deep as $1.3 billion in 2024Q3, reflecting the aggressive capital expenditure required to maintain its modern aircraft portfolio.

This sustained negative trajectory appears to be a deliberate strategic choice to prioritize fleet expansion and modernization over immediate cash accumulation. While this strategy may secure long-term competitive advantages through newer airframes, it necessitates ongoing reliance on external financing to bridge the gap between operational cash inflows and capital deployment.

Capital Intensity and Fleet Investment

Based on the provided figures, AL's capital expenditure remains extremely high relative to revenue, with CapEx/Revenue ratios frequently exceeding 100% and peaking at 180.1% in 2023Q4, which highlights the company's role as a heavy investor in new aviation hardware to sustain its competitive moat.

The high capital intensity suggests that the company is in a constant state of reinvestment, which may limit the potential for significant dividend growth or share repurchases in the near term. Analysts should monitor whether these heavy investments continue to yield the expected lease rate premiums as the fleet ages and market conditions evolve.

Working Capital and Cash Volatility

Data from the cash flow statements indicates that working capital changes have been inconsistent, fluctuating between a $97.7 million inflow in 2025Q4 and a $35.4 million outflow in 2025Q1, suggesting that the timing of lease collections and maintenance reserve payments introduces meaningful volatility into quarterly cash flows.

The lack of a clear, stable trend in working capital movements may indicate that the company's cash position is sensitive to the specific payment cycles of its airline customers. This variability warrants further investigation into whether these fluctuations are merely timing differences or if they reflect underlying shifts in the credit quality of the lessee base.

AL — Frequently Asked Questions

Quick answers to the most common questions about buying AL stock.

How much cash does Air Lease Corporation (AL) generate from operations?

Air Lease Corporation (AL) generated $1.73B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Air Lease Corporation's free cash flow?

Air Lease Corporation (AL) reported negative free cash flow of $1.66B in 2025, indicating capital requirements exceeded cash from operations.

What is Air Lease Corporation's capital expenditure (CapEx)?

Air Lease Corporation (AL) spent $3.39B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Air Lease Corporation distribute cash to shareholders?

In 2025, Air Lease Corporation (AL) returned $142.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.