VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ALE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ALEALLETE, Inc.
$67.90$3.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksALECash Flow

ALLETE, Inc. (ALE) Cash Flow Statement

30Y historyFree accessUpdated daily

Aggressive capital expenditure of $277.6 million in 2025Q3 has necessitated external financing, resulting in a free cash flow deficit of $174.2 million despite an OCF-to-dividend coverage ratio of 2.4x.

Income StatementBalance SheetCash FlowRatios

ALE Cash Flow Statement

Annual statement

ALE Cash Flow Statement

ALLETE, Inc. (ALE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations342.8M457.1M585.3M221.3M263.5M299.8M249.5M433.1M402.9M332M340.1M269.8M239.4M239.6M241.7M228.7M137.4M152.1M123.1M142.5M53.5M168.5M245.8M453M103.6M275.5M173.8M146.3M117.3M77M124M
Operating CF Growth %8.92%-21.9%164.48%-16.02%-12.11%20.16%-42.39%7.5%21.36%-2.38%26.06%12.7%-0.08%-0.87%5.68%66.45%-9.66%23.56%-13.61%166.36%-68.25%-31.45%-45.74%337.26%-62.4%58.52%18.8%24.72%52.34%-37.9%6.44%
Operating CF / Revenue %22.85%29.88%31.14%14.09%18.57%25.64%20.11%28.9%28.39%24.78%22.88%23.73%23.51%24.93%26.04%25.21%18.1%18.99%14.63%18.58%7.26%22.42%15.18%30.06%6.78%20.68%15.36%14.07%12.3%9.09%18.42%
Net Income165.7M121.7M247.1M131.3M137.8M161.6M185.5M174.1M172.2M155.8M141.5M125.5M104.7M97.1M93.6M74.8M60.7M82.5M87.6M76.4M17.6M31.3M236.4M137.2M138.7M148.6M68M88.5M77.6M69.2M64.8M
Depreciation & Amortization291.6M278.2M251.8M250.3M241.5M228.1M213.6M210.5M182.1M200.9M171.5M136.4M116.6M100.2M90.4M80.5M64.7M00000000000000
Deferred Taxes-11.5M-15.8M17.6M-38.5M-26.9M-39.7M-17.1M-5.1M14.4M19.4M25.1M32.7M28.6M37.5M35.8M66M75.2M38.8M14M27.8M-34.2M-1.9M14.3M26.9M10.3M-6.6M-12.8M1.1M2M-9.8M-26.1M
Other Non-Cash Items-76.1M35.5M-48.2M25.7M-17.4M-25.6M-94.1M-17.1M32.7M-44M24.8M-8.7M1.1M12.1M3.4M-16.4M-30.3M40.9M45M41.4M60.5M169.7M-54.8M82.1M121.5M58.3M121.3M80.3M54.1M66.7M61.4M
Working Capital Changes4.9M30.9M109.7M-152.4M-77.4M-30.7M-44.7M63.9M-5.1M-5.2M-34.4M-27.5M-22.4M-17.1M16.9M21.6M-35M-10.1M-23.5M-3.1M9.6M-30.6M49.9M206.8M-166.9M75.2M-2.7M-23.6M-16.4M-49.1M23.9M
Capital Expenditures-664.9M-354.9M-271.2M-384M-473.3M-717.8M-597.1M-312.4M-208.5M-265.6M-618.8M-598.5M-328.5M-405.8M-239.2M-248.9M-318.5M-301.1M-210.2M-154.7M-58.6M-63M-181.3M-205.8M-297.4M-493.8M-170.1M-80.8M-53.3M-186.7M-117.7M
CapEx / Revenue %44.32%23.2%14.43%24.45%33.35%61.4%48.13%20.85%14.69%19.83%41.63%52.65%32.26%42.22%25.77%27.44%41.96%37.59%24.97%20.17%7.95%8.38%11.2%13.66%19.47%37.07%15.03%7.77%5.59%22.05%17.49%
CapEx / D&A2.28x1.28x1.08x1.53x1.96x3.15x2.80x1.48x1.14x1.32x3.61x4.39x2.82x4.05x2.65x3.09x4.92x--------------
CapEx Coverage (OCF/CapEx)0.52x1.29x2.16x0.58x0.56x0.42x0.42x1.39x1.93x1.25x0.55x0.45x0.73x0.59x1.01x0.92x0.43x0.51x0.59x0.92x0.91x2.67x1.36x2.20x0.35x0.56x1.02x1.81x2.20x0.41x1.05x
Cash from Investing-677.1M-340.7M-283.6M-384M-485.2M-812.8M-345.3M-349M-229M-276.2M-618.8M-625.7M-336.6M-420.1M-240.9M-250.9M-320M-276.1M-154.1M-154.7M3.9M29.2M212.3M-244.4M-297.4M-493.8M-170.1M-98.8M-32.5M-186.7M-98.6M
