VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ALEALLETE, Inc.
$67.90$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksALECash Flow

ALLETE, Inc. (ALE) Cash Flow Statement

30Y historyFree accessUpdated daily

Aggressive capital expenditure of $277.6 million in 2025Q3 has necessitated external financing, resulting in a free cash flow deficit of $174.2 million despite an OCF-to-dividend coverage ratio of 2.4x.

ALE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Cash from Operations342.8M457.1M585.3M221.3M263.5M299.8M249.5M433.1M402.9M332M340.1M269.8M239.4M239.6M241.7M228.7M137.4M152.1M123.1M142.5M53.5M168.5M245.8M453M103.6M275.5M173.8M146.3M117.3M77M124M
Operating CF Growth %8.92%-21.9%164.48%-16.02%-12.11%20.16%-42.39%7.5%21.36%-2.38%26.06%12.7%-0.08%-0.87%5.68%66.45%-9.66%23.56%-13.61%166.36%-68.25%-31.45%-45.74%337.26%-62.4%58.52%18.8%24.72%52.34%-37.9%6.44%
Operating CF / Revenue %22.85%29.88%31.14%14.09%18.57%25.64%20.11%28.9%28.39%24.78%22.88%23.73%23.51%24.93%26.04%25.21%18.1%18.99%14.63%18.58%7.26%22.42%15.18%30.06%6.78%20.68%15.36%14.07%12.3%9.09%18.42%
Net Income165.7M121.7M247.1M131.3M137.8M161.6M185.5M174.1M172.2M155.8M141.5M125.5M104.7M97.1M93.6M74.8M60.7M82.5M87.6M76.4M17.6M31.3M236.4M137.2M138.7M148.6M68M88.5M77.6M69.2M64.8M
Depreciation & Amortization291.6M278.2M251.8M250.3M241.5M228.1M213.6M210.5M182.1M200.9M171.5M136.4M116.6M100.2M90.4M80.5M64.7M00000000000000
Deferred Taxes-11.5M-15.8M17.6M-38.5M-26.9M-39.7M-17.1M-5.1M14.4M19.4M25.1M32.7M28.6M37.5M35.8M66M75.2M38.8M14M27.8M-34.2M-1.9M14.3M26.9M10.3M-6.6M-12.8M1.1M2M-9.8M-26.1M
Other Non-Cash Items-76.1M35.5M-48.2M25.7M-17.4M-25.6M-94.1M-17.1M32.7M-44M24.8M-8.7M1.1M12.1M3.4M-16.4M-30.3M40.9M45M41.4M60.5M169.7M-54.8M82.1M121.5M58.3M121.3M80.3M54.1M66.7M61.4M
Working Capital Changes4.9M30.9M109.7M-152.4M-77.4M-30.7M-44.7M63.9M-5.1M-5.2M-34.4M-27.5M-22.4M-17.1M16.9M21.6M-35M-10.1M-23.5M-3.1M9.6M-30.6M49.9M206.8M-166.9M75.2M-2.7M-23.6M-16.4M-49.1M23.9M
Capital Expenditures-664.9M-354.9M-271.2M-384M-473.3M-717.8M-597.1M-312.4M-208.5M-265.6M-618.8M-598.5M-328.5M-405.8M-239.2M-248.9M-318.5M-301.1M-210.2M-154.7M-58.6M-63M-181.3M-205.8M-297.4M-493.8M-170.1M-80.8M-53.3M-186.7M-117.7M
CapEx / Revenue %44.32%23.2%14.43%24.45%33.35%61.4%48.13%20.85%14.69%19.83%41.63%52.65%32.26%42.22%25.77%27.44%41.96%37.59%24.97%20.17%7.95%8.38%11.2%13.66%19.47%37.07%15.03%7.77%5.59%22.05%17.49%
CapEx / D&A2.28x1.28x1.08x1.53x1.96x3.15x2.80x1.48x1.14x1.32x3.61x4.39x2.82x4.05x2.65x3.09x4.92x--------------
CapEx Coverage (OCF/CapEx)0.52x1.29x2.16x0.58x0.56x0.42x0.42x1.39x1.93x1.25x0.55x0.45x0.73x0.59x1.01x0.92x0.43x0.51x0.59x0.92x0.91x2.67x1.36x2.20x0.35x0.56x1.02x1.81x2.20x0.41x1.05x
Cash from Investing-677.1M-340.7M-283.6M-384M-485.2M-812.8M-345.3M-349M-229M-276.2M-618.8M-625.7M-336.6M-420.1M-240.9M-250.9M-320M-276.1M-154.1M-154.7M3.9M29.2M212.3M-244.4M-297.4M-493.8M-170.1M-98.8M-32.5M-186.7M-98.6M
Acquisitions00-8.2M-160.9M-17.6M-99.1M239M-39.2M-18.5M-5.9M-333.3M-60.3M0000020.4M1.5M000-1.8M-32.7M-157.1M-453M-93.6M-23.8M-2.4M-66.9M-129.5M
Purchase of Investments-3.2M-2.4M-9.4M-2.4M-3.6M-8.7M-12.2M-13.3M-16.4M-14.8M-3.9M-8.9M-20.1M-16.1M-11.7M-3.9M-10.7M-44.9M-387.9M-648.4M-344.8M0-49.1M-24.5M-11.2M-42.5M-27.5M-33.1M-42.5M-76.7M-59.5M
Sale of Investments3.3M2M1M2.2M6.4M12.8M12.1M10.2M13.1M13.4M4.8M36.6M16.1M1.5M7.8M1.9M8.9M62.3M449.7M608.8M376M20.5M7.4M1.9M2.6M146M67.6M35.2M47.7M43.1M103.2M
Other Investing-12.3M14.6M4.2M-2.4M2.9M012.9M5.7M1.3M-3.3M400K5.4M-4.1M300K2.2M0300K-12.8M-7.2M-12.8M31.3M71.7M437.1M16.7M21.3M24.4M-16.9M3.7M18M7.9M104.9M
Cash from Financing304.5M-140.6M-262.5M155.2M204.2M485.7M109.3M-115.2M-102.5M-125.3M229.9M404.4M113.7M160.2M55.4M41.4M106.3M202.7M9.5M-32.6M-13.9M-228.7M-470.7M-242.6M220M342M3.9M-12.1M-83.1M118.2M-20.8M
Dividends Paid-167.8M-162.8M-155.5M-145.9M-131.9M-128.2M-121.4M-115M-108.7M-102.7M-97.9M-83.8M-75.2M-69.1M-62.1M-60.8M-56.5M-50.4M-44.3M-43.9M-36.7M-79.7M-93.2M-89.2M-81.8M-75.4M00000
Dividend Payout Ratio %-90.8%62.93%77.07%77.96%73.59%65.41%66.05%63.12%66.13%69.38%67.15%71.82%71.16%66.2%80.74%92.62%61.09%50.57%56.79%208.52%203.84%39.42%65.01%58.98%50.74%110.29%----
Debt Issuance (Net)4M1000K-1000K-1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-700K-1000K-1000K-1000K1000K1000K1000K-1000K-1000K1000K1000K
Stock Issued12.6M12.9M14.9M248M69.9M18.1M1.9M20.3M86M30.9M161.2M200.6M98.2M77M39.1M20.5M65.2M71.1M20.6M15.8M21M49M44.3M43.2M189.2M23.6M21.8M111M19.7M91.3M6.4M
Share Repurchases000000000000000000000-5.8M-75M00-31.5M-75M-67M-64.5M-79.6M-61.1M
Other Financing6.5M700K7.8M144.7M86.1M412M99.1M-600K-21.3M-1.9M4.4M244M-1.4M-1.3M0-1.4M-600K1.5M002.5M-18.9M000000000
Net Change in Cash-27.4M-24.2M39.2M-7.5M-17.5M-27.3M13.5M-31.1M71.4M-69.5M-48.8M48.5M16.5M-20.3M56.2M19.2M-76.3M78.7M-21.5M-44.8M43.5M-31M26.6M-31.3M14.9M117.8M12.1M31.5M1.7M8.5M4.6M
Exchange Rate Effect2.4M00000000000000000000039.2M2.7M-11.3M-5.9M4.5M-3.9M000
Cash at Beginning55.4M79.4M40.2M47.7M65.2M92.5M79M110.1M27.5M97M145.8M97.3M80.8M101.1M44.9M25.7M102M23.3M44.8M89.6M46.1M226.3M202.9M234.2M219.3M101.5M89.4M57.9M40.1M31.6M27M
Cash at End81.2M55.2M79.4M40.2M47.7M65.2M92.5M79M98.9M27.5M97M145.8M97.3M80.8M101.1M44.9M25.7M102M23.3M44.8M89.6M195.3M229.5M202.9M234.2M219.3M101.5M89.4M41.8M40.1M31.6M
Free Cash Flow-322.1M102.2M314.1M-162.7M-209.8M-418M-347.6M120.7M194.4M66.4M-278.7M-328.7M-89.1M-166.2M2.5M-20.2M-181.1M-149M-87.1M-12.2M-5.1M105.5M64.5M247.2M-193.8M-218.3M3.7M65.5M64M-109.7M6.3M
FCF Growth %-379.6%-67.46%293.05%22.45%49.81%-20.25%-387.99%-37.91%192.77%123.82%15.21%-268.91%46.39%-6748%112.38%88.85%-21.54%-71.07%-613.93%-139.22%-104.83%63.57%-73.91%227.55%11.22%-6000%-94.35%2.34%158.34%-1841.27%-82.64%
FCF Margin %-21.47%6.68%16.71%-10.36%-14.78%-35.75%-28.02%8.05%13.7%4.96%-18.75%-28.91%-8.75%-17.29%0.27%-2.23%-23.86%-18.6%-10.35%-1.59%-0.69%14.04%3.98%16.4%-12.69%-16.39%0.33%6.3%6.71%-12.95%0.94%
FCF / Net Income %-194.39%57%127.11%-85.95%-124%-239.95%-187.28%69.33%112.89%42.76%-197.52%-263.38%-85.1%-171.16%2.67%-26.83%-296.89%-180.61%-99.43%-15.78%-28.98%269.82%27.28%180.17%-139.73%-146.9%5.44%74.01%82.47%-158.53%9.72%