Acquisitions00-8.2M-160.9M-17.6M-99.1M239M-39.2M-18.5M-5.9M-333.3M-60.3M0000020.4M1.5M000-1.8M-32.7M-157.1M-453M-93.6M-23.8M-2.4M-66.9M-129.5M
Purchase of Investments-3.2M-2.4M-9.4M-2.4M-3.6M-8.7M-12.2M-13.3M-16.4M-14.8M-3.9M-8.9M-20.1M-16.1M-11.7M-3.9M-10.7M-44.9M-387.9M-648.4M-344.8M0-49.1M-24.5M-11.2M-42.5M-27.5M-33.1M-42.5M-76.7M-59.5M
Sale of Investments3.3M2M1M2.2M6.4M12.8M12.1M10.2M13.1M13.4M4.8M36.6M16.1M1.5M7.8M1.9M8.9M62.3M449.7M608.8M376M20.5M7.4M1.9M2.6M146M67.6M35.2M47.7M43.1M103.2M
Other Investing-12.3M14.6M4.2M-2.4M2.9M012.9M5.7M1.3M-3.3M400K5.4M-4.1M300K2.2M0300K-12.8M-7.2M-12.8M31.3M71.7M437.1M16.7M21.3M24.4M-16.9M3.7M18M7.9M104.9M
Cash from Financing304.5M-140.6M-262.5M155.2M204.2M485.7M109.3M-115.2M-102.5M-125.3M229.9M404.4M113.7M160.2M55.4M41.4M106.3M202.7M9.5M-32.6M-13.9M-228.7M-470.7M-242.6M220M342M3.9M-12.1M-83.1M118.2M-20.8M
Dividends Paid-167.8M-162.8M-155.5M-145.9M-131.9M-128.2M-121.4M-115M-108.7M-102.7M-97.9M-83.8M-75.2M-69.1M-62.1M-60.8M-56.5M-50.4M-44.3M-43.9M-36.7M-79.7M-93.2M-89.2M-81.8M-75.4M00000
Dividend Payout Ratio %-90.8%62.93%77.07%77.96%73.59%65.41%66.05%63.12%66.13%69.38%67.15%71.82%71.16%66.2%80.74%92.62%61.09%50.57%56.79%208.52%203.84%39.42%65.01%58.98%50.74%110.29%----
Debt Issuance (Net)4M1000K-1000K-1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-700K-1000K-1000K-1000K1000K1000K1000K-1000K-1000K1000K1000K
Stock Issued12.6M12.9M14.9M248M69.9M18.1M1.9M20.3M86M30.9M161.2M200.6M98.2M77M39.1M20.5M65.2M71.1M20.6M15.8M21M49M44.3M43.2M189.2M23.6M21.8M111M19.7M91.3M6.4M
Share Repurchases000000000000000000000-5.8M-75M00-31.5M-75M-67M-64.5M-79.6M-61.1M
Other Financing6.5M700K7.8M144.7M86.1M412M99.1M-600K-21.3M-1.9M4.4M244M-1.4M-1.3M0-1.4M-600K1.5M002.5M-18.9M000000000
Net Change in Cash-27.4M-24.2M39.2M-7.5M-17.5M-27.3M13.5M-31.1M71.4M-69.5M-48.8M48.5M16.5M-20.3M56.2M19.2M-76.3M78.7M-21.5M-44.8M43.5M-31M26.6M-31.3M14.9M117.8M12.1M31.5M1.7M8.5M4.6M
Exchange Rate Effect2.4M00000000000000000000039.2M2.7M-11.3M-5.9M4.5M-3.9M000
Cash at Beginning55.4M79.4M40.2M47.7M65.2M92.5M79M110.1M27.5M97M145.8M97.3M80.8M101.1M44.9M25.7M102M23.3M44.8M89.6M46.1M226.3M202.9M234.2M219.3M101.5M89.4M57.9M40.1M31.6M27M
Cash at End81.2M55.2M79.4M40.2M47.7M65.2M92.5M79M98.9M27.5M97M145.8M97.3M80.8M101.1M44.9M25.7M102M23.3M44.8M89.6M195.3M229.5M202.9M234.2M219.3M101.5M89.4M41.8M40.1M31.6M
Free Cash Flow-322.1M102.2M314.1M-162.7M-209.8M-418M-347.6M120.7M194.4M66.4M-278.7M-328.7M-89.1M-166.2M2.5M-20.2M-181.1M-149M-87.1M-12.2M-5.1M105.5M64.5M247.2M-193.8M-218.3M3.7M65.5M64M-109.7M6.3M
FCF Growth %-379.6%-67.46%293.05%22.45%49.81%-20.25%-387.99%-37.91%192.77%123.82%15.21%-268.91%46.39%-6748%112.38%88.85%-21.54%-71.07%-613.93%-139.22%-104.83%63.57%-73.91%227.55%11.22%-6000%-94.35%2.34%158.34%-1841.27%-82.64%
FCF Margin %-21.47%6.68%16.71%-10.36%-14.78%-35.75%-28.02%8.05%13.7%4.96%-18.75%-28.91%-8.75%-17.29%0.27%-2.23%-23.86%-18.6%-10.35%-1.59%-0.69%14.04%3.98%16.4%-12.69%-16.39%0.33%6.3%6.71%-12.95%0.94%
FCF / Net Income %-194.39%57%127.11%-85.95%-124%-239.95%-187.28%69.33%112.89%42.76%-197.52%-263.38%-85.1%-171.16%2.67%-26.83%-296.89%-180.61%-99.43%-15.78%-28.98%269.82%27.28%180.17%-139.73%-146.9%5.44%74.01%82.47%-158.53%9.72%