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Pending acquisition execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Aggressive Infrastructure Investment Cycle

As reported in recent financial filings, ALLETE's capital expenditure reached $277.6 million in 2025Q3, representing a significant acceleration in investment intensity that has pushed the CapEx-to-OCF ratio to 2.7% in the most recent quarter, signaling a period of heavy asset base expansion.

The substantial increase in capital deployment appears to be driven by the company's EnergyForward transition, which necessitates significant upfront spending before regulatory recovery is fully realized. This investment profile suggests that the company is prioritizing long-term rate base growth over near-term cash flow generation, a strategy that requires consistent access to capital markets.

External Capital Dependency Intensifies

Based on the reported cash flow statements, ALLETE faced a free cash flow deficit of $174.2 million in 2025Q3, necessitating reliance on external financing to bridge the gap between aggressive infrastructure spending and the cash generated from its regulated utility operations.

The persistent negative free cash flow trend indicates that the company is structurally dependent on debt and equity markets to fund its capital program. Investors should monitor whether the pending acquisition by the CPPIB-led consortium will alter the terms or availability of this necessary external financing.

Dividend Coverage Amidst Cash Burn

According to the provided quarterly data, ALLETE maintained an OCF-to-dividend coverage ratio of 2.4x in 2025Q3, which suggests that despite the significant cash burn from capital projects, the company continues to prioritize dividend payments to shareholders.

While the coverage ratio remains above unity, the volatility in operating cash flow—ranging from $39.4 million to $239.2 million over the last ten quarters—implies that dividend sustainability is sensitive to the timing of regulatory recoveries. The current payout appears manageable, but the reliance on external financing to fund the dividend alongside CAPEX warrants close scrutiny.

Accounting Accruals Mask Cash Reality

As indicated by the discrepancy between net income of $27.1 million and operating cash flow of $103.4 million in 2025Q3, ALLETE's reported earnings appear to be significantly influenced by non-cash items and regulatory accounting adjustments.

The divergence between GAAP net income and actual cash generation suggests that a portion of the company's reported profitability is tied to regulatory assets that have not yet been converted into cash. This may indicate that the quality of earnings is lower than the headline figures suggest, as cash realization remains subject to future regulatory commission approvals.

ALE — Frequently Asked Questions

Quick answers to the most common questions about buying ALE stock.

How much cash does ALLETE, Inc. (ALE) generate from operations?

ALLETE, Inc. (ALE) generated $457.1M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is ALLETE, Inc.'s free cash flow?

ALLETE, Inc. (ALE) generated $102.2M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ALLETE, Inc.'s capital expenditure (CapEx)?

ALLETE, Inc. (ALE) spent $354.9M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ALLETE, Inc. distribute cash to shareholders?

In 2024, ALLETE, Inc. (ALE) returned $162.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.