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Pending acquisition execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Aggressive Infrastructure Investment Cycle

As reported in recent financial filings, ALLETE's capital expenditure reached $277.6 million in 2025Q3, representing a significant acceleration in investment intensity that has pushed the CapEx-to-OCF ratio to 2.7% in the most recent quarter, signaling a period of heavy asset base expansion.

The substantial increase in capital deployment appears to be driven by the company's EnergyForward transition, which necessitates significant upfront spending before regulatory recovery is fully realized. This investment profile suggests that the company is prioritizing long-term rate base growth over near-term cash flow generation, a strategy that requires consistent access to capital markets.

External Capital Dependency Intensifies

Based on the reported cash flow statements, ALLETE faced a free cash flow deficit of $174.2 million in 2025Q3, necessitating reliance on external financing to bridge the gap between aggressive infrastructure spending and the cash generated from its regulated utility operations.

The persistent negative free cash flow trend indicates that the company is structurally dependent on debt and equity markets to fund its capital program. Investors should monitor whether the pending acquisition by the CPPIB-led consortium will alter the terms or availability of this necessary external financing.

Dividend Coverage Amidst Cash Burn

According to the provided quarterly data, ALLETE maintained an OCF-to-dividend coverage ratio of 2.4x in 2025Q3, which suggests that despite the significant cash burn from capital projects, the company continues to prioritize dividend payments to shareholders.

While the coverage ratio remains above unity, the volatility in operating cash flow—ranging from $39.4 million to $239.2 million over the last ten quarters—implies that dividend sustainability is sensitive to the timing of regulatory recoveries. The current payout appears manageable, but the reliance on external financing to fund the dividend alongside CAPEX warrants close scrutiny.

Accounting Accruals Mask Cash Reality

As indicated by the discrepancy between net income of $27.1 million and operating cash flow of $103.4 million in 2025Q3, ALLETE's reported earnings appear to be significantly influenced by non-cash items and regulatory accounting adjustments.

The divergence between GAAP net income and actual cash generation suggests that a portion of the company's reported profitability is tied to regulatory assets that have not yet been converted into cash. This may indicate that the quality of earnings is lower than the headline figures suggest, as cash realization remains subject to future regulatory commission approvals.

ALE — Frequently Asked Questions

Quick answers to the most common questions about buying ALE stock.

How much cash does ALLETE, Inc. (ALE) generate from operations?

ALLETE, Inc. (ALE) generated $457.1M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is ALLETE, Inc.'s free cash flow?

ALLETE, Inc. (ALE) generated $102.2M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ALLETE, Inc.'s capital expenditure (CapEx)?

ALLETE, Inc. (ALE) spent $354.9M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ALLETE, Inc. distribute cash to shareholders?

In 2024, ALLETE, Inc. (ALE) returned $162.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